Klöckner & Co SE (KCO.DE)
Duisburg, DE
Klöckner & Co SE, through its various affiliates, specializes in the distribution of steel and metal goods. Its operations are structured into three main divisions: Kloeckner Metals US, Kloeckner Metals EU, and Kloeckner Metals Non-EU. The company offers a comprehensive array of products, encompassing flat and long steel items, tubes and hollow profiles, various stainless and high-grade steels, aluminum, and specialized materials for building installations, roofing, walling, and water infrastructure. Beyond products, Klöckner & Co SE delivers a wide range of processing and finishing services. These include precision cutting (steel strips, 2D/3D tube laser, general laser and water jet, plasma, oxy-fuel), shaping and pressing components, CNC machining (turning/milling), structural steel fabrication, surface treatment like shot blasting and primer painting, and basic operations such as sawing, drilling, and rounding. Furthermore, it provides essential support services such as warehousing, efficient logistics solutions, and comprehensive materials management. The company caters to a diverse clientele, including small and medium-sized enterprises in the steel and metal sectors, with a strong focus on the construction, machinery, and mechanical engineering industries. Additionally, it supplies crucial intermediate components to the automotive, shipbuilding, and consumer goods manufacturing sectors. Established in 1906, the firm maintains its corporate headquarters in Duisburg, Germany.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.16% | -0.32% | +1.63% | +13.22% | +133.64% | +52.63% | +92.60% | +28.73% | +11.41% | +15.53% | +7.20% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | -1 |
| Hold | 1 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Steel: +1.2%-3.8% Q1'26: -5.9% (vs Q1'25)
-
EPS growth Steel: +17.4%+69.5% ★ Q1'26: +84.3% (vs Q1'25)
-
FCF margin FCF growth · Steel: +44.2%-0.2% Q1'26: -19.0% (vs Q1'25)
-
EBIT margin Steel: +5.8%+0.4% Q1'26: +0.6% (vs Q1'25)
-
ROIC Steel: +4.3%+1.1% Q1'26: +1.5% (vs Q1'25)
-
Share dilution Steel: +0.0%+0.0% Q1'26: -1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Steel: 0.57×5.27× Q1'26: 6.99× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 2 EPS Ana. |
Dec 2027 4 Rev. Ana. 3 EPS Ana. |
Dec 2028 3 Rev. Ana. 2 EPS Ana. |
Dec 2029 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.20B
est: 5.22B (-0.3%)
|
7.10B
est: 7.19B (-1.3%)
|
7.39B
est: 7.58B (-2.5%)
|
6.38B
est: 6.65B (-4.2%)
|
6.50B
est: 6.54B (-0.5%)
|
6.44B
est: 6.43B (+0.2%)
|
5.73B
est: 5.78B (-0.8%)
|
6.29B
est: 6.25B (+0.7%)
|
6.79B
est: 6.78B (+0.2%)
|
6.31B
est: 6.39B (-1.2%)
|
5.13B
est: 5.29B (-3.1%)
|
7.44B
est: 7.37B (+1.0%)
|
8.34B
est: 9.21B (-9.4%)
|
6.96B
est: 6.86B (+1.3%)
|
6.63B
est: 6.69B (-0.9%)
|
6.38B
est: 6.39B (-0.2%)
|
6.51B
6.41B – 6.56B
+1.7% YoY
|
6.84B
6.66B – 7.00B
+5.1% YoY
|
7.05B
7.03B – 7.07B
+3.1% YoY
|
7.35B
7.20B – 7.47B
+4.3% YoY
|
| EBITDA |
246.57M
est: -256.79M (+196.0%)
|
232.91M
est: 136.49M (+70.6%)
|
80.48M
est: 59.27M (+35.8%)
|
129.25M
est: -70.49M (+283.4%)
|
184.59M
est: -6.09M (+3,129.8%)
|
25.15M
est: 79.96M (-68.5%)
|
172.14M
est: -58.30M (+395.3%)
|
212.58M
est: 142.58M (+49.1%)
|
223.09M
est: 169.82M (+31.4%)
|
130.87M
est: 153.49M (-14.7%)
|
36.38M
est: 52.21M (-30.3%)
|
895.80M
est: 58.13M (+1,441.0%)
|
413.41M
est: 60.24M (+586.3%)
|
189.71M
est: 323.88M (-41.4%)
|
105.88M
est: 323.26M (-67.2%)
|
144.87M
est: 301.72M (-52.0%)
|
306.98M
302.43M – 309.36M
+1.7% YoY
|
322.69M
314.39M – 330.34M
+5.1% YoY
|
332.63M
331.84M – 333.42M
+3.1% YoY
|
346.99M
339.91M – 352.52M
+4.3% YoY
|
| EBIT |
160.78M
est: -234.77M (+168.5%)
|
127.54M
est: 207.88M (-38.6%)
|
-84.02M
est: 117.16M (-171.7%)
|
-1.14M
est: -90.76M (+98.7%)
|
101.07M
est: -5.80M (+1,843.3%)
|
-26.95M
est: 98.18M (-127.5%)
|
79.58M
est: -315.68M (+125.2%)
|
125.40M
est: 90.06M (+39.3%)
|
143.08M
est: 139.81M (+2.3%)
|
-2.32M
est: 133.79M (-101.7%)
|
-95.38M
est: 1.48M (-6,555.0%)
|
771.60M
est: 1.65M (+46,796.9%)
|
305.43M
est: 1.70M (+17,814.4%)
|
65.03M
est: 206.76M (-68.5%)
|
-19.95M
est: 206.37M (-109.7%)
|
25.10M
est: 192.62M (-87.0%)
|
195.97M
193.07M – 197.49M
+1.7% YoY
|
206.00M
200.70M – 210.89M
+5.1% YoY
|
212.35M
211.84M – 212.85M
+3.1% YoY
|
221.51M
216.99M – 225.04M
+4.3% YoY
|
| Net Income |
80.21M
est: -248.48M (+132.3%)
|
11.59M
est: 105.99M (-89.1%)
|
-200.01M
est: 12.23M (-1,735.0%)
|
-84.61M
est: -171.73M (+50.7%)
|
22.33M
est: -83.13M (+126.9%)
|
-346.69M
est: 22.30M (-1,654.5%)
|
36.80M
est: -312.48M (+111.8%)
|
101.14M
est: 38.80M (+160.7%)
|
67.78M
est: 108.90M (-37.8%)
|
-56.16M
est: 64.10M (-187.6%)
|
-115.93M
est: -47.97M (-141.7%)
|
618.97M
est: -53.41M (+1,258.9%)
|
253.24M
est: -55.34M (+557.6%)
|
-190.59M
est: -66.25M (-187.7%)
|
-176.70M
est: -87.23M (-102.6%)
|
-53.64M
est: -34.42M (-55.9%)
|
35.33M
32.38M – 38.13M
+202.6% YoY
|
58.53M
56.23M – 71.18M
+65.7% YoY
|
82.74M
54.86M – 110.72M
+41.4% YoY
|
109.31M
106.41M – 111.57M
+32.1% YoY
|
| SGA |
329.01M
est: 581.59M (-43.4%)
|
—
est: 800.59M (-100.0%)
|
136.43M
est: 824.99M (-83.5%)
|
118.51M
est: 1.04B (-88.6%)
|
120.70M
est: 1.04B (-88.3%)
|
132.34M
est: 1.06B (-87.6%)
|
128.83M
est: 1.06B (-87.9%)
|
279.78M
est: 1.17B (-76.1%)
|
297.28M
est: 1.18B (-74.8%)
|
289.64M
est: 1.03B (-71.9%)
|
35.26M
est: 903.85M (-96.1%)
|
40.32M
est: 1.01B (-96.0%)
|
295.14M
est: 1.04B (-71.7%)
|
46.61M
est: 141.57M (-67.1%)
|
50.87M
est: 141.30M (-64.0%)
|
305.83M
est: 131.89M (+131.9%)
|
134.19M
132.20M – 135.23M
+1.7% YoY
|
141.05M
137.42M – 144.40M
+5.1% YoY
|
145.40M
145.05M – 145.74M
+3.1% YoY
|
151.68M
148.58M – 154.09M
+4.3% YoY
|
| EPS |
1.17
est: 0.88 (+32.8%)
|
0.14
est: 0.22 (-35.6%)
|
-2.00
est: -1.04 (-92.3%)
|
-0.85
est: -0.55 (-55.5%)
|
0.22
est: 0.25 (-13.1%)
|
-3.48
est: -3.72 (+6.3%)
|
0.37
est: 0.48 (-22.1%)
|
1.01
est: 0.72 (+40.6%)
|
0.68
est: 0.79 (-13.9%)
|
-0.56
est: -0.25 (-124.5%)
|
-1.16
est: -1.05 (-10.4%)
|
6.21
est: 5.24 (+18.6%)
|
2.54
est: 1.83 (+38.9%)
|
-1.91
est: -0.66 (-187.6%)
|
-1.77
est: -0.88 (-101.8%)
|
-0.54
est: -0.35 (-56.0%)
|
0.35
0.32 – 0.38
+202.1% YoY
|
0.63
0.56 – 0.71
+79.4% YoY
|
0.83
0.55 – 1.11
+30.9% YoY
|
1.10
1.07 – 1.12
+32.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-07 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-06 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-05 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-04 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Schwab Fundamental International Small Company Index ETF FNDC | 0.18% | 5.56M | 0.39% |
| 2 | Vanguard Germany All Cap UCITS ETF (EUR) Distributing VGER.DE | 0.03% | 80.7K | 0.07% |
| 3 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.14M | 0.06% |
| 4 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 2.03M | 0.06% |
| 5 | Vanguard FTSE Developed Europe All Cap Index ETF VE.TO | 0.00% | 18.6K | 0.23% |
| 6 | Vanguard FTSE Europe Shares ETF VEQ.AX | 0.00% | 15.7K | 0.35% |
| 7 | Vanguard FTSE Europe ETF VGK | 0.00% | 1.34M | 0.06% |
| 8 | Vanguard MSCI International Small Cos Index ETF VISM.AX | 0.00% | 18.4K | 0.32% |
| 9 | Vanguard ESG International Stock ETF VSGX | 0.00% | 131.6K | 0.10% |
| 10 | Vanguard FTSE Developed All Cap ex North America Index ETF VIU.TO | 0.00% | 147.0K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Guido Kerkhoff | Chairman of the Management Board & Chief Executive Officer | 3M | male |
| George John Ganem | Chief Executive Officer of Americas, Chief Operating Officer & Member of Management Board | 2M | male |
| Oliver Falk | Chief Financial Officer & Member of Management Board | 1M | — |
| Uwe Ferdinand Röehrhoff | Independent consultant & Supervisory Board member | 110.0K | male |
| Christian Pokropp | Head of External Communications & Head of HR | — | male |
| Fabian Joseph | Head of Investor Relations | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KCO.DE
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
