Subscribe

Kier Group plc (KIERF)

USD2.75 +0.00 (+0.00%)
GB OTC Industrials Engineering & Construction
Address Optimum House M50 3XP
Salford, GB
CEO Stuart Togwell
Website kier.co.uk
IPO 2019-09-03
ISIN GB0004915632

Explore sections of this company profile

Also trades on London Stock Exchange · KIE.L (GBp) Other OTC · KIERF (USD)
Description

Kier Group plc primarily operates in the construction sector, with a significant presence across the United Kingdom and internationally. Its diverse operations are organized into three core divisions: Construction, Infrastructure Services, and Property. The company's construction arm undertakes the development of substantial projects, including power generation facilities, major transportation links such as roads, bridges, railways, and tunnels, as well as various buildings. These projects serve both public and private clients, encompassing educational establishments, healthcare facilities, and correctional institutions. Additionally, Kier Group provides essential upkeep and reactive repair services for critical infrastructure throughout the UK, covering road networks, railway systems, and utility services. The group further extends its offerings to comprehensive maintenance and regulatory compliance services, including residential property upkeep and a suite of facilities management solutions like cleaning, grounds care, security, and pest control, alongside environmental management services. Its property division focuses on investing in and developing real estate projects and sites. Beyond its core construction and maintenance activities, Kier Group furnishes a broad spectrum of design and professional business services. These encompass strategic guidance in areas such as project and programme oversight, architectural and landscape planning, various engineering disciplines (civil, structural, and building services), Building Information Modelling (BIM), cost control, property portfolio consultation, thorough building and condition assessments, ICT system design and implementation, business case formulation, feasibility analyses, and general advisory functions. Kier Group plc was founded in 1992 and is headquartered in Salford, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD2.75 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
186
Beta
0.85
Float Shares
409.33M
Free Float %
93.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +20.09% +195.70% +102.21% +89.66% +89.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
2.75
DCF (Unlevered) 12.36 +349.4%
DCF (Levered) 20.93 +661.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.15
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +4.4% Q4'25: +8.0% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    +26.3% Q4'25: +20.9% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +1.7% Q4'25: -1.4% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +2.7% Q4'25: +3.1% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +17.4% Q4'25: +32.6% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    +3.2% Q4'25: +4.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    11.76× Q4'25: 2.91× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.91) × ERP
WACC = 37% × Ke + 63% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.36 Current price: 2.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
7 Rev. Ana.
1 EPS Ana.
Jun 2027
7 Rev. Ana.
1 EPS Ana.
Jun 2028
5 Rev. Ana.
1 EPS Ana.
Jun 2029
3 Rev. Ana.
1 EPS Ana.
Jun 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
5.22B
est.
5.97B
est.
5.56B
est.
5.96B
est.
5.55B
est.
3.42B
est: 4.31B (-20.6%)
3.26B
est: 4.62B (-29.4%)
3.14B
est: 4.02B (-21.9%)
3.38B
est: 4.42B (-23.5%)
3.91B
est: 4.01B (-2.5%)
4.08B
est: 4.17B (-2.3%)
4.18B
4.12B – 4.22B
+0.3% YoY
4.31B
4.23B – 4.37B
+3.0% YoY
4.42B
4.34B – 4.47B
+2.5% YoY
4.67B
4.59B – 4.72B
+5.6% YoY
4.72B
4.64B – 4.77B
+1.2% YoY
EBITDA
214.54M
est.
245.27M
est.
228.32M
est.
244.75M
est.
228.20M
est.
-101.00M
est: 177.18M (-157.0%)
119.20M
est: 189.78M (-37.2%)
108.70M
est: 165.37M (-34.3%)
174.10M
est: 181.60M (-4.1%)
190.20M
est: 164.58M (+15.6%)
139.10M
est: 171.42M (-18.9%)
171.89M
169.41M – 173.60M
+0.3% YoY
177.13M
173.88M – 179.43M
+3.0% YoY
181.52M
178.53M – 183.60M
+2.5% YoY
191.72M
188.57M – 193.92M
+5.6% YoY
193.93M
190.74M – 196.16M
+1.2% YoY
EBIT
115.08M
est.
131.56M
est.
122.47M
est.
131.28M
est.
122.40M
est.
-191.50M
est: 95.04M (-301.5%)
48.20M
est: 101.80M (-52.6%)
41.80M
est: 88.70M (-52.9%)
90.40M
est: 97.41M (-7.2%)
109.10M
est: 88.28M (+23.6%)
111.90M
est: 91.95M (+21.7%)
92.20M
90.87M – 93.12M
+0.3% YoY
95.01M
93.27M – 96.25M
+3.0% YoY
97.36M
95.76M – 98.48M
+2.5% YoY
102.83M
101.14M – 104.02M
+5.6% YoY
104.02M
102.31M – 105.22M
+1.2% YoY
Net Income
388.23M
est.
409.45M
est.
416.81M
est.
460.22M
est.
233.66M
est.
-273.30M
est: 88.08M (-410.3%)
-300.0K
est: 112.26M (-100.3%)
12.70M
est: 77.92M (-83.7%)
41.10M
est: 85.95M (-52.2%)
42.70M
est: 93.53M (-54.3%)
56.40M
est: 99.42M (-43.3%)
101.41M
99.24M – 102.92M
+2.0% YoY
108.74M
106.41M – 110.36M
+7.2% YoY
115.70M
113.23M – 117.43M
+6.4% YoY
129.66M
126.89M – 131.60M
+12.1% YoY
136.87M
133.94M – 138.91M
+5.6% YoY
SGA
344.77M
est.
394.16M
est.
366.91M
est.
393.32M
est.
366.72M
est.
391.70M
est: 284.74M (+37.6%)
240.10M
est: 304.98M (-21.3%)
245.50M
est: 265.76M (-7.6%)
234.60M
est: 291.84M (-19.6%)
216.20M
est: 264.48M (-18.3%)
218.90M
est: 275.48M (-20.5%)
276.24M
272.24M – 278.98M
+0.3% YoY
284.66M
279.43M – 288.36M
+3.0% YoY
291.70M
286.91M – 295.05M
+2.5% YoY
308.10M
303.03M – 311.63M
+5.6% YoY
311.65M
306.52M – 315.23M
+1.2% YoY
EPS
0.83
est.
0.88
est.
0.89
est.
0.99
est.
0.50
est.
-1.36
est: 0.19 (-819.7%)
0.00
est: 0.24 (-100.6%)
0.03
est: 0.17 (-82.9%)
0.10
est: 0.18 (-48.3%)
0.10
est: 0.20 (-50.7%)
0.13
est: 0.21 (-39.1%)
0.22
0.21 – 0.22
+2.0% YoY
0.23
0.23 – 0.24
+7.2% YoY
0.25
0.24 – 0.25
+6.4% YoY
0.28
0.27 – 0.28
+12.1% YoY
0.29
0.29 – 0.30
+5.6% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
244.71M
OE per share TTM
0.52
Owner's Yield
20.38%
Maintenance CapEx ratio
9.74%
Maint CapEx / Avg PPE
3.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.1K
Shares Outstanding
435.97M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stuart Togwell FRICS Chief Executive Officer & Executive Director 1M male
Joe Incutti Group Managing Director of Infrastructure male
Leigh Thomas Group Managing Director of Property male
Louisa Finlay COO & Chief People Officer female
Martin Staehr Group Managing Director of Construction male
Sophie Timms Corporate Affairs Director female
Stephen Milne General Counsel & Company Secretary male
Thomas Edward Hinton CFO & Director male
Jaime Tham Company Secretary
Tracey Collins Head of Emerging Talent & Diversity Inclusion female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits