CDL Hospitality Trusts (J85.SI)
Singapore, CE, SG
CDL Hospitality Trusts (CDLHT) is recognized as one of Asia's leading hospitality-focused investment entities, overseeing an asset portfolio valued at roughly S$2.9 billion as of December 31, 2020. This distinctive stapled group comprises two core components: the CDL Hospitality Real Estate Investment Trust (H-REIT), which functions as a real estate investment trust, and the CDL Hospitality Business Trust (HBT), structured as a business trust. CDLHT initiated trading on the Singapore Exchange Securities Trading Limited on July 19, 2006. M&C REIT Management Limited is responsible for managing H-REIT, notable for being Singapore's inaugural hotel real estate investment trust, while M&C Business Trust Management Limited serves as the trustee-manager for HBT.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.28% | -0.65% | -4.94% | -10.47% | -7.78% | -7.78% | +1.32% | -34.75% | -34.75% | -42.96% | -11.09% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 4 | 0 |
| Hold | 3 | 0 |
| Sell | 2 | 0 |
| Strong Sell | 1 | -1 |
-
Revenue growth+2.8% Q2'25: -1.8% (vs Q2'24)
-
EPS growth-303.5% Q2'25: -142.2% (vs Q2'24)
-
FCF margin— Q2'25: +38.8% (vs Q2'24)
-
EBIT margin— Q2'25: +28.0% (vs Q2'24)
-
ROIC— Q2'25: +2.3% (vs Q2'24)
-
Share dilution+0.3% Q2'25: +0.6% (vs Q2'24)
-
Debt / EBITDA23.38× Q2'25: 14.59× (vs Q2'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 10 Rev. Ana. 6 EPS Ana. |
Dec 2027 10 Rev. Ana. 6 EPS Ana. |
Dec 2028 8 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
172.41M
est: 166.83M (+3.3%)
|
180.86M
est: 177.36M (+2.0%)
|
204.32M
est: 203.09M (+0.6%)
|
201.80M
est: 204.51M (-1.3%)
|
196.87M
est: 203.91M (-3.5%)
|
117.56M
est: 103.67M (+13.4%)
|
157.72M
est: 137.94M (+14.3%)
|
229.36M
est: 198.42M (+15.6%)
|
257.56M
est: 265.68M (-3.1%)
|
260.26M
est: 271.32M (-4.1%)
|
267.57M
est: 267.42M (+0.1%)
|
275.18M
262.72M – 286.55M
+2.9% YoY
|
291.23M
265.19M – 312.46M
+5.8% YoY
|
283.83M
275.02M – 292.64M
-2.5% YoY
|
| EBITDA |
87.71M
est: 64.60M (+35.8%)
|
89.54M
est: 68.68M (+30.4%)
|
183.90M
est: 78.64M (+133.9%)
|
157.29M
est: 79.19M (+98.6%)
|
178.36M
est: 78.96M (+125.9%)
|
-21.37M
est: 40.14M (-153.2%)
|
101.76M
est: 53.41M (+90.5%)
|
145.46M
est: 76.83M (+89.3%)
|
118.81M
est: 124.35M (-4.5%)
|
98.16M
est: 126.99M (-22.7%)
|
59.49M
est: 125.16M (-52.5%)
|
128.79M
122.97M – 134.12M
+2.9% YoY
|
136.31M
124.12M – 146.24M
+5.8% YoY
|
132.84M
128.72M – 136.97M
-2.5% YoY
|
| EBIT |
94.37M
est: 46.68M (+102.2%)
|
72.43M
est: 49.62M (+46.0%)
|
162.19M
est: 56.82M (+185.4%)
|
147.15M
est: 57.22M (+157.2%)
|
150.75M
est: 57.05M (+164.2%)
|
-37.56M
est: 29.00M (-229.5%)
|
80.31M
est: 38.59M (+108.1%)
|
124.48M
est: 55.52M (+124.2%)
|
96.88M
est: 98.10M (-1.2%)
|
75.58M
est: 100.18M (-24.6%)
|
34.19M
est: 98.74M (-65.4%)
|
101.61M
97.01M – 105.81M
+2.9% YoY
|
107.54M
97.92M – 115.38M
+5.8% YoY
|
104.80M
101.55M – 108.06M
-2.5% YoY
|
| Net Income |
50.69M
est: 126.45M (-59.9%)
|
49.33M
est: 115.28M (-57.2%)
|
129.02M
est: 109.18M (+18.2%)
|
110.32M
est: 108.33M (+1.8%)
|
112.73M
est: 104.62M (+7.7%)
|
-188.02M
est: 29.73M (-732.4%)
|
67.93M
est: 32.99M (+105.9%)
|
215.28M
est: 66.97M (+221.5%)
|
123.21M
est: 126.74M (-2.8%)
|
14.37M
est: 48.11M (-70.1%)
|
-29.49M
est: 42.95M (-168.7%)
|
44.07M
20.10M – 83.85M
+2.6% YoY
|
44.48M
21.09M – 88.18M
+0.9% YoY
|
49.70M
34.21M – 104.25M
+11.7% YoY
|
| SGA |
19.36M
est: 11.26M (+71.9%)
|
22.26M
est: 11.97M (+85.9%)
|
13.69M
est: 13.71M (-0.1%)
|
13.86M
est: 13.80M (+0.4%)
|
14.29M
est: 13.76M (+3.8%)
|
11.32M
est: 7.00M (+61.8%)
|
10.92M
est: 9.31M (+17.3%)
|
13.36M
est: 13.39M (-0.2%)
|
14.54M
est: 15.89M (-8.5%)
|
14.90M
est: 16.22M (-8.2%)
|
15.46M
est: 15.99M (-3.3%)
|
16.45M
15.71M – 17.13M
+2.9% YoY
|
17.41M
15.86M – 18.68M
+5.8% YoY
|
16.97M
16.44M – 17.50M
-2.5% YoY
|
| EPS |
0.05
est: 0.10 (-50.4%)
|
0.05
est: 0.09 (-47.5%)
|
0.12
est: 0.09 (+39.0%)
|
0.09
est: 0.09 (+6.9%)
|
0.09
est: 0.08 (+12.5%)
|
-0.15
est: 0.02 (-737.8%)
|
0.06
est: 0.03 (+111.9%)
|
0.17
est: 0.05 (+224.2%)
|
0.10
est: 0.10 (-2.4%)
|
0.01
est: 0.04 (-69.9%)
|
-0.02
est: 0.03 (-178.4%)
|
0.04
0.02 – 0.07
+42.0% YoY
|
0.05
0.02 – 0.07
+8.7% YoY
|
0.05
0.03 – 0.08
+15.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-26 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-25 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-22 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-19 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-18 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-05 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-04 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Asia Property Yield UCITS ETF AYEP.DE | 0.15% | 37.6K | 0.59% |
| 2 | iShares Asia Property Yield UCITS ETF IDAR.L | 0.15% | 296.8K | 0.59% |
| 3 | Xtrackers MSCI Singapore UCITS ETF 1C O9A.SI | 0.11% | 126.0K | 0.50% |
| 4 | iShares International Developed Real Estate ETF IFGL | 0.07% | 56.1K | 0.48% |
| 5 | State Street SPDR S&P International Small Cap ETF GWX | 0.06% | 500.6K | 0.40% |
| 6 | Xtrackers International Real Estate ETF HAUZ | 0.05% | 536.1K | 0.10% |
| 7 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.04% | 1.64M | 0.12% |
| 8 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.04% | 31.1K | 0.74% |
| 9 | iShares International Small-Cap Equity Factor ETF ISCF | 0.04% | 275.0K | 0.24% |
| 10 | iShares Developed Markets Property Yield UCITS ETF DPYA.L | 0.03% | 71.8K | 0.59% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Wee Yeo | Chief Executive Officer & Executive Director of M&C REIT Management Limited and M&C Business Trust Management Ltd | 1M | male |
| Mandy Koo | Chief Investment Officer of M&C REIT Mgmt Ltd and M&C Business Trust Mgmt Ltd | — | female |
| Paavan Patel | Head of Asset Management (Hotels) | — | male |
| Lai Sun Soo | Company Secretary of M&C Reit Management Limited and M&C Business Trust Management Limited | — | female |
| Poh Cheo Gan | Chief Financial Officer of M&C REIT Management Ltd and M&C Business Trust Management Ltd | — | female |
| Zhipeng Xie | Compliance Manager - M&C REIT Management Limited and M&C Business Trust Management Limited | — | male |
| Peek Fong Ling | Company Secretary of M&C Reit Management Limited and M&C Business Trust Management Limited | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for J85.SI
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
