Subscribe

LINK Mobility Group Holding ASA (LINK.OL)

NOK26.00 -0.28 (-1.07%)
NO OSL Technology Software - Application
Address Gullhaug Torg 5 848
Oslo, NO
CEO Thomas Berge
IPO 2020-10-21
ISIN NO0010894231

Explore sections of this company profile

Also trades on Oslo Stock Exchange · LINK.OL (NOK) Other OTC · LMGHF (USD)
Description

LINK Mobility Group Holding ASA, together with its subsidiaries, provides mobile and communication-platform-as-a-service solutions. It operates through four segments: Northern Europe, Western Europe, Central Europe, and Global Messaging. The company provides Xenioo, a platform to automate conversations between companies and people across a range of text and voice channels; a marketing platform that offers customer engagement, marketing automation, and email and SMS marketing services; long numbers that sends and receives messages; and short codes, a memorable short mobile number to allow inbound communications to flow. Its solutions are used in baking and finance, retail and ecommerce, logistics, advertising and marketing, travel and tourism, and healthcare industries, as well as government and public sectors. The company was founded in 2001 and is headquartered in Oslo, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK26.00 -0.28 (-1.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.20
Float Shares
155.57M
Free Float %
53.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.29% +8.61% +12.80% +36.14% -2.83% -17.42% +9.34% +131.09% -24.20% -49.07% -49.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
26.00
DCF (Unlevered) 44.55 +71.3%
DCF (Levered) 39.55 +52.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.87
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +1.3% Q1'26: +21.5% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -66.3% Q1'26: +123.1% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +5.3% Q1'26: +3.2% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +3.4% Q1'26: +7.1% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +2.1% Q1'26: +5.9% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.2% Q1'26: -4.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    4.19× Q1'26: 2.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.17) × ERP
WACC = 76% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 45.03 Current price: 26.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Dec 2029
3 Rev. Ana.
2 EPS Ana.
Revenue
3.54B
est: 3.56B (-0.6%)
4.41B
est: 4.31B (+2.2%)
4.91B
est: 5.15B (-4.5%)
6.28B
est: 6.88B (-8.7%)
6.99B
est: 7.10B (-1.5%)
7.08B
est: 7.12B (-0.6%)
8.31B
8.02B – 8.45B
+16.6% YoY
8.86B
8.54B – 9.19B
+6.6% YoY
9.45B
9.43B – 9.47B
+6.7% YoY
9.49B
9.15B – 9.75B
+0.4% YoY
EBITDA
192.39M
est: 290.79M (-33.8%)
417.55M
est: 352.26M (+18.5%)
391.48M
est: 420.04M (-6.8%)
570.46M
est: 610.79M (-6.6%)
620.27M
est: 630.62M (-1.6%)
637.77M
est: 632.38M (+0.9%)
737.52M
711.62M – 750.12M
+16.6% YoY
786.17M
758.45M – 815.49M
+6.6% YoY
839.15M
837.42M – 840.88M
+6.7% YoY
842.14M
812.51M – 865.32M
+0.4% YoY
EBIT
-79.00M
est: 66.16M (-219.4%)
79.85M
est: 80.14M (-0.4%)
94.50M
est: 95.56M (-1.1%)
232.92M
est: 407.24M (-42.8%)
285.20M
est: 420.46M (-32.2%)
237.39M
est: 421.64M (-43.7%)
491.74M
474.47M – 500.14M
+16.6% YoY
524.17M
505.69M – 543.72M
+6.6% YoY
559.50M
558.34M – 560.65M
+6.7% YoY
561.49M
541.74M – 576.95M
+0.4% YoY
Net Income
-328.01M
est: -188.24M (-74.2%)
-77.56M
est: 35.96M (-315.7%)
-151.11M
est: 283.83M (-153.2%)
67.28M
est: 390.53M (-82.8%)
255.48M
est: 392.76M (-35.0%)
84.65M
est: 325.09M (-74.0%)
456.11M
390.87M – 521.35M
+40.3% YoY
567.99M
443.68M – 692.29M
+24.5% YoY
638.17M
541.82M – 734.52M
+12.4% YoY
766.06M
731.02M – 793.47M
+20.0% YoY
SGA
65.07M
est: 66.68M (-2.4%)
105.54M
est: 80.77M (+30.7%)
106.87M
est: 96.32M (+11.0%)
98.23M
est: 103.50M (-5.1%)
97.23M
est: 106.86M (-9.0%)
est: 107.16M (-100.0%)
124.98M
120.59M – 127.11M
+16.6% YoY
133.22M
128.52M – 138.19M
+6.6% YoY
142.20M
141.91M – 142.49M
+6.7% YoY
142.71M
137.68M – 146.63M
+0.4% YoY
EPS
-1.21
est: -0.61 (-97.3%)
-0.26
est: 0.12 (-321.9%)
-0.51
est: 0.93 (-155.1%)
0.23
est: 1.31 (-82.4%)
0.86
est: 1.28 (-33.0%)
0.28
est: 1.06 (-73.6%)
1.48
1.27 – 1.69
+39.6% YoY
1.79
1.44 – 2.25
+20.8% YoY
2.20
1.76 – 2.39
+22.7% YoY
2.49
2.38 – 2.58
+13.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-11 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-08 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-07 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-06 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-05 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-04 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-30 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-29 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-28 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-27 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-24 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-23 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-22 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-21 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-20 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-17 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-16 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
510.02M
OE per share TTM
1.69
Owner's Yield
6.00%
Maintenance CapEx ratio
184.15%
Maint CapEx / Avg PPE
1.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 39 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - MSCI Norway ETF NORW 0.33% 283.7K 0.50%
2 iShares MSCI Norway ETF ENOR 0.33% 301.8K 0.53%
3 iShares Smart City Infrastructure UCITS ETF CITY.AS 0.10% 420.4K 0.40%
4 iShares Smart City Infrastructure UCITS ETF CT2B.AS 0.10% 49.6K 0.40%
5 Dimensional - International Small Cap Value ETF DISV 0.07% 3.15M 0.42%
6 iShares MSCI Europe Small-Cap ETF IEUS 0.05% 79.4K 0.41%
7 iShares International Small-Cap Equity Factor ETF ISCF 0.04% 288.0K 0.24%
8 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.04% 1.33M 0.30%
9 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.04% 290.4K 0.30%
10 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.03% 88.5K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
329.3K
Shares Outstanding
292.17M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Thomas Berge Chief Executive Officer 22M male
Benoit Bole Chief Operating Officer of Western Europe 13M male
Morten Loeken Edvardsen CFO & VP Investor Relations 13M male
Riccardo Dragoni Chief Operating Officer Central Europe 12M male
Arnhild Sivertsen Chief Human Resources Officer 12M female
Pal Marius Brun Chief Customer Experience Officer 3M
Eirik Pedersen Chief Operating Officer Northern Europe male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits