Subscribe

JD Health International Inc. (JDHIF)

USD5.85 +0.00 (+0.00%)
CN OTC Healthcare Medical - Healthcare Information Services
Address Jingdong Headquarters 101111
Beijing, CN
CEO Dong Cao
IPO 2020-12-17
ISIN KYG5074A1004

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 6618.HK (HKD) Other OTC · JDHIF (USD) Other OTC · JDHIY (USD)
Description

JD Health International Inc., an investment holding company, engages in the operation of an online healthcare platform in the People's Republic of China. It provides online medical consultation, hospital or doctor referral, health check-ups, genetic testing, and beauty care services, as well as internet healthcare, health management, intelligent healthcare, advertising, and technical services. The company also offers home care services, including wound care, blood tests and diagnostics, post-operative care, and medical escort; online medical insurance payment services; and smart healthcare and digital health solutions. In addition, it provides online marketing services to advertisers; and online shopping and hospital services. Further, the company offers smart monitoring and respiratory therapy devices; senior-oriented medical devices; home medical device set-up and support services, including blood glucose meters and oxygen generators; and rapid testing products. Additionally, it provides traditional Chinese medicine (TCM) wellness and professional orthopedic services, as well as operates offline examination and polyclinic centers that offers convenient and professional healthcare services. The company offers pharmaceutical and healthcare products through direct sales, and online marketplace and on-demand retail businesses. It serves pharmaceutical and healthcare product companies. JD Health International Inc. was founded in 2014 and is headquartered in Beijing, the People's Republic of China. JD Health International Inc. is a subsidiary of JD Jiankang Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD5.85 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3
Beta
1.13
Float Shares
1.03B
Free Float %
32.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -22.82% -33.14% -22.82% +81.11% -5.65% -61.00% -67.72% -67.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.85
DCF (Unlevered) 1.14 -80.4%
DCF (Levered) 8.85 +51.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
5.74
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Healthcare Information Services: +14.2%
    +23.0% Q4'25: +42.0% (vs Q4'23)
  • EPS growth Medical - Healthcare Information Services: +43.1%
    +22.0% Q4'25: +366.7% (vs Q4'23)
  • FCF margin FCF growth · Medical - Healthcare Information Services: +49.2%
    +9.2% Q4'25: +0.0% (vs Q4'23)
  • EBIT margin Medical - Healthcare Information Services: +8.8%
    +5.2% Q4'25: +4.6% (vs Q4'23)
  • ROIC Medical - Healthcare Information Services: +5.2%
    +24.0% Q4'25: +44.1% (vs Q4'23)
  • Share dilution Medical - Healthcare Information Services: -0.1%
    +1.1% Q4'25: +0.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Healthcare Information Services: -0.74×
    0.16× Q4'25: 0.08× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.13) × ERP
WACC = 100% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.15 Current price: 5.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
18 Rev. Ana.
1 EPS Ana.
Dec 2027
18 Rev. Ana.
1 EPS Ana.
Dec 2028
8 Rev. Ana.
1 EPS Ana.
Dec 2029
11 Rev. Ana.
1 EPS Ana.
Revenue
19.38B
est: 18.72B (+3.5%)
30.68B
est: 29.79B (+3.0%)
46.74B
est: 44.14B (+5.9%)
53.53B
est: 53.23B (+0.6%)
58.16B
est: 57.77B (+0.7%)
71.55B
est: 72.02B (-0.7%)
89.32B
87.24B – 90.73B
+24.0% YoY
102.93B
96.08B – 107.57B
+15.2% YoY
116.67B
111.24B – 120.34B
+13.3% YoY
133.51B
127.30B – 137.71B
+14.4% YoY
EBITDA
-17.04B
est: -2.93B (-480.6%)
-832.32M
est: -4.67B (+82.2%)
943.79M
est: -6.92B (+113.6%)
858.31M
est: -8.34B (+110.3%)
5.02B
est: 1.74B (+187.8%)
3.97B
est: 2.17B (+82.7%)
2.70B
2.63B – 2.74B
+24.0% YoY
3.11B
2.90B – 3.25B
+15.2% YoY
3.52B
3.36B – 3.63B
+13.3% YoY
4.03B
3.84B – 4.16B
+14.4% YoY
EBIT
-17.07B
est: -2.99B (-471.1%)
-895.49M
est: -4.76B (+81.2%)
704.91M
est: -7.05B (+110.0%)
630.85M
est: -8.50B (+107.4%)
4.80B
est: 1.55B (+210.1%)
3.70B
est: 1.93B (+91.5%)
2.40B
2.34B – 2.43B
+24.0% YoY
2.76B
2.58B – 2.89B
+15.2% YoY
3.13B
2.98B – 3.23B
+13.3% YoY
3.58B
3.41B – 3.69B
+14.4% YoY
Net Income
-17.23B
est: -11.41B (-51.0%)
-1.07B
est: -244.84M (-338.5%)
380.11M
est: 934.34M (-59.3%)
2.14B
est: 2.01B (+6.7%)
4.16B
est: 3.07B (+35.5%)
5.24B
est: 5.06B (+3.6%)
6.06B
5.69B – 6.31B
+19.8% YoY
7.50B
7.05B – 7.81B
+23.8% YoY
8.96B
8.42B – 9.33B
+19.4% YoY
10.71B
10.06B – 11.14B
+19.4% YoY
SGA
3.96B
est: 2.66B (+48.6%)
7.67B
est: 4.24B (+81.1%)
4.35B
est: 6.28B (-30.7%)
4.65B
est: 7.57B (-38.5%)
4.47B
est: 7.84B (-43.0%)
12.30B
est: 9.78B (+25.8%)
12.12B
11.84B – 12.32B
+24.0% YoY
13.97B
13.04B – 14.60B
+15.2% YoY
15.84B
15.10B – 16.33B
+13.3% YoY
18.12B
17.28B – 18.69B
+14.4% YoY
EPS
-5.41
est: -3.61 (-49.8%)
-0.35
est: -0.08 (-351.8%)
0.12
est: 0.30 (-59.4%)
0.69
est: 0.63 (+8.7%)
1.32
est: 0.96 (+37.4%)
1.68
est: 1.58 (+6.2%)
1.90
1.78 – 1.97
+19.8% YoY
2.35
2.21 – 2.44
+23.8% YoY
2.80
2.63 – 2.92
+19.4% YoY
3.35
3.15 – 3.49
+19.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-23 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.78B
OE per share TTM
3.39
Owner's Yield
57.41%
Maintenance CapEx ratio
144.60%
Maint CapEx / Avg PPE
1.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Invesco S&P Emerging Markets Momentum ETF EEMO 0.10% 25.9K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
703.0K
Shares Outstanding
3.21B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cao Dong Chief Executive Officer & Director 126.1K male
Deng Hui Chief Financial Officer female
Ming King Chiu FCIS Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits