Subscribe

K92 Mining Inc. (KNT.TO)

CAD21.07 -0.51 (-2.36%)
CA TSX Basic Materials Gold
Address 1090 West Georgia Street V6E 3V7
Vancouver, BC, CA
CEO John Derek Lewins
IPO 2011-01-10
ISIN CA4991131083

Explore sections of this company profile

Also trades on Other OTC · KNTNF (USD) Toronto Stock Exchange · KNT.TO (CAD)
Description

K92 Mining Inc. is a company that concentrates its efforts on the discovery, advancement, and extraction of mineral deposits within Papua New Guinea. From its operations, the firm yields precious and base metals, namely gold, copper, and silver. The core of its landholdings is the Kainantu property, an extensive area encompassing 862 square kilometers, located in Papua New Guinea's Eastern Highlands province. The company's main corporate office is situated in Vancouver, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD21.07 -0.51 (-2.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
690.7K
Beta
1.29
Float Shares
237.18M
Free Float %
96.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.81% +9.66% +8.73% +0.54% +46.46% +24.06% +121.83% +339.16% +267.01% +4,591.67% +4,591.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.07
DCF (Levered) 11.01 -47.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 6 -1
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
22.38
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✓ MOAT relativo
  • Revenue growth Gold: +36.5%
    +72.7% Q1'26: +60.7% (vs Q1'25)
  • EPS growth Gold: +64.9%
    +145.7% Q1'26: +62.1% (vs Q1'25)
  • FCF margin FCF growth · Gold: +77.7%
    +39.2% Q1'26: +25.5% (vs Q1'25)
  • EBIT margin Gold: +25.8%
    +67.2% Q1'26: +71.1% (vs Q1'25)
  • ROIC Gold: +11.0%
    +48.0% Q1'26: +70.4% (vs Q1'25)
  • Share dilution Gold: -3.9%
    +1.5% Q1'26: +1.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    0.12× Q1'26: 0.07× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.28) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 21.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
5 EPS Ana.
Dec 2027
4 Rev. Ana.
6 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
53.16M
est: 52.83M (+0.6%)
101.69M
est: 98.12M (+3.6%)
159.13M
est: 168.81M (-5.7%)
154.33M
est: 160.51M (-3.9%)
188.19M
est: 190.62M (-1.3%)
200.26M
est: 157.78M (+26.9%)
350.62M
est: 355.62M (-1.4%)
605.67M
est: 595.52M (+1.7%)
970.84M
898.15M – 1.05B
+63.0% YoY
1.38B
990.95M – 1.66B
+41.8% YoY
1.61B
1.30B – 1.85B
+16.7% YoY
1.36B
1.10B – 1.57B
-15.1% YoY
1.20B
973.03M – 1.38B
-11.9% YoY
EBITDA
17.13M
est: 24.75M (-30.8%)
40.19M
est: 45.97M (-12.6%)
79.41M
est: 79.08M (+0.4%)
62.18M
est: 75.19M (-17.3%)
83.33M
est: 89.30M (-6.7%)
86.45M
est: 80.88M (+6.9%)
198.40M
est: 182.28M (+8.8%)
435.85M
est: 305.25M (+42.8%)
497.64M
460.37M – 538.99M
+63.0% YoY
705.54M
507.94M – 849.21M
+41.8% YoY
823.56M
666.55M – 948.01M
+16.7% YoY
699.45M
566.10M – 805.15M
-15.1% YoY
616.24M
498.76M – 709.36M
-11.9% YoY
EBIT
13.00M
est: 19.26M (-32.5%)
31.22M
est: 35.77M (-12.7%)
68.70M
est: 61.53M (+11.6%)
48.22M
est: 58.51M (-17.6%)
62.99M
est: 69.48M (-9.3%)
54.60M
est: 65.10M (-16.1%)
165.14M
est: 146.73M (+12.5%)
407.14M
est: 245.72M (+65.7%)
400.58M
370.58M – 433.87M
+63.0% YoY
567.93M
408.87M – 683.58M
+41.8% YoY
662.94M
536.55M – 763.11M
+16.7% YoY
563.03M
455.69M – 648.11M
-15.1% YoY
496.05M
401.48M – 571.01M
-11.9% YoY
Net Income
39.06M
est: 20.85M (+87.3%)
32.54M
est: 28.89M (+12.7%)
42.03M
est: 56.25M (-25.3%)
27.24M
est: 33.37M (-18.4%)
35.52M
est: 47.46M (-25.1%)
33.16M
est: 20.89M (+58.7%)
111.22M
est: 110.55M (+0.6%)
274.92M
est: 227.01M (+21.1%)
484.48M
396.57M – 572.39M
+113.4% YoY
692.08M
487.38M – 896.77M
+42.8% YoY
849.04M
639.54M – 1.06B
+22.7% YoY
703.32M
529.00M – 841.48M
-17.2% YoY
470.77M
354.09M – 563.25M
-33.1% YoY
SGA
4.13M
est: 4.10M (+0.8%)
5.21M
est: 7.61M (-31.6%)
9.55M
est: 13.10M (-27.1%)
11.16M
est: 12.45M (-10.4%)
9.91M
est: 14.79M (-33.0%)
32.11M
est: 11.40M (+181.7%)
14.95M
est: 25.68M (-41.8%)
20.09M
est: 43.01M (-53.3%)
70.12M
64.87M – 75.94M
+63.0% YoY
99.41M
71.57M – 119.65M
+41.8% YoY
116.04M
93.92M – 133.57M
+16.7% YoY
98.55M
79.76M – 113.44M
-15.1% YoY
86.83M
70.27M – 99.95M
-11.9% YoY
EPS
0.22
est: 0.09 (+153.9%)
0.16
est: 0.12 (+33.3%)
0.19
est: 0.23 (-18.7%)
0.12
est: 0.14 (-13.5%)
0.16
est: 0.19 (-17.0%)
0.14
est: 0.09 (+57.5%)
0.47
est: 0.46 (+1.1%)
1.14
est: 1.12 (+1.9%)
1.87
1.62 – 2.34
+67.5% YoY
2.74
2.00 – 3.67
+46.0% YoY
3.33
2.62 – 4.33
+21.7% YoY
2.88
2.17 – 3.45
-13.5% YoY
1.93
1.45 – 2.31
-33.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-04 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-01 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
273.31M
OE per share TTM
1.11
Owner's Yield
4.07%
Maintenance CapEx ratio
17.19%
Maint CapEx / Avg PPE
84.0%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
2
Total invested
135.9K
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2026 Q1
Investors holding
2
+1 vs prev Q
New positions
1
Closed positions
0
Increased
1
Reduced
0
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 GENERALI INVESTMENTS CEE, INVESTICNI SPOLECNOST, A.S. 8.0K +— (+0.0%) 132.2K +35.7K (+37.0%) 0.00% +0.000 pp 0.01% +0.002 pp CAD8.68 +161.4% 5 qtrs
Ownership breakdown by holder

ETF Ownership

Top ETFs holding this stock Held by 88 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 UBS Solactive Global Pure Gold Miners UCITS ETF USD dis UBUD.DE 2.77% 10.64M 0.43%
2 Themes Gold Miners ETF AUMI 2.72% 599.2K 0.35%
3 BMO Junior Gold Index ETF ZJG.TO 2.57% 3.05M 0.61%
4 Global X - Gold Explorers ETF GOEX 2.33% 2.49M 0.65%
5 BMO Equal Weight Global Gold Index ETF ZGD.TO 2.05% 4.07M 0.60%
6 Sprott Active Gold & Silver Miners ETF GBUG 1.98% 2.80M 0.90%
7 U.S. Global GO GOLD and Precious Metal Miners ETF GOAU 1.95% 3.14M 0.60%
8 VanEck Junior Gold Miners UCITS ETF GDXJ.L 1.05% 10.82M 0.55%
9 VanEck Junior Gold Miners ETF GDXJ 1.05% 74.49M 0.52%
10 Fidelity Canadian High Quality ETF FCCQ.TO 1.02% 7.17M 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
246.8K
Shares Outstanding
245.08M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
John Derek Lewins Chief Executive Officer & Director 3M male
David Medilek President & Chief Operating Officer 1M male
Justin J. Blanchet Chief Financial Officer 1M male
Robert Smillie Vice President - Exploration 575.1K male
Andrew Kohler Chief Geologist male
Nancy La Couvee Corporate Secretary female
Peter Du Plessis Executive Director of External Affairs, Projects & Services male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits