Subscribe

Linedata Services S.A. (LIN.PA)

EUR43.80 -1.30 (-2.88%)
FR PAR Technology Software - Application
Address 27, rue d'Orléans 92200
Neuilly-sur-Seine, FR
CEO Anvaraly Jiva
IPO 2000-05-18
ISIN FR0004156297

Explore sections of this company profile

Also trades on Euronext Paris · LIN.PA (EUR) London Stock Exchange · 0F2S.L (EUR)
Description

Linedata Services S.A. develops, publishes, and distributes financial software in Southern Europe, Northern Europe, North America, and Asia. It operates through Asset Management and Lending & Leasing segments. The company provides solutions for asset managers and servicers, such as portfolio management, order management and trading, investment compliance, risk management, oversight, fund accounting, transfer agency, fund administration, NAV oversight, cash monitoring, and workflow management. It also offers solutions for lenders and lessors, including automotive finance, commercial lending, consumer finance, equipment finance, and syndicated lending; and digitalization, marketplace, outsourced spreading, professional and hosting, remarketing, and business process as a service. In addition, the company provides investment data analytics, cognitive investment data management, middle and back-office solutions, reconciliation solution, expense management, advisory services, cybersecurity, and technology services. Linedata Services S.A. was incorporated in 1998 and is headquartered in Neuilly-sur-Seine, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR43.80 -1.30 (-2.88%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.1K
Beta
0.16
Float Shares
1.17M
Free Float %
23.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.95% +6.80% -2.08% +6.53% -4.72% -7.42% -50.12% -10.55% +9.00% +5.03% +146.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
43.80
DCF (Unlevered) 185.23 +322.9%
DCF (Levered) 194.35 +343.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.59
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -7.7% Q4'25: -13.4% (vs Q4'23)
  • EPS growth Software - Application: +28.6%
    -46.6% Q4'25: -59.8% (vs Q4'23)
  • FCF margin FCF growth · Software - Application: +45.3%
    +5.9% Q4'25: -0.4% (vs Q4'23)
  • EBIT margin Software - Application: +9.4%
    +13.6% Q4'25: +12.9% (vs Q4'23)
  • ROIC Software - Application: +7.5%
    +8.7% Q4'25: +16.2% (vs Q4'23)
  • Share dilution Software - Application: +0.0%
    -2.1% Q4'25: -2.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    2.44× Q4'25: 1.19× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.17) × ERP
WACC = 69% × Ke + 31% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 185.23 Current price: 43.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
54.48M
est.
79.05M
est: 78.46M (+0.8%)
94.69M
est: 96.65M (-2.0%)
100.31M
est: 101.68M (-1.3%)
113.11M
est: 114.79M (-1.5%)
119.83M
est: 121.38M (-1.3%)
148.34M
est: 150.43M (-1.4%)
164.84M
est: 167.32M (-1.5%)
160.74M
est: 163.72M (-1.8%)
144.53M
est: 146.36M (-1.3%)
136.24M
est: 140.68M (-3.2%)
137.31M
est: 139.87M (-1.8%)
144.01M
est: 146.16M (-1.5%)
160.29M
est: 163.62M (-2.0%)
157.97M
est: 160.37M (-1.5%)
172.33M
est: 172.30M (+0.0%)
166.81M
est: 166.73M (+0.0%)
179.00M
est: 179.20M (-0.1%)
173.24M
est: 173.20M (+0.0%)
169.65M
est: 169.70M (0.0%)
161.01M
est: 161.00M (+0.0%)
160.20M
est: 160.20M (0.0%)
172.67M
est: 172.70M (0.0%)
183.29M
est: 185.51M (-1.2%)
183.70M
est: 183.70M (+0.0%)
169.60M
est: 169.60M (+0.0%)
173.70M
173.70M – 173.70M
+2.4% YoY
182.90M
182.90M – 182.90M
+5.3% YoY
EBITDA
16.88M
est.
13.07M
est: 7.49M (+74.5%)
66.84M
est: 6.33M (+956.3%)
19.22M
est: 10.84M (+77.3%)
20.20M
est: 11.74M (+72.1%)
25.76M
est: 10.57M (+143.7%)
27.17M
est: 28.89M (-6.0%)
29.01M
est: 23.04M (+25.9%)
21.66M
est: 23.68M (-8.5%)
23.79M
est: 15.03M (+58.3%)
29.41M
est: 20.08M (+46.5%)
32.39M
est: 26.99M (+20.0%)
33.89M
est: 44.39M (-23.7%)
39.14M
est: 34.32M (+14.0%)
41.35M
est: 33.55M (+23.2%)
53.27M
est: 48.43M (+10.0%)
48.48M
est: 52.01M (-6.8%)
37.23M
est: 47.65M (-21.9%)
44.91M
est: 25.30M (+77.5%)
46.82M
est: 52.57M (-10.9%)
49.11M
est: 39.63M (+23.9%)
54.71M
est: 40.34M (+35.6%)
53.13M
est: 41.27M (+28.7%)
52.75M
est: 54.50M (-3.2%)
56.38M
est: 53.97M (+4.5%)
38.15M
est: 49.83M (-23.4%)
51.03M
51.03M – 51.03M
+2.4% YoY
53.73M
53.73M – 53.73M
+5.3% YoY
EBIT
12.12M
est.
9.93M
est: 8.64M (+14.9%)
62.56M
est: 10.67M (+486.3%)
66.65M
est: 13.05M (+410.9%)
15.59M
est: 14.79M (+5.4%)
22.04M
est: 13.64M (+61.5%)
20.16M
est: 27.27M (-26.1%)
22.14M
est: 22.47M (-1.4%)
9.09M
est: 21.53M (-57.8%)
15.71M
est: 6.97M (+125.4%)
21.76M
est: 14.80M (+47.0%)
24.00M
est: 21.57M (+11.2%)
25.24M
est: 31.88M (-20.8%)
28.71M
est: 28.99M (-1.0%)
30.04M
est: 29.70M (+1.2%)
40.83M
est: 29.67M (+37.6%)
37.79M
est: 36.80M (+2.7%)
24.40M
est: 42.06M (-42.0%)
29.67M
est: 29.17M (+1.7%)
29.86M
est: 37.75M (-20.9%)
33.47M
est: 28.26M (+18.4%)
40.75M
est: 28.76M (+41.7%)
37.22M
est: 29.43M (+26.4%)
37.98M
est: 38.59M (-1.6%)
41.76M
est: 38.22M (+9.3%)
23.01M
est: 35.28M (-34.8%)
36.14M
36.14M – 36.14M
+2.4% YoY
38.05M
38.05M – 38.05M
+5.3% YoY
Net Income
1.81M
est.
3.85M
est: 4.61M (-16.5%)
5.34M
est: 4.71M (+13.3%)
7.09M
est: 5.58M (+27.1%)
7.43M
est: 8.02M (-7.3%)
13.47M
est: 7.61M (+76.9%)
12.01M
est: 16.73M (-28.3%)
13.33M
est: 13.35M (-0.2%)
5.30M
est: 13.01M (-59.3%)
9.14M
est: 4.74M (+92.9%)
12.93M
est: 8.75M (+47.8%)
14.53M
est: 12.83M (+13.3%)
15.20M
est: 9.23M (+64.6%)
17.69M
est: 17.02M (+4.0%)
16.21M
est: 17.35M (-6.6%)
26.07M
est: 17.63M (+47.8%)
23.57M
est: 25.28M (-6.8%)
19.79M
est: 25.35M (-22.0%)
19.65M
est: 19.11M (+2.8%)
17.81M
est: 14.03M (+26.9%)
20.26M
est: 16.91M (+19.8%)
28.29M
est: 17.20M (+64.4%)
26.46M
est: 22.59M (+17.1%)
25.50M
est: 26.88M (-5.1%)
28.10M
est: 27.42M (+2.5%)
14.70M
est: 18.40M (-20.1%)
26.58M
26.58M – 26.58M
+44.4% YoY
26.89M
26.89M – 26.89M
+1.2% YoY
SGA
1.57M
est.
est: 41.77M (-100.0%)
est: 52.85M (-100.0%)
est: 50.08M (-100.0%)
53.68M
est: 57.24M (-6.2%)
56.51M
est: 60.69M (-6.9%)
est: 73.12M (-100.0%)
est: 83.09M (-100.0%)
est: 76.71M (-100.0%)
est: 68.21M (-100.0%)
13.01M
est: 65.94M (-80.3%)
12.71M
est: 68.40M (-81.4%)
3.15M
est: 4.12M (-23.6%)
3.21M
est: 85.53M (-96.2%)
2.95M
est: 104.78M (-97.2%)
3.28M
est: 111.30M (-97.1%)
2.74M
est: 105.42M (-97.4%)
4.81M
est: 111.50M (-95.7%)
3.20M
est: 115.46M (-97.2%)
3.01M
est: 4.88M (-38.4%)
1.11M
est: 101.95M (-98.9%)
2.20M
est: 103.75M (-97.9%)
7.90M
est: 106.17M (-92.6%)
10.59M
est: 24.13M (-56.1%)
3.62M
est: 110.74M (-96.7%)
87.10M
est: 22.07M (+294.7%)
22.60M
22.60M – 22.60M
+2.4% YoY
23.80M
23.80M – 23.80M
+5.3% YoY
EPS
0.37
est.
0.40
est: 0.44 (-10.0%)
0.55
est: 0.53 (+4.2%)
0.75
est: 0.51 (+47.9%)
0.63
est: 1.02 (-37.9%)
1.15
est: 1.19 (-3.5%)
1.02
est: 1.11 (-8.2%)
1.16
est: 1.02 (+13.4%)
0.45
est: 0.76 (-41.1%)
0.85
est: 0.68 (+25.6%)
1.23
est: 1.14 (+8.3%)
1.36
est: 1.24 (+9.9%)
1.70
est: 1.86 (-8.5%)
2.35
est: 2.06 (+14.1%)
2.26
est: 2.27 (-0.6%)
3.50
est: 2.52 (+38.9%)
3.27
est: 3.25 (+0.5%)
2.75
est: 2.24 (+22.8%)
2.85
est: 2.72 (+4.8%)
2.69
est: 2.84 (-5.3%)
3.09
est: 2.97 (+4.2%)
4.42
est: 3.41 (+29.6%)
4.30
est: 4.44 (-3.2%)
5.14
est: 5.56 (-7.5%)
5.69
est: 5.67 (+0.4%)
3.04
est: 3.81 (-20.1%)
5.50
5.50 – 5.50
+44.4% YoY
5.56
5.56 – 5.56
+1.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-26 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-25 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-22 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-21 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-20 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-19 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-18 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-15 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-14 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-13 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-12 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-06 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-05 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-04 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-29 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
71.29M
OE per share TTM
14.43
Owner's Yield
34.77%
Maintenance CapEx ratio
86.25%
Maint CapEx / Avg PPE
23.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 22.9K 0.28%
2 Dimensional - International Small Cap ETF DFIS 0.00% 194.97 0.39%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 48.91 0.22%
4 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.3K
Shares Outstanding
4.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anvaraly Jiva Founder, Chairman, President & Chief Executive Officer 1M male
Michael De Verteuil Deputy Chief Executive Officer 412.0K male
Alfred Mesguich Chief Technology Officer male
Arnaud Allmang Administrative & Financial Director male
Gilles Broquelet Investor Relations Officer male
Sally Crane Managing Director of Asia female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits