Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
KLDiscovery Inc. (KLDI)
Eden Prairie, VA, US
Operating globally, KLDiscovery Inc. delivers comprehensive solutions in electronic discovery (eDiscovery), information governance, and data restoration to a diverse clientele including corporations, legal firms, government entities, and individual consumers. The company's eDiscovery suite features the Nebula Ecosystem, an integrated platform designed to streamline the entire lifecycle of electronically stored information (ESI) – from its initial identification and preservation to collection, processing, review, and secure exchange. Complementing this are eDiscovery.com Review, an efficient platform for ESI searching and analysis, and Relativity, a widely recognized document review tool. KLDiscovery further offers KLD Analytics, which provides advanced technology-assisted review capabilities such as predictive coding, workflow management, email threading, near-duplicate detection, and language identification. Other key services include KLD Processing, a specialized processing platform, along with expert technology-enabled managed review, digital forensics, and robust information archiving. KLDiscovery also extends its expertise through various advisory services. These encompass eDiscovery preparedness and response strategies, covering aspects like expert witness support, custodian interviews, preservation and collection planning, and legal hold implementation. Their information governance consultations include Office 365 health assessments and enhancements to legal hold processes. Furthermore, they assist with data privacy, offering compliance evaluations and risk mitigation for data breaches. In the realm of data recovery, the firm provides specialized services for general data and email recovery. Their tape services range from backup infrastructure migration and consolidation to remediation of legacy tapes, and even recovery from physically damaged, quickly erased, or partially overwritten media. Secure data destruction services are also available. Additionally, KLDiscovery develops and distributes proprietary data recovery software, including Ontrack EasyRecovery and Ontrack PowerControls. Established in 1985, KLDiscovery Inc. is headquartered in McLean, Virginia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +0.00% | +0.00% | +4,900.00% | +12,400.00% | -75.00% | -99.69% | -99.94% | -99.95% | -99.95% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+8.9% Q2'24: -12.3% (vs Q2'23)
-
EPS growth Software - Application: +28.6%+19.8% Q2'24: -427.3% (vs Q2'23)
-
FCF margin FCF growth · Software - Application: +45.3%-11.5% Q2'24: -8.5% (vs Q2'23)
-
EBIT margin Software - Application: +9.4%+10.1% ★ Q2'24: -8.9% (vs Q2'23)
-
ROIC Software - Application: +7.5%+6.4% Q2'24: -5.3% (vs Q2'23)
-
Share dilution Software - Application: +0.0%+0.7% Q2'24: +0.7% (vs Q2'23)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×8.95× Q2'24: -306.55× (vs Q2'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
312.05M
est: 308.50M (+1.2%)
|
289.55M
est: 290.10M (-0.2%)
|
320.48M
est: 320.30M (+0.1%)
|
308.50M
est.
|
308.50M
est.
|
308.50M
308.50M – 308.50M
+0.0% YoY
|
290.10M
290.10M – 290.10M
-6.0% YoY
|
320.30M
320.30M – 320.30M
+10.4% YoY
|
| EBITDA |
45.49M
est: 44.94M (+1.2%)
|
49.43M
est: 42.26M (+17.0%)
|
27.43M
est: 46.66M (-41.2%)
|
62.61M
est.
|
62.61M
est.
|
62.61M
62.61M – 62.61M
+0.0% YoY
|
58.87M
58.87M – 58.87M
-6.0% YoY
|
65.00M
65.00M – 65.00M
+10.4% YoY
|
| EBIT |
4.00M
est: 6.46M (-38.2%)
|
1.67M
est: 6.08M (-72.5%)
|
-10.59M
est: 6.71M (-257.8%)
|
68.11M
est.
|
68.11M
est.
|
68.11M
68.11M – 68.11M
+0.0% YoY
|
64.05M
64.05M – 64.05M
-6.0% YoY
|
70.72M
70.72M – 70.72M
+10.4% YoY
|
| Net Income |
-54.01M
est: -32.69M (-65.2%)
|
-49.93M
est: -52.48M (+4.9%)
|
-60.54M
est: -62.37M (+2.9%)
|
-32.69M
est.
|
-32.69M
est.
|
-32.69M
-32.69M – -32.69M
+0.0% YoY
|
-52.48M
-52.48M – -52.48M
-60.5% YoY
|
-62.37M
-62.37M – -62.37M
-18.9% YoY
|
| SGA |
103.52M
est: 100.33M (+3.2%)
|
96.90M
est: 94.35M (+2.7%)
|
101.14M
est: 104.17M (-2.9%)
|
100.33M
est.
|
100.33M
est.
|
100.33M
100.33M – 100.33M
+0.0% YoY
|
94.35M
94.35M – 94.35M
-6.0% YoY
|
104.17M
104.17M – 104.17M
+10.4% YoY
|
| EPS |
-1.27
est: -0.76 (-67.1%)
|
-1.17
est: -1.22 (+4.1%)
|
-1.42
est: -1.45 (+2.1%)
|
-0.76
est.
|
-0.76
est.
|
-0.76
-0.76 – -0.76
+0.0% YoY
|
-1.22
-1.22 – -1.22
-60.5% YoY
|
-1.45
-1.45 – -1.45
-18.9% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
| # | Reporting person | Amount owned | % of class | Sole voting | Shared voting | Sole dispositive | Shared dispositive | Type | Citizenship | Filing date | SEC filing |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Revolution Growth GP III, LP | 4.10M | 9.60% | — | 4.10M | — | 4.10M | PN | Delaware | 2020-02-03 | ↗ |
| 2 | Revolution Growth III, LP | 4.10M | 9.60% | — | 4.10M | — | 4.10M | PN | Delaware | 2020-02-03 | ↗ |
| 3 | Revolution Growth UGP III, LLC | 4.10M | 9.60% | — | 4.10M | — | 4.10M | OO | Delaware | 2020-02-03 | ↗ |
| 4 | Steven J. Murray | 4.10M | 9.60% | — | 4.10M | — | 4.10M | IN | Delaware | 2020-02-03 | ↗ |
| 5 | LP | 3.16M | 6.90% | — | 3.16M | — | 3.16M | IA, PN | Bermuda | 2021-02-04 | ↗ |
| 6 | WONG | 3.16M | 6.90% | — | 3.16M | — | 3.16M | HC, IN | Bermuda | 2021-02-04 | ↗ |
| 7 | LINDEN CAPITAL L.P. | 2.83M | 6.20% | — | 2.83M | — | 2.83M | PN | Bermuda | 2021-02-04 | ↗ |
| 8 | LLC | 2.83M | 6.20% | — | 2.83M | — | 2.83M | HC | Bermuda | 2021-02-04 | ↗ |
| 9 | RP Investment Advisors LP | 1.50M | 7.50% | — | 1.50M | — | — | FI, IA, PN | Ontario, Canada | 2019-02-11 | ↗ |
| 10 | AQR Capital Management Holdings, LLC | 1.30M | 2.97% | — | 1.30M | — | — | HC | Delaware, USA | 2020-02-14 | ↗ |
| 11 | AQR Capital Management, LLC | 1.30M | 2.97% | — | 1.30M | — | — | IA | Delaware, USA | 2020-02-14 | ↗ |
| 12 | CNH Partners, LLC | 1.30M | 2.97% | — | 1.30M | — | — | IA | Delaware, USA | 2020-02-14 | ↗ |
| 13 | RP Debt Opportunities Fund Ltd. | 1.13M | 5.60% | — | 1.13M | — | — | FI | Cayman Islands | 2019-02-11 | ↗ |
| 14 | AQR Absolute Return Master Account, L.P. | 1.05M | 2.41% | — | 1.05M | — | — | PN | Cayman Islands | 2020-02-14 | ↗ |
| 15 | AQR Principal Global Asset Allocation, LLC | 1.05M | 2.41% | — | 1.05M | — | — | HC | Delaware, USA | 2020-02-14 | ↗ |
| 16 | RP Select Opportunities Master Fund Ltd. | 375.0K | 1.90% | — | 375.0K | — | — | FI | Cayman Islands | 2019-02-11 | ↗ |
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
| Date | Person | Role | Transaction | A/D | Security | Shares | Price | Value | Owned after | D/I | Filing |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021-06-15 | Prior Lawrence B III | Director | A-Award | A | Common Stock | 22,581 | 0.00 | — | 72,581 | — | ↗ |
| 2021-06-15 | Morgan Evan B | Director | A-Award | A | Common Stock | 22,581 | 0.00 | — | 44,320 | — | ↗ |
| 2021-06-15 | MOREA DONNA S | Director | A-Award | A | Common Stock | 22,581 | 0.00 | — | 96,808 | — | ↗ |
| 2021-03-16 | Shah Arjun | Director | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2021-02-19 | WEILER CHRISTOPHER | Director / Officer | D-Return | D | Stock Option | 100,000 | 8.05 | 805.0K | 100,000 | — | ↗ |
| 2021-02-16 | Wilson Dawn M. | Officer | A-Award | A | Stock Options | 100,000 | 8.05 | 805.0K | 100,000 | — | ↗ |
| 2021-02-16 | WEILER CHRISTOPHER | Director / Officer | A-Award | A | Stock Option | 200,000 | 8.05 | 1.61M | 200,000 | — | ↗ |
| 2021-02-16 | Jones Krystina L. | Officer | A-Award | A | Stock Options | 19,000 | 8.05 | 153.0K | 19,000 | — | ↗ |
| 2021-02-08 | Tanenbaum Lauren | Director | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2020-12-15 | WEILER CHRISTOPHER | Director / Officer | G-Gift | D | Common Stock | 660,000 | 0.00 | — | 1,455,090 | — | ↗ |
| 2020-08-06 | WEILER CHRISTOPHER | Director / Officer | D-Return | D | Stock Options | 121,110 | 9.90 | 1.20M | 0 | — | ↗ |
| 2020-06-17 | Morgan Evan B | Director | A-Award | A | Common Stock | 21,739 | 0.00 | — | 21,739 | — | ↗ |
| 2020-06-17 | MOREA DONNA S | Director | A-Award | A | Common Stock | 21,739 | 0.00 | — | 74,227 | — | ↗ |
| 2020-06-17 | LEDECKY JONATHAN J | Director | A-Award | A | Common Stock | 21,739 | 0.00 | — | 21,739 | — | ↗ |
| 2020-04-21 | Wilson Dawn M. | Officer | A-Award | A | Stock Options | 5,015 | 9.95 | 49.9K | 5,015 | — | ↗ |
| 2020-04-21 | Jones Krystina L. | Officer | A-Award | A | Stock Options | 29,913 | 9.95 | 297.6K | 29,913 | — | ↗ |
| 2020-03-23 | Prior Lawrence B III | Director | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2020-03-23 | FUJIYAMA IAN | Director | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2020-01-01 | CG Subsidiary Holdings L.L.C. | 10% Owner | — | I | Common Stock | 0 | 0.00 | — | 19,996,804 | — | ↗ |
| 2019-12-19 | Wilson Dawn M. | Officer | A-Award | A | Stock Options | 302,770 | 9.90 | 3.00M | 302,770 | — | ↗ |
| 2019-12-19 | WILLIAMS RICHARD J | Director | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2019-12-19 | WEILER CHRISTOPHER | Director / Officer | A-Award | A | Common Stock | 2,115,090 | 0.00 | — | 2,115,090 | — | ↗ |
| 2019-12-19 | Pivotal Spac Funding LLC | 10% Owner | C-Conversion | D | Class B common stock | 5,070,608 | 0.00 | — | 0 | — | ↗ |
| 2019-12-19 | ONTARIO TEACHERS PENSION PLAN BOARD | 10% Owner | — | I | Common Stock, $0.001 par value | 0 | 0.00 | — | 1,478,379 | — | ↗ |
| 2019-12-19 | Morgan Evan B | Director | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2019-12-19 | MOREA DONNA S | Director | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2019-12-19 | MGG Investment Group LP | Director / 10% Owner | — | I | Common Stock | 0 | 0.00 | — | 250,000 | — | ↗ |
| 2019-12-19 | Jones Krystina L. | Officer | A-Award | A | Common Stock | 126,949 | 0.00 | — | 126,949 | — | ↗ |
| 2019-12-19 | Griffin Kevin | Director / 10% Owner | A-Award | A | 8.00% Convertible Debenture Due December 19, 2024 | 0 | 18.00 | — | 0 | — | ↗ |
| 2019-12-19 | Darman William | Director | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2019-12-19 | Carlyle Group Management L.L.C. | 10% Owner | — | I | Common Stock | 0 | 0.00 | — | 19,996,804 | — | ↗ |
| 2019-12-19 | CEOF II DE I AIV, L.P. | 10% Owner | — | I | Common Stock | 0 | 0.00 | — | 19,996,804 | — | ↗ |
| 2019-12-19 | AKERSON DANIEL F | Director | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2019-01-31 | Pivotal Spac Funding LLC | 10% Owner | — | I | Class B Common Stock | 5,500,000 | 0.00 | — | 0 | — | ↗ |
| 2019-01-31 | Morgan Evan B | Director | — | D | Class B Common Stock | 50,000 | 0.00 | — | 0 | — | ↗ |
| 2019-01-31 | Epstein Efrat | Director | — | D | Class B Common Stock | 50,000 | 0.00 | — | 0 | — | ↗ |
| 2019-01-31 | Brady James HR | Officer | — | D | Class B Common Stock | 100,000 | 0.00 | — | 0 | — | ↗ |
| 2019-01-31 | Adams Katrina | Director | — | D | Class B Common Stock | 50,000 | 0.00 | — | 0 | — | ↗ |
Executive team
Executive compensation
| # | Year | Executive | Salary | Bonus | Stock award | Option award | Incentive | Other | Total | % Stock- based |
Filing |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2022 | Krystina L. Jones Chief Revenue Officer | 575.0K | — | 59.6K | 45.9K | 2.54M | 17.8K | 3.24M | 3.26% | ↗ |
| 2 | 2022 | Christopher J. Weiler Chief Executive Officer | 500.0K | — | 253.3K | 255.0K | — | 23.0K | 1.03M | 49.29% | ↗ |
| 3 | 2022 | Dawn M. Wilson Chief Financial Officer | 400.0K | — | 238.4K | 255.0K | — | 19.0K | 912.4K | 54.08% | ↗ |
| 4 | 2021 | Krystina L. Jones EVP, Global LT Sales & Marketing | 539.0K | — | 27.3K | 34.0K | 2.49M | 37.4K | 3.13M | 1.96% | ↗ |
| 5 | 2021 | Krystina L. Jones Chief Revenue Officer | 539.0K | — | 27.3K | 34.0K | 2.49M | 37.4K | 3.13M | 1.96% | ↗ |
| 6 | 2021 | Christopher J. Weiler Chief Executive Officer | 415.4K | — | 473.5K | 358.0K | — | 16.2K | 1.26M | 65.83% | ↗ |
| 7 | 2021 | Dawn M. Wilson Chief Financial Officer | 366.2K | — | 222.8K | 179.0K | — | 10.9K | 778.9K | 51.59% | ↗ |
| 8 | 2020 | Krystina L. Jones EVP, Global LT Sales & Marketing | 524.4K | — | 342.7K | 55.7K | 1.87M | 7.3K | 2.80M | 14.25% | ↗ |
| 9 | 2020 | Dawn M. Wilson Chief Financial Officer | 354.8K | — | 870.1K | 9.5K | — | 6.9K | 1.24M | 70.87% | ↗ |
| 10 | 2020 | Christopher J. Weiler Chief Executive Officer | 372.7K | — | 274.8K | — | — | 13.2K | 660.7K | 41.59% | ↗ |
| 11 | 2019 | Krystina L. Jones EVP, Global LT Sales & Marketing | 569.2K | — | — | 319.1K | 1.67M | 11.2K | 2.57M | 12.44% | ↗ |
| 12 | 2019 | Dawn M. Wilson Chief Financial Officer | 355.8K | 240.0K | — | 1.06M | — | 7.5K | 1.67M | 63.81% | ↗ |
| 13 | 2019 | Christopher J. Weiler Chief Executive Officer | 493.3K | — | — | 425.4K | — | 12.0K | 930.8K | 45.71% | ↗ |
| 14 | 2018 | Krystina L. Jones EVP, Global LT Sales & Marketing | 470.2K | 30.0K | — | — | 1.51M | 11.0K | 2.03M | 0.00% | ↗ |
| 15 | 2018 | Christopher J. Weiler Chief Executive Officer | 453.8K | 75.0K | — | 1.03M | — | 11.0K | 1.57M | 65.63% | ↗ |
| 16 | 2018 | Dawn M. Wilson Chief Financial Officer | 300.0K | 75.0K | — | — | — | 689.00 | 375.7K | 0.00% | ↗ |
Proxy statements
Recent SEC filings
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Barry Capoot | Chief Financial Officer | 524.8K | male |
| Daniel Balthaser | Executive Vice President of Engineering | — | male |
| Julian Merschen | Chief Product Officer | — | male |
| Lou Paglia | Chief Executive Officer | — | male |
| Mary Miller | Chief Marketing Officer | — | female |
| Oscar Vega | Executive Vice President of Global Sales & Marketing | — | male |
| Andrew Southam | General Counsel & Secretary | — | male |
| Samantha Wormington | Head of People and Culture | — | female |
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KLDI
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
