K92 Mining Inc. (KNT.TO)
Vancouver, BC, CA
K92 Mining Inc. is a company that concentrates its efforts on the discovery, advancement, and extraction of mineral deposits within Papua New Guinea. From its operations, the firm yields precious and base metals, namely gold, copper, and silver. The core of its landholdings is the Kainantu property, an extensive area encompassing 862 square kilometers, located in Papua New Guinea's Eastern Highlands province. The company's main corporate office is situated in Vancouver, Canada.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.81% | +9.66% | +8.73% | +0.54% | +46.46% | +24.06% | +121.83% | +339.16% | +267.01% | +4,591.67% | +4,591.67% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 6 | -1 |
| Buy | 5 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Gold: +36.5%+72.7% ★ Q1'26: +60.7% (vs Q1'25)
-
EPS growth Gold: +64.9%+145.7% ★ Q1'26: +62.1% (vs Q1'25)
-
FCF margin FCF growth · Gold: +77.7%+39.2% ★ Q1'26: +25.5% (vs Q1'25)
-
EBIT margin Gold: +25.8%+67.2% ★ Q1'26: +71.1% (vs Q1'25)
-
ROIC Gold: +11.0%+48.0% ★ Q1'26: +70.4% (vs Q1'25)
-
Share dilution Gold: -3.9%+1.5% ★ Q1'26: +1.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Gold: -0.09×0.12× ★ Q1'26: 0.07× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 5 EPS Ana. |
Dec 2027 4 Rev. Ana. 6 EPS Ana. |
Dec 2028 3 Rev. Ana. 3 EPS Ana. |
Dec 2029 2 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
53.16M
est: 52.83M (+0.6%)
|
101.69M
est: 98.12M (+3.6%)
|
159.13M
est: 168.81M (-5.7%)
|
154.33M
est: 160.51M (-3.9%)
|
188.19M
est: 190.62M (-1.3%)
|
200.26M
est: 157.78M (+26.9%)
|
350.62M
est: 355.62M (-1.4%)
|
605.67M
est: 595.52M (+1.7%)
|
970.84M
898.15M – 1.05B
+63.0% YoY
|
1.38B
990.95M – 1.66B
+41.8% YoY
|
1.61B
1.30B – 1.85B
+16.7% YoY
|
1.36B
1.10B – 1.57B
-15.1% YoY
|
1.20B
973.03M – 1.38B
-11.9% YoY
|
| EBITDA |
17.13M
est: 24.75M (-30.8%)
|
40.19M
est: 45.97M (-12.6%)
|
79.41M
est: 79.08M (+0.4%)
|
62.18M
est: 75.19M (-17.3%)
|
83.33M
est: 89.30M (-6.7%)
|
86.45M
est: 80.88M (+6.9%)
|
198.40M
est: 182.28M (+8.8%)
|
435.85M
est: 305.25M (+42.8%)
|
497.64M
460.37M – 538.99M
+63.0% YoY
|
705.54M
507.94M – 849.21M
+41.8% YoY
|
823.56M
666.55M – 948.01M
+16.7% YoY
|
699.45M
566.10M – 805.15M
-15.1% YoY
|
616.24M
498.76M – 709.36M
-11.9% YoY
|
| EBIT |
13.00M
est: 19.26M (-32.5%)
|
31.22M
est: 35.77M (-12.7%)
|
68.70M
est: 61.53M (+11.6%)
|
48.22M
est: 58.51M (-17.6%)
|
62.99M
est: 69.48M (-9.3%)
|
54.60M
est: 65.10M (-16.1%)
|
165.14M
est: 146.73M (+12.5%)
|
407.14M
est: 245.72M (+65.7%)
|
400.58M
370.58M – 433.87M
+63.0% YoY
|
567.93M
408.87M – 683.58M
+41.8% YoY
|
662.94M
536.55M – 763.11M
+16.7% YoY
|
563.03M
455.69M – 648.11M
-15.1% YoY
|
496.05M
401.48M – 571.01M
-11.9% YoY
|
| Net Income |
39.06M
est: 20.85M (+87.3%)
|
32.54M
est: 28.89M (+12.7%)
|
42.03M
est: 56.25M (-25.3%)
|
27.24M
est: 33.37M (-18.4%)
|
35.52M
est: 47.46M (-25.1%)
|
33.16M
est: 20.89M (+58.7%)
|
111.22M
est: 110.55M (+0.6%)
|
274.92M
est: 227.01M (+21.1%)
|
484.48M
396.57M – 572.39M
+113.4% YoY
|
692.08M
487.38M – 896.77M
+42.8% YoY
|
849.04M
639.54M – 1.06B
+22.7% YoY
|
703.32M
529.00M – 841.48M
-17.2% YoY
|
470.77M
354.09M – 563.25M
-33.1% YoY
|
| SGA |
4.13M
est: 4.10M (+0.8%)
|
5.21M
est: 7.61M (-31.6%)
|
9.55M
est: 13.10M (-27.1%)
|
11.16M
est: 12.45M (-10.4%)
|
9.91M
est: 14.79M (-33.0%)
|
32.11M
est: 11.40M (+181.7%)
|
14.95M
est: 25.68M (-41.8%)
|
20.09M
est: 43.01M (-53.3%)
|
70.12M
64.87M – 75.94M
+63.0% YoY
|
99.41M
71.57M – 119.65M
+41.8% YoY
|
116.04M
93.92M – 133.57M
+16.7% YoY
|
98.55M
79.76M – 113.44M
-15.1% YoY
|
86.83M
70.27M – 99.95M
-11.9% YoY
|
| EPS |
0.22
est: 0.09 (+153.9%)
|
0.16
est: 0.12 (+33.3%)
|
0.19
est: 0.23 (-18.7%)
|
0.12
est: 0.14 (-13.5%)
|
0.16
est: 0.19 (-17.0%)
|
0.14
est: 0.09 (+57.5%)
|
0.47
est: 0.46 (+1.1%)
|
1.14
est: 1.12 (+1.9%)
|
1.87
1.62 – 2.34
+67.5% YoY
|
2.74
2.00 – 3.67
+46.0% YoY
|
3.33
2.62 – 4.33
+21.7% YoY
|
2.88
2.17 – 3.45
-13.5% YoY
|
1.93
1.45 – 2.31
-33.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
No beneficial ownership filings recorded.
Institutional Activity (13F)
| # | Investor | Shares / Δ | Mkt value / Δ | Own% / Δ | Weight% / Δ | Avg px / Perf. | Hold / Status |
|---|---|---|---|---|---|---|---|
| 1 | GENERALI INVESTMENTS CEE, INVESTICNI SPOLECNOST, A.S. | 8.0K +— (+0.0%) | 132.2K +35.7K (+37.0%) | 0.00% +0.000 pp | 0.01% +0.002 pp | CAD8.68 +161.4% | 5 qtrs — |
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | UBS Solactive Global Pure Gold Miners UCITS ETF USD dis UBUD.DE | 2.77% | 10.64M | 0.43% |
| 2 | Themes Gold Miners ETF AUMI | 2.72% | 599.2K | 0.35% |
| 3 | BMO Junior Gold Index ETF ZJG.TO | 2.57% | 3.05M | 0.61% |
| 4 | Global X - Gold Explorers ETF GOEX | 2.33% | 2.49M | 0.65% |
| 5 | BMO Equal Weight Global Gold Index ETF ZGD.TO | 2.05% | 4.07M | 0.60% |
| 6 | Sprott Active Gold & Silver Miners ETF GBUG | 1.98% | 2.80M | 0.90% |
| 7 | U.S. Global GO GOLD and Precious Metal Miners ETF GOAU | 1.95% | 3.14M | 0.60% |
| 8 | VanEck Junior Gold Miners UCITS ETF GDXJ.L | 1.05% | 10.82M | 0.55% |
| 9 | VanEck Junior Gold Miners ETF GDXJ | 1.05% | 74.49M | 0.52% |
| 10 | Fidelity Canadian High Quality ETF FCCQ.TO | 1.02% | 7.17M | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| John Derek Lewins | Chief Executive Officer & Director | 3M | male |
| David Medilek | President & Chief Operating Officer | 1M | male |
| Justin J. Blanchet | Chief Financial Officer | 1M | male |
| Robert Smillie | Vice President - Exploration | 575.1K | male |
| Andrew Kohler | Chief Geologist | — | male |
| Nancy La Couvee | Corporate Secretary | — | female |
| Peter Du Plessis | Executive Director of External Affairs, Projects & Services | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KNT.TO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
