Kamdhenu Limited (KAMDHENU.NS)
Gurugram, IN
Kamdhenu Limited is an Indian enterprise involved in the manufacturing, distribution, and sale of a variety of steel and paint products, all marketed under its well-known Kamdhenu brand. The company's business activities are categorized into two primary divisions: Steel and Paints. Within its Steel segment, Kamdhenu provides a wide array of offerings, including thermo-mechanical treated (TMT) bars and rebars, MS pipes and tubes, and diverse structural steel forms like angles, channels, beams, flats, rounds, and squares. This division also supplies complete pre-engineered building systems, roofing solutions, air ventilators, deck systems, crimp curves, and associated hardware. The Paints segment offers a comprehensive selection of coatings, such as exterior and interior emulsions, washable acrylic distempers, premium enamel paints, wood coatings, specialized waterproofing solutions, and roof coating systems. Its portfolio also includes various textures, stains, colorants, water-based primers, wood finishes, aluminum paints, and decorative or textured paint options. Additionally, the company supplies products like arch/curved profiles, SDF screws, and fiber sheets. Kamdhenu distributes its extensive product range through a vast network of authorized dealers and distributors across India. Incorporated in 1994, the company was formerly known as Kamdhenu Ispat Limited, adopting its current name, Kamdhenu Limited, in January 2016. Its headquarters are located in Gurugram, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -6.78% | -5.10% | +2.94% | +3.57% | -8.81% | -4.61% | -27.75% | -24.03% | +217.33% | +723.53% | -2.06% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Steel: +1.2%+2.1% ★ Q1'26: +5.0% (vs Q1'25)
-
EPS growth Steel: +17.4%+24.8% ★ Q1'26: -8.2% (vs Q1'25)
-
FCF margin FCF growth · Steel: +44.2%+7.5% Q1'26: +6.1% (vs Q1'25)
-
EBIT margin Steel: +5.8%+12.4% ★ Q1'26: +15.8% (vs Q1'25)
-
ROIC Steel: +4.3%+47.8% ★ Q1'26: +63.6% (vs Q1'25)
-
Share dilution Steel: +0.0%+3.2% Q1'26: +11.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Steel: 0.57×0.09× ★ Q1'26: 0.07× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
9.68B
est: 9.87B (-1.9%)
|
8.41B
est: 10.75B (-21.8%)
|
8.25B
est: 7.79B (+5.8%)
|
11.80B
est: 11.29B (+4.5%)
|
12.32B
est: 14.13B (-12.8%)
|
9.24B
est: 13.43B (-31.2%)
|
6.25B
est: 14.78B (-57.7%)
|
6.00B
est: 23.75B (-74.8%)
|
7.47B
est: 9.87B (-24.2%)
|
10.75B
10.75B – 10.75B
+9.0% YoY
|
7.79B
7.79B – 7.79B
-27.5% YoY
|
11.29B
11.29B – 11.29B
+44.8% YoY
|
14.13B
14.13B – 14.13B
+25.2% YoY
|
13.43B
13.43B – 13.43B
-4.9% YoY
|
14.78B
14.78B – 14.78B
+10.0% YoY
|
| EBITDA |
301.05M
est: 930.04M (-67.6%)
|
320.25M
est: 1.01B (-68.4%)
|
329.26M
est: 734.74M (-55.2%)
|
444.26M
est: 1.06B (-58.3%)
|
533.26M
est: 1.33B (-60.0%)
|
196.55M
est: 1.27B (-84.5%)
|
429.06M
est: -47.92M (+995.4%)
|
622.47M
est: 2.25B (-72.3%)
|
858.72M
est: 1.71B (-49.9%)
|
1.87B
1.87B – 1.87B
+9.0% YoY
|
1.35B
1.35B – 1.35B
-27.5% YoY
|
1.96B
1.96B – 1.96B
+44.8% YoY
|
2.45B
2.45B – 2.45B
+25.2% YoY
|
2.33B
2.33B – 2.33B
-4.9% YoY
|
2.57B
2.57B – 2.57B
+10.0% YoY
|
| EBIT |
246.87M
est: 831.57M (-70.3%)
|
267.93M
est: 906.41M (-70.4%)
|
252.62M
est: 656.94M (-61.5%)
|
367.19M
est: 951.57M (-61.4%)
|
459.47M
est: 1.19B (-61.4%)
|
112.72M
est: 1.13B (-90.0%)
|
342.43M
est: 130.57M (+162.2%)
|
529.37M
est: 2.01B (-73.7%)
|
806.06M
est: 1.71B (-52.8%)
|
1.86B
1.86B – 1.86B
+9.0% YoY
|
1.35B
1.35B – 1.35B
-27.5% YoY
|
1.95B
1.95B – 1.95B
+44.8% YoY
|
2.45B
2.45B – 2.45B
+25.2% YoY
|
2.32B
2.32B – 2.32B
-4.9% YoY
|
2.56B
2.56B – 2.56B
+10.0% YoY
|
| Net Income |
80.27M
est: 570.75M (-85.9%)
|
81.45M
est: 646.37M (-87.4%)
|
81.03M
est: 597.86M (-86.4%)
|
156.68M
est: 896.08M (-82.5%)
|
224.71M
est: 1.21B (-81.4%)
|
18.73M
est: 1.39B (-98.7%)
|
150.76M
est: 22.56M (+568.2%)
|
267.55M
est: 4.66B (-94.3%)
|
608.67M
est: 588.85M (+3.4%)
|
666.87M
666.87M – 666.87M
+13.2% YoY
|
616.82M
616.82M – 616.82M
-7.5% YoY
|
924.49M
924.49M – 924.49M
+49.9% YoY
|
1.24B
1.24B – 1.24B
+34.6% YoY
|
1.44B
1.44B – 1.44B
+15.4% YoY
|
1.68B
1.68B – 1.68B
+17.3% YoY
|
| SGA |
570.77M
est: 744.55M (-23.3%)
|
573.23M
est: 811.55M (-29.4%)
|
766.39M
est: 588.19M (+30.3%)
|
762.16M
est: 851.98M (-10.5%)
|
1.05B
est: 1.07B (-1.2%)
|
649.81M
est: 1.01B (-35.9%)
|
529.83M
est: 1.64B (-67.7%)
|
618.54M
est: 1.98B (-68.7%)
|
486.18M
est: 830.27M (-41.4%)
|
904.99M
904.99M – 904.99M
+9.0% YoY
|
655.92M
655.92M – 655.92M
-27.5% YoY
|
950.07M
950.07M – 950.07M
+44.8% YoY
|
1.19B
1.19B – 1.19B
+25.2% YoY
|
1.13B
1.13B – 1.13B
-4.9% YoY
|
1.24B
1.24B – 1.24B
+10.0% YoY
|
| EPS |
3.43
est: 2.04 (+67.8%)
|
3.48
est: 2.32 (+50.3%)
|
3.46
est: 2.14 (+61.6%)
|
6.70
est: 3.21 (+108.8%)
|
8.98
est: 4.32 (+108.0%)
|
0.71
est: 4.98 (-85.8%)
|
5.61
est: 5.85 (-4.0%)
|
9.95
est: 16.62 (-40.1%)
|
2.21
est: 2.04 (+8.1%)
|
2.32
2.32 – 2.32
+13.2% YoY
|
2.14
2.14 – 2.14
-7.5% YoY
|
3.21
3.21 – 3.21
+49.9% YoY
|
4.32
4.32 – 4.32
+34.6% YoY
|
4.98
4.98 – 4.98
+15.4% YoY
|
5.85
5.85 – 5.85
+17.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-26 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-25 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Satish Kumar Agarwal | Chairman & MD | 29M | male |
| Sunil Kumar Agarwal | Whole Time Director | 29M | male |
| Sachin Agarwal | Whole Time Director | 29M | male |
| Raj Kumar Srivastava | National Head of Marketing | — | male |
| Shyam Babu Sharma | Sr. G.M of Business Development | — | male |
| Sonal Jain | Sr. Manager of Marketing | — | female |
| Harish Kumar Agarwal | Chief Financial Officer, Head of Legal & Chief Risk Officer and Director | — | male |
| Vipil Agarwal | A.G.M of Business Development | — | female |
| Khem Chand | Company Secretary & Compliance Officer | — | male |
| Nisha Adlakha | Head of Global Business | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KAMDHENU.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
