Subscribe

Lion One Metals Limited (LIO.V)

CAD0.14 +0.00 (+0.00%)
CA TSXV Basic Materials Gold
Address 306-267 West Esplanade V7M 1A5
North Vancouver, BC, CA
CEO Campbell Peter Olsen
IPO 2006-09-11
ISIN CA5362161047

Explore sections of this company profile

Also trades on Australian Securities Exchange · LLO.AX (AUD) Other OTC · LOMLF (USD) Toronto Stock Exchange Ventures · LIO.V (CAD)
Description

Lion One Metals Limited focuses on the identification, exploration, and assessment of mineral resources within Fiji. Its main asset is the wholly-owned Tuvatu Gold project, which consists of four special prospecting licenses covering an area of approximately 13,619 hectares. This key project is located on Viti Levu island in Fiji. The company's corporate headquarters are situated in North Vancouver, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD0.14 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
700.5K
Beta
0.06
Float Shares
267.60M
Free Float %
84.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.85% -21.88% -13.79% -56.90% -54.55% -56.14% -60.32% -81.62% -89.67% -79.17% -83.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.14
DCF (Unlevered) 2.29 +1,598.2%
DCF (Levered) 0.31 +132.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Gold: +36.5%
    +293.0% Q1'26: +9.0% (vs Q1'25)
  • EPS growth Gold: +64.9%
    +92.4% Q1'26: +123.9% (vs Q1'25)
  • FCF margin FCF growth · Gold: +77.7%
    -26.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Gold: +25.8%
    +14.9% Q1'26: +26.5% (vs Q1'25)
  • ROIC Gold: +11.0%
    +3.9% Q1'26: +5.9% (vs Q1'25)
  • Share dilution Gold: -3.9%
    +27.1% Q1'26: +53.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    2.78× Q1'26: 1.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.11) × ERP
WACC = 49% × Ke + 51% × Kd (26.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.29 Current price: 0.14
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2016
actual
Jun 2017
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
Jun 2027
2 Rev. Ana.
Jun 2028
1 Rev. Ana.
Revenue
est: 69.00M (-100.0%)
est: 69.00M (-100.0%)
14.75M
est: 23.50M (-37.2%)
57.97M
est: 65.70M (-11.8%)
96.20M
80.07M – 112.33M
+46.4% YoY
179.00M
128.30M – 229.70M
+86.1% YoY
125.40M
104.38M – 146.42M
-29.9% YoY
EBITDA
-2.36M
est: 31.31M (-107.5%)
-2.41M
est: 31.31M (-107.7%)
-16.98M
est: 10.66M (-259.2%)
15.60M
est: 29.81M (-47.7%)
43.66M
36.34M – 50.98M
+46.4% YoY
81.23M
58.23M – 104.24M
+86.1% YoY
56.91M
47.37M – 66.45M
-29.9% YoY
EBIT
-2.36M
est: 29.66M (-108.0%)
-2.41M
est: 29.66M (-108.1%)
-22.33M
est: 10.10M (-321.0%)
8.66M
est: 28.24M (-69.3%)
41.35M
34.42M – 48.29M
+46.4% YoY
76.95M
55.15M – 98.74M
+86.1% YoY
53.91M
44.87M – 62.94M
-29.9% YoY
Net Income
-2.36M
-2.41M
-27.34M
est: 5.48M (-599.2%)
-2.72M
est: 16.43M (-116.5%)
— – —
-100.0% YoY
— – —
— – —
SGA
1.66M
est: 48.15M (-96.6%)
2.58M
est: 48.15M (-94.7%)
5.72M
est: 16.40M (-65.1%)
5.87M
est: 45.85M (-87.2%)
67.13M
55.88M – 78.39M
+46.4% YoY
124.92M
89.54M – 160.30M
+86.1% YoY
87.51M
72.84M – 102.18M
-29.9% YoY
EPS
-0.04
-0.03
-0.13
est: 0.02 (-750.0%)
-0.01
est: 0.06 (-116.5%)
— – —
-100.0% YoY
— – —
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-27 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-26 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-25 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-22 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-21 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-20 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-19 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-15 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-14 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-13 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-12 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-11 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-06 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-05 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-04 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-01 A 4/5 5/5 3/5 5/5 2/5 3/5 5/5
2026-04-30 A 4/5 5/5 3/5 5/5 2/5 3/5 5/5
2026-04-29 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-28 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-27 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-24 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
289.91M
OE per share TTM
0.97
Owner's Yield
492.22%
Maintenance CapEx ratio
564.81%
Maint CapEx / Avg PPE
1,090.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
28.4K
Shares Outstanding
318.15M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Walter Harold Berukoff Founder, Chairman & President 312.5K male
Tony Young Interim Chief Executive Officer 243.8K male
Hamish Greig Vice President & Corporate Secretary 130.5K male
Stephanie Martel Vice President of Administration 90.0K female
Campbell Peter Olsen CEO & Director male
Eric Setchell Director of Operations male
Zamand Shokri Interim Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits