Subscribe

J.R.W. Utility Public Company Limited (JR.BK)

THB1.75 +0.00 (+0.00%)
TH SET Industrials Engineering & Construction
Address 32 / 288-290 Moo 8 10230
Bangkok, TH
CEO Jarun Wiwatjesadawut
Website jrw.co.th
IPO 2020-11-30
ISIN THA040010003

Explore sections of this company profile

Description

J.R.W. Utility Public Company Limited delivers end-to-end solutions for electrical power, telecommunication, and information technology systems, covering everything from initial design and procurement to construction and final installation. The firm's extensive expertise includes the erection of high-voltage transmission lines, the construction and equipping of high-voltage substations, and the critical conversion of overhead electrical infrastructure to underground networks. Beyond power utilities, JRW Utility also specializes in strategic infrastructure planning, core network system development, bespoke software and application creation, and the seamless implementation of diverse technological equipment. Furthermore, the company provides ongoing support through maintenance, repair, and sales of components for electrical, telecommunications, and IT systems. Founded in 1993, its operations are based out of its headquarters in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.75 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
80.7K
Beta
0.16
Float Shares
118.60M
Free Float %
15.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.59% +0.00% -4.55% -6.15% +0.00% -1.75% -2.33% -71.76% -79.26% -69.45% -69.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.75
DCF (Unlevered) 4.33 +147.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.70
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Engineering & Construction: +6.7%
    +22.6% ★ Q1'26: +6.9% (vs Q1'25)
  • ✓
    EPS growth Engineering & Construction: +20.8%
    +49.1% ★ Q1'26: -330.8% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Engineering & Construction: +51.6%
    -2.3% Q1'26: -34.7% (vs Q1'25)
  • ✗
    EBIT margin Engineering & Construction: +7.0%
    +5.6% Q1'26: -1.4% (vs Q1'25)
  • ✗
    ROIC Engineering & Construction: +6.4%
    +5.4% Q1'26: -1.1% (vs Q1'25)
  • ✓
    Share dilution Engineering & Construction: +0.0%
    +0.0% Q1'26: -1.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    1.84× ★ Q1'26: -11.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.69) × ERP
WACC = 85% × Ke + 15% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 4.33 Current price: 1.75
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.28B
est: 1.15B (+11.5%)
2.15B
est: 2.69B (-20.0%)
1.89B
est: 3.02B (-37.6%)
1.56B
est: 3.02B (-48.5%)
1.91B
est: 1.15B (+66.3%)
1.15B
1.15B – 1.15B
+0.0% YoY
2.69B
2.69B – 2.69B
+133.7% YoY
3.02B
3.02B – 3.02B
+12.6% YoY
EBITDA
115.52M
est: 100.34M (+15.1%)
277.75M
est: 234.47M (+18.5%)
196.80M
est: 263.99M (-25.5%)
101.08M
est: 246.82M (-59.0%)
118.02M
est: 93.81M (+25.8%)
93.81M
93.81M – 93.81M
+0.0% YoY
219.22M
219.22M – 219.22M
+133.7% YoY
246.82M
246.82M – 246.82M
+12.6% YoY
EBIT
110.52M
est: 94.86M (+16.5%)
271.58M
est: 221.67M (+22.5%)
188.72M
est: 249.58M (-24.4%)
89.48M
est: 231.36M (-61.3%)
107.27M
est: 87.94M (+22.0%)
87.94M
87.94M – 87.94M
+0.0% YoY
205.50M
205.50M – 205.50M
+133.7% YoY
231.36M
231.36M – 231.36M
+12.6% YoY
Net Income
88.17M
est: 87.40M (+0.9%)
217.04M
est: 288.80M (-24.8%)
149.47M
est: 357.20M (-58.2%)
66.25M
est: 357.20M (-81.5%)
99.50M
est: 87.40M (+13.8%)
87.40M
87.40M – 87.40M
+0.0% YoY
288.80M
288.80M – 288.80M
+230.4% YoY
357.20M
357.20M – 357.20M
+23.7% YoY
SGA
79.44M
est: 61.49M (+29.2%)
79.53M
est: 143.68M (-44.7%)
85.61M
est: 161.77M (-47.1%)
117.15M
est: 155.65M (-24.7%)
99.11M
est: 59.16M (+67.5%)
59.16M
59.16M – 59.16M
+0.0% YoY
138.24M
138.24M – 138.24M
+133.7% YoY
155.65M
155.65M – 155.65M
+12.6% YoY
EPS
0.12
est: 0.12 (+4.3%)
0.29
est: 0.38 (-23.7%)
0.20
est: 0.47 (-57.4%)
0.09
est: 0.47 (-81.4%)
0.13
est: 0.12 (+13.0%)
0.12
0.12 – 0.12
+0.0% YoY
0.38
0.38 – 0.38
+230.4% YoY
0.47
0.47 – 0.47
+23.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 3/5 3/5 4/5 3/5 4/5
2026-05-28 B+ 3/5 1/5 3/5 3/5 4/5 3/5 4/5
2026-05-27 B+ 3/5 1/5 3/5 3/5 4/5 3/5 4/5
2026-05-26 B+ 3/5 1/5 3/5 3/5 4/5 3/5 4/5
2026-05-25 B+ 3/5 1/5 3/5 3/5 4/5 3/5 4/5
2026-05-22 B+ 3/5 1/5 3/5 3/5 4/5 3/5 4/5
2026-05-21 B 3/5 1/5 3/5 3/5 3/5 3/5 4/5
2026-05-20 B 3/5 1/5 3/5 3/5 3/5 3/5 4/5
2026-05-19 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 B+ 3/5 1/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-12 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-11 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-08 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-06 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-05 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 2/5 4/5 3/5 4/5 5/5
2026-04-29 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5
2026-04-23 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5
2026-04-22 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5
2026-04-21 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5
2026-04-20 B 3/5 1/5 2/5 4/5 2/5 4/5 4/5
2026-04-17 B 3/5 1/5 2/5 4/5 2/5 3/5 4/5
2026-04-16 B 3/5 1/5 2/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
125.52M
OE per share TTM
0.17
Owner's Yield
9.83%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
3.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
715.1K
Shares Outstanding
760.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jarun Wiwatjesadawut Chief Executive Officer & Director 75.0K male
Suradech U-thairat Executive Vice President, Deputy Chief Executive Officer of Directing Line, Acting Director of Administration Department & Director 75.0K male
Bandan Pongsastra Director of Sales & Marketing Department and Executive Director 75.0K male
Pattarin Manusseree Corporate Secretary — female
Sujit Tantasuriya Member of Risk Committee — male
Sumalee Rangubpis Member of Risk Committee — female
Wanvimol Jongsureeyapas Head of Internal Audit — female
Ladda Lattiwan Chief Financial Officer and Director of Accounting & Finance Department — female
Nuttawut Chumnankit Member of Risk Committee — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Engineering & Construction