Subscribe

Kontron AG (KTN.VI)

EUR22.94 -0.04 (-0.17%)
AT VIE Technology Computer Hardware
Address Industriezeile 35 4021
Linz, AT
CEO Hannes Niederhauser
Website kontron.ag
IPO 2017-09-04
ISIN AT0000A0E9W5

Explore sections of this company profile

Also trades on Deutsche Börse · KTN.DE (EUR) Deutsche Börse · SANT.DE (EUR) Vienna Stock Exchange · KTN.VI (EUR)
Description

Kontron AG, established in 1990 and based in Linz, Austria, is a technology company specializing in designing, deploying, and commercializing hardware, software, and comprehensive IT service offerings. The company's operations are structured into three key segments: IT Services, IoT Solutions Europe, and IoT Solutions America. Its IT Services division delivers expert consultation, system integration, and outsourced management for diverse enterprise needs, spanning workplace environments, data centers, cloud infrastructure, and application development and maintenance. This segment also serves as a distributor for hardware and software products from other vendors. Meanwhile, the IoT Solutions segments focus on engineering and implementing specialized hardware and software for the Internet of Things (IoT) and Industry 4.0. These solutions, complete with their operational and deployment services, serve various critical sectors such as industrial automation, medical technology, railway systems, telecommunications, and intelligent energy networks. Beyond these core areas, Kontron's portfolio extends to niche high-tech products like in-flight entertainment systems, digital display solutions for public transportation, robust carrier-grade servers tailored for telecommunications providers, and advanced technologies supporting autonomous driving. Kontron maintains a broad international footprint, with operations spanning Germany, Austria, North America, Hungary, Poland, Russia, Romania, the Czech Republic, Slovenia, China, Croatia, France, Switzerland, Great Britain, Bulgaria, and many other global regions. The company previously operated as S&T AG before officially adopting the name Kontron AG in June 2022.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR22.94 -0.04 (-0.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.3K
Beta
0.51
Float Shares
38.68M
Free Float %
61.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.99% -1.56% +15.61% -0.96% -5.03% -0.70% -1.82% +19.45% +10.86% +34.64% +34.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.94
DCF (Unlevered) 20.61 -10.2%
DCF (Levered) 18.65 -18.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.75
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    -4.6% Q1'26: -5.6% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    +56.3% Q1'26: -31.3% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    +5.5% Q1'26: -6.4% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    +4.3% Q1'26: +6.1% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    +6.8% Q1'26: +8.8% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    +0.0% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    3.54× Q1'26: 2.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.48) × ERP
WACC = 74% × Ke + 26% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20.98 Current price: 22.94
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
6 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
468.19M
est: 463.14M (+1.1%)
503.69M
est: 485.03M (+3.8%)
881.98M
est: 869.85M (+1.4%)
990.88M
est: 998.78M (-0.8%)
1.12B
est: 1.14B (-1.8%)
1.25B
est: 1.24B (+1.0%)
1.34B
est: 1.34B (-0.2%)
1.10B
est: 1.24B (-11.6%)
1.23B
est: 1.24B (-1.1%)
1.68B
est: 1.76B (-4.0%)
1.61B
est: 1.68B (-4.2%)
1.73B
1.67B – 1.82B
+2.8% YoY
1.87B
1.75B – 2.06B
+8.2% YoY
1.95B
1.88B – 2.06B
+4.5% YoY
2.14B
2.06B – 2.26B
+9.6% YoY
2.28B
2.21B – 2.41B
+6.9% YoY
EBITDA
28.69M
est: 41.20M (-30.3%)
34.72M
est: 43.14M (-19.5%)
68.63M
est: 77.37M (-11.3%)
91.55M
est: 88.84M (+3.1%)
113.04M
est: 101.72M (+11.1%)
131.41M
est: 110.56M (+18.9%)
93.15M
est: 119.55M (-22.1%)
47.08M
est: 110.25M (-57.3%)
134.90M
est: 110.26M (+22.3%)
198.15M
est: 150.78M (+31.4%)
143.87M
est: 144.14M (-0.2%)
148.20M
143.17M – 156.64M
+2.8% YoY
160.28M
150.14M – 177.33M
+8.2% YoY
167.47M
161.79M – 177.01M
+4.5% YoY
183.58M
177.36M – 194.04M
+9.6% YoY
196.21M
189.56M – 207.38M
+6.9% YoY
EBIT
21.43M
est: 22.06M (-2.9%)
24.45M
est: 23.10M (+5.8%)
42.30M
est: 41.43M (+2.1%)
62.51M
est: 47.57M (+31.4%)
63.07M
est: 54.47M (+15.8%)
69.94M
est: 59.20M (+18.1%)
43.14M
est: 64.02M (-32.6%)
1.05M
est: 59.04M (-98.2%)
95.36M
est: 59.05M (+61.5%)
120.52M
est: 79.22M (+52.1%)
69.52M
est: 75.73M (-8.2%)
77.86M
75.22M – 82.30M
+2.8% YoY
84.21M
78.88M – 93.17M
+8.2% YoY
87.98M
85.00M – 93.00M
+4.5% YoY
96.45M
93.18M – 101.94M
+9.6% YoY
103.08M
99.59M – 108.96M
+6.9% YoY
Net Income
15.83M
est: 22.14M (-28.5%)
14.58M
est: 25.31M (-42.4%)
22.51M
est: 30.50M (-26.2%)
44.98M
est: 46.13M (-2.5%)
49.11M
est: 48.14M (+2.0%)
55.61M
est: 54.54M (+2.0%)
48.26M
est: 57.05M (-15.4%)
-12.83M
est: 52.82M (-124.3%)
77.71M
est: 72.66M (+6.9%)
90.69M
est: 93.57M (-3.1%)
141.11M
est: 115.05M (+22.7%)
110.26M
105.40M – 118.42M
-4.2% YoY
135.27M
129.31M – 145.29M
+22.7% YoY
149.33M
142.75M – 160.39M
+10.4% YoY
178.00M
170.16M – 191.18M
+19.2% YoY
240.09M
229.52M – 257.87M
+34.9% YoY
SGA
10.28M
est: 5.73M (+79.3%)
9.44M
est: 6.01M (+57.1%)
20.19M
est: 10.77M (+87.4%)
17.84M
est: 12.37M (+44.2%)
17.30M
est: 14.16M (+22.2%)
15.83M
est: 15.39M (+2.8%)
15.77M
est: 16.64M (-5.3%)
14.28M
est: 15.35M (-7.0%)
15.35M
est: 15.35M (+0.0%)
20.21M
est: -14.30M (+241.3%)
-144.72M
est: -13.67M (-958.3%)
-14.06M
-14.86M – -13.58M
-2.8% YoY
-15.21M
-16.82M – -14.24M
-8.2% YoY
-15.89M
-16.79M – -15.35M
-4.5% YoY
-17.42M
-18.41M – -16.83M
-9.6% YoY
-18.61M
-19.67M – -17.98M
-6.9% YoY
EPS
0.36
est: 0.35 (+3.5%)
0.33
est: 0.40 (-17.0%)
0.43
est: 0.48 (-10.3%)
0.70
est: 0.72 (-3.4%)
0.75
est: 0.76 (-0.8%)
0.86
est: 0.86 (+0.4%)
0.75
est: 0.90 (-16.3%)
-0.20
est: 0.83 (-124.1%)
1.23
est: 1.14 (+7.8%)
1.47
est: 1.47 (+0.0%)
2.29
est: 1.81 (+26.8%)
1.73
1.66 – 1.86
-4.2% YoY
2.12
2.03 – 2.28
+22.7% YoY
2.34
2.24 – 2.52
+10.4% YoY
2.80
2.67 – 3.00
+19.2% YoY
3.77
3.60 – 4.05
+34.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-06 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-15 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
68.67M
OE per share TTM
1.04
Owner's Yield
4.74%
Maintenance CapEx ratio
81.16%
Maint CapEx / Avg PPE
11.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.1K
Shares Outstanding
62.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Clemens Billek Chief Financial Officer & Member of Executive Board 352.0K
Michael Riegert Chief Operating Officer of IoT Solutions Europe Segment, EVice President of Industrial & Member of Exec Board 322.0K male
Philipp Schulz EVice President & Chief Operating Officer of Aerospace & Defense and North America and Member of the Executive Board 304.0K male
Michael Jeske Managing Director of Transportation 251.0K male
Hannes Niederhauser Chief Executive Officer & Chairman of the Executive Board 80.0K male
Steve Chen Executive Vice President of Asia male
Hannes Griesser Vice President of Group Accounting male
Olga Sinenko Executive Vice President of Smart Energy female
Robert Courteau Executive Vice President of America male
Christoph Neumann Vice President of Technology male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits