Subscribe

Kier Group plc (KIE.L)

GBp220.00 +6.20 (+2.90%)
GB LSE Industrials Engineering & Construction
Address Optimum House M50 3XP
Salford, GB
CEO Stuart Togwell
Website kier.co.uk
IPO 1996-12-12
ISIN GB0004915632

Explore sections of this company profile

Also trades on London Stock Exchange · KIE.L (GBp) Other OTC · KIERF (USD)
Description

Kier Group plc is a diversified enterprise with core operations in construction, serving both domestic (UK) and international markets. The company organizes its extensive activities across three distinct divisions: Construction, Infrastructure Services, and Property. Its Construction segment is responsible for delivering major projects, including power generation facilities, roads, bridges, tunnels, and various types of buildings. The Infrastructure Services division specializes in the ongoing maintenance and emergency repairs for the United Kingdom's essential road, rail, and utilities networks. This segment also extends to residential property upkeep, comprehensive facilities management, and a suite of environmental solutions such as municipal street sanitation, landscape maintenance, and commercial waste services. Finally, the Property arm is dedicated to investing in and bringing to fruition various real estate projects and development sites. Kier Group plc, originally established in 1992, maintains its principal office in Salford, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp220.00 +6.20 (+2.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.85
Float Shares
409.33M
Free Float %
93.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.07% +0.19% +1.87% -12.94% -7.71% -6.67% +22.89% +159.32% +79.86% -80.04% +67.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
220.00
DCF (Unlevered) 618.67 +181.2%
DCF (Levered) 885.29 +302.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 63% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.15
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +4.4% Q4'25: +8.1% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    +27.0% Q4'25: +20.9% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +1.7% Q4'25: -1.4% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +2.7% Q4'25: +3.1% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +17.4% Q4'25: +32.6% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    +3.2% Q4'25: +4.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    11.76× Q4'25: 2.91× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.91) × ERP
WACC = 37% × Ke + 63% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 618.67 Current price: 220.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2001
actual
Jun 2002
actual
Jun 2003
actual
Jun 2004
actual
Jun 2005
actual
Jun 2006
actual
Jun 2007
actual
Jun 2008
actual
Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
5 Rev. Ana.
6 EPS Ana.
Jun 2027
6 Rev. Ana.
6 EPS Ana.
Jun 2028
4 Rev. Ana.
4 EPS Ana.
Jun 2029
2 Rev. Ana.
1 EPS Ana.
Jun 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
1.23B
est: 1.22B (+1.0%)
1.38B
est: 1.38B (+0.4%)
1.42B
est: 1.47B (-3.3%)
1.44B
est: 1.47B (-1.7%)
1.57B
est: 1.63B (-3.5%)
1.78B
est: 1.74B (+2.8%)
2.07B
est: 2.01B (+2.5%)
2.33B
est: 2.35B (-1.0%)
2.11B
est: 2.17B (-2.7%)
2.06B
est: 2.09B (-1.7%)
2.12B
est: 2.16B (-1.9%)
2.03B
est: 2.17B (-6.4%)
1.94B
est: 2.08B (-6.5%)
2.91B
est: 2.92B (-0.3%)
3.28B
est: 3.32B (-1.3%)
3.99B
est: 4.47B (-10.6%)
4.13B
est: 4.28B (-3.5%)
4.24B
est: 4.51B (-6.0%)
3.95B
est: 4.36B (-9.5%)
3.42B
est: 3.49B (-1.9%)
3.26B
est: 3.34B (-2.5%)
3.14B
est: 3.31B (-4.9%)
3.38B
est: 3.48B (-2.9%)
3.91B
est: 4.01B (-2.6%)
4.08B
est: 4.17B (-2.2%)
4.28B
4.21B – 4.32B
+2.6% YoY
4.41B
4.33B – 4.46B
+3.0% YoY
4.52B
4.51B – 4.52B
+2.5% YoY
4.77B
4.69B – 4.82B
+5.6% YoY
4.83B
4.75B – 4.88B
+1.2% YoY
EBITDA
27.50M
est: 33.68M (-18.4%)
35.40M
est: 33.31M (+6.3%)
41.30M
est: 38.75M (+6.6%)
53.10M
est: 41.78M (+27.1%)
73.00M
est: 54.68M (+33.5%)
76.70M
est: 75.08M (+2.2%)
98.80M
est: 89.37M (+10.6%)
89.80M
est: 114.70M (-21.7%)
44.00M
est: 82.10M (-46.4%)
82.70M
est: 42.11M (+96.4%)
92.70M
est: 82.00M (+13.0%)
83.00M
est: 90.95M (-8.7%)
58.80M
est: 75.62M (-22.2%)
73.10M
est: 77.81M (-6.1%)
103.40M
est: 62.05M (+66.6%)
40.20M
est: 56.47M (-28.8%)
149.90M
est: -3.73M (+4,116.6%)
158.50M
est: 55.62M (+185.0%)
-158.90M
est: 137.01M (-216.0%)
-108.50M
est: -178.93M (+39.4%)
116.80M
est: -274.65M (+142.5%)
79.30M
est: -293.55M (+127.0%)
167.70M
est: -302.21M (+155.5%)
188.00M
est: -321.48M (+158.5%)
139.10M
est: 161.35M (-13.8%)
165.00M
162.62M – 166.64M
+2.3% YoY
170.03M
166.91M – 172.24M
+3.0% YoY
174.24M
174.16M – 174.32M
+2.5% YoY
184.03M
181.01M – 186.15M
+5.6% YoY
186.15M
183.09M – 188.29M
+1.2% YoY
EBIT
19.90M
est: 19.39M (+2.6%)
23.70M
est: 24.73M (-4.2%)
33.20M
est: 27.90M (+19.0%)
42.40M
est: 33.96M (+24.8%)
57.00M
est: 47.25M (+20.6%)
61.90M
est: 56.87M (+8.8%)
80.20M
est: 68.71M (+16.7%)
65.60M
est: 91.08M (-28.0%)
27.20M
est: 55.76M (-51.2%)
61.20M
est: 23.42M (+161.3%)
75.20M
est: 60.70M (+23.9%)
70.00M
est: 73.04M (-4.2%)
36.10M
est: 65.01M (-44.5%)
77.80M
est: 65.19M (+19.3%)
67.60M
est: 33.88M (+99.6%)
-29.20M
est: 78.35M (-137.3%)
108.00M
est: -9.76M (+1,206.5%)
113.00M
est: 47.63M (+137.3%)
-202.70M
est: 125.73M (-261.2%)
-191.50M
est: -170.46M (-12.3%)
47.40M
est: -200.47M (+123.6%)
17.00M
est: -214.27M (+107.9%)
91.10M
est: -220.59M (+141.3%)
110.10M
est: -234.65M (+146.9%)
111.90M
est: 85.76M (+30.5%)
87.70M
86.43M – 88.57M
+2.3% YoY
90.37M
88.71M – 91.55M
+3.0% YoY
92.61M
92.57M – 92.65M
+2.5% YoY
97.81M
96.21M – 98.94M
+5.6% YoY
98.94M
97.31M – 100.08M
+1.2% YoY
Net Income
16.00M
est: 16.28M (-1.7%)
20.30M
est: 18.07M (+12.4%)
23.80M
est: 21.61M (+10.1%)
28.60M
est: 23.85M (+19.9%)
36.60M
est: 31.72M (+15.4%)
42.90M
est: 40.26M (+6.6%)
55.50M
est: 49.79M (+11.5%)
47.20M
est: 64.89M (-27.3%)
16.10M
est: 43.79M (-63.2%)
39.70M
est: 15.52M (+155.9%)
61.80M
est: 41.05M (+50.5%)
24.60M
est: 61.83M (-60.2%)
11.00M
est: 52.28M (-79.0%)
10.00M
est: 52.72M (-81.0%)
28.40M
est: 11.41M (+149.0%)
-24.50M
est: 6.02M (-507.2%)
-26.30M
est: -16.84M (-56.2%)
87.30M
est: 11.25M (+676.0%)
-194.20M
est: 84.89M (-328.8%)
-273.30M
est: -174.11M (-57.0%)
-300.0K
est: -272.86M (+99.9%)
12.70M
est: -291.63M (+104.4%)
41.10M
est: 41.10M (+0.0%)
42.70M
est: 51.00M (-16.3%)
56.40M
est: 99.81M (-43.5%)
104.90M
100.20M – 109.59M
+5.1% YoY
111.97M
106.57M – 117.37M
+6.7% YoY
121.46M
105.16M – 137.76M
+8.5% YoY
132.56M
129.72M – 134.54M
+9.1% YoY
139.92M
136.93M – 142.01M
+5.6% YoY
SGA
est: 55.81M (-100.0%)
est: 63.46M (-100.0%)
77.40M
est: 72.83M (+6.3%)
89.60M
est: 77.55M (+15.5%)
91.10M
est: 99.37M (-8.3%)
103.50M
est: 99.79M (+3.7%)
113.90M
est: 120.12M (-5.2%)
127.40M
est: 135.52M (-6.0%)
136.70M
est: 118.19M (+15.7%)
151.20M
est: 131.74M (+14.8%)
151.80M
est: 156.36M (-2.9%)
152.40M
est: 151.88M (+0.3%)
155.20M
est: 146.99M (+5.6%)
176.10M
est: 202.17M (-12.9%)
215.30M
est: 199.03M (+8.2%)
263.40M
est: 276.07M (-4.6%)
292.50M
est: 246.70M (+18.6%)
315.90M
est: 281.98M (+12.0%)
504.00M
est: 280.14M (+79.9%)
140.30M
est: 242.56M (-42.2%)
174.80M
est: 154.45M (+13.2%)
159.40M
est: 165.08M (-3.4%)
189.50M
est: 169.95M (+11.5%)
251.70M
est: 180.78M (+39.2%)
218.90M
est: 232.95M (-6.0%)
238.22M
234.77M – 240.59M
+2.3% YoY
245.48M
240.97M – 248.67M
+3.0% YoY
251.55M
251.44M – 251.67M
+2.5% YoY
265.69M
261.32M – 268.74M
+5.6% YoY
268.75M
264.34M – 271.84M
+1.2% YoY
EPS
0.32
est: 0.37 (-14.4%)
0.41
est: 0.47 (-12.9%)
0.47
est: 0.55 (-14.5%)
0.55
est: 0.64 (-14.5%)
0.69
est: 0.82 (-15.6%)
0.81
est: 0.93 (-12.5%)
1.04
est: 1.17 (-11.4%)
0.88
est: 1.34 (-34.3%)
0.30
est: 0.79 (-62.0%)
0.73
est: 0.88 (-16.7%)
1.12
est: 1.03 (+9.1%)
0.62
est: 1.20 (-48.4%)
0.16
est: 1.04 (-84.6%)
0.16
est: 0.83 (-80.7%)
0.40
est: 0.83 (-51.6%)
-0.26
est: 0.88 (-129.7%)
-0.27
est: 0.89 (-130.3%)
0.89
est: 0.98 (-9.4%)
-1.26
est: 0.50 (-352.3%)
-1.44
est: 0.19 (-855.4%)
0.00
est: 0.24 (-100.6%)
0.03
est: 0.17 (-82.8%)
0.10
est: 0.18 (-48.2%)
0.10
est: 0.20 (-51.0%)
0.13
est: 0.21 (-39.0%)
0.22
0.21 – 0.24
+4.3% YoY
0.24
0.23 – 0.25
+7.2% YoY
0.25
0.23 – 0.30
+6.4% YoY
0.28
0.28 – 0.29
+12.1% YoY
0.30
0.29 – 0.30
+5.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-28 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-27 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-26 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-22 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-21 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-20 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-19 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-18 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-15 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-14 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-13 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-12 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-06 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-05 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-01 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
432.05M
OE per share TTM
0.93
Owner's Yield
47.75%
Maintenance CapEx ratio
7.66%
Maint CapEx / Avg PPE
3.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 53 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.52% 2.22M 0.05%
2 HSBC FTSE 250 UCITS ETF HMCX.L 0.31% 206.0K 0.09%
3 Invesco FTSE 250 UCITS ETF S250.L 0.30% 107.2K 0.12%
4 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.30% 115.1K 0.15%
5 iShares FTSE 250 UCITS ETF MIDD.L 0.30% 2.53M 0.40%
6 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.29% 7.63M 0.10%
7 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.29% 7.63M 0.10%
8 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.26% 106.2K 0.59%
9 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.26% 331.9K 0.58%
10 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.26% 237.2K 0.38%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.1K
Shares Outstanding
435.97M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stuart Togwell FRICS Chief Executive Officer & Executive Director 895.2K male
Joe Incutti Group Managing Director of Infrastructure male
Leigh Thomas Group Managing Director of Property male
Louisa Finlay COO & Chief People Officer female
Martin Staehr Group Managing Director of Construction male
Sophie Timms Corporate Affairs Director female
Stephen Milne General Counsel & Company Secretary male
Thomas Edward Hinton CFO & Director male
Jaime Tham Company Secretary
Tracey Collins Head of Emerging Talent & Diversity Inclusion female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits