Subscribe

Italian-Thai Development Public Company Limited (ITD.BK)

THB0.42 +0.00 (+0.00%)
TH SET Industrials Engineering & Construction
Address 2034/132-161 Italthai Tower 10310
Bangkok, TH
CEO Virat Kongmaneerat
Website itd.co.th
IPO 2000-01-04
ISIN TH0438010Z02

Explore sections of this company profile

Description

Italian-Thai Development Public Company Limited, alongside its subsidiaries, is actively engaged in civil engineering and infrastructure development. The company operates extensively within Thailand, as well as internationally in countries like India and Bangladesh. Its comprehensive portfolio spans a wide range of construction projects, including commercial and residential buildings such as office complexes, condominiums, skyscrapers, and hotels, in addition to various industrial facilities. ITD's expertise also covers critical utility infrastructure, encompassing oil, gas, and water transmission pipelines, conduit and manhole systems, and storage tanks. The firm is a prominent contractor for major transportation networks, involved in building highways, conventional and high-speed railways, viaducts, track works, metropolitan rapid transit (MRT) systems, bridges, and expressways. Their capabilities extend to constructing airports, seaports, marine facilities, dams, tunnels, and power plants. Furthermore, they undertake steel structure, telecommunications, and mining projects. Beyond construction, Italian-Thai Development provides coal digestion and foundation piling services. It manufactures and supplies essential building materials, specifically cement and steel pipes for civil construction. The company is also active in electricity generation and distribution, and holds concessions for developing significant infrastructure such as elevated expressways, deep-sea ports, and railways. Other business segments include rock quarrying, processing, and distribution; the manufacturing, distribution, and installation of concrete panels and products for real estate; the production and sale of specialized vessels and equipment; and real estate development. Recent notable projects involve railway track doubling, airport terminal construction, underground electrical train stations, and airfield pavement, in addition to offering services as a contractor for overburden and lignite removal. Italian-Thai Development Public Company Limited was founded in 1958 and maintains its headquarters in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB0.42 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26M
Beta
0.78
Float Shares
4.09B
Free Float %
77.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.67% -5.88% +18.52% +39.13% +14.29% +23.08% +10.34% -77.14% -85.71% -95.00% -91.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.42
DCF (Unlevered) 9.61 +2,187.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.07
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -49.2% Q1'26: +12.5% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +131.2% Q1'26: -103.3% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -34.5% Q1'26: -1.4% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    -42.2% Q1'26: -2.7% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    -32.7% Q1'26: -2.2% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    -5.88× Q1'26: 11.33× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.59) × ERP
WACC = 4% × Ke + 96% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.65 Current price: 0.42
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
51.30B
est: 50.34B (+1.9%)
47.37B
est: 46.28B (+2.4%)
55.10B
est: 49.47B (+11.4%)
60.64B
est: 54.22B (+11.8%)
62.22B
est: 55.86B (+11.4%)
53.97B
est: 47.14B (+14.5%)
58.74B
est: 50.59B (+16.1%)
67.07B
est: 58.17B (+15.3%)
63.74B
est: 66.98B (-4.8%)
70.67B
est: 59.78B (+18.2%)
35.88B
est: 56.79B (-36.8%)
59.63B
59.63B – 59.63B
+5.0% YoY
EBITDA
3.75B
est: 4.90B (-23.5%)
4.40B
est: 4.50B (-2.3%)
5.65B
est: 4.81B (+17.3%)
6.41B
est: 5.28B (+21.5%)
4.95B
est: 5.43B (-8.9%)
5.89B
est: 4.59B (+28.3%)
7.86B
est: 4.92B (+59.6%)
4.16B
est: 5.66B (-26.5%)
7.71B
est: 2.50B (+208.7%)
4.28B
est: 2.23B (+92.0%)
-6.85B
est: 2.12B (-423.2%)
2.22B
2.22B – 2.22B
+5.0% YoY
EBIT
2.09B
est: 901.56M (+132.0%)
2.56B
est: 828.79M (+208.8%)
3.46B
est: 885.88M (+291.1%)
3.75B
est: 970.98M (+286.0%)
3.98B
est: 1.00B (+298.3%)
1.30B
est: 844.20M (+54.2%)
3.19B
est: 905.92M (+252.4%)
-1.53B
est: 1.04B (-247.2%)
2.80B
est: -4.89B (+157.2%)
-1.33B
est: -4.37B (+69.5%)
-15.14B
est: -4.15B (-264.8%)
-4.36B
-4.36B – -4.36B
-5.0% YoY
Net Income
-361.74M
est: -242.87M (-48.9%)
-109.27M
est: -193.24M (+43.5%)
412.65M
est: 396.98M (+3.9%)
305.62M
est: 290.39M (+5.2%)
86.60M
est: -422.39M (+120.5%)
-1.13B
est: -739.18M (-52.5%)
94.10M
est: -158.40M (+159.4%)
-4.48B
est: -1.69B (-164.9%)
-1.07B
est: -3.14B (+65.9%)
-5.78B
est: -3.96B (-45.9%)
1.78B
est: -1.27B (+240.7%)
-739.18M
-739.18M – -739.18M
+41.7% YoY
SGA
2.45B
est: 2.56B (-4.1%)
2.91B
est: 2.35B (+23.8%)
3.01B
est: 2.51B (+19.8%)
3.67B
est: 2.76B (+33.1%)
3.82B
est: 2.84B (+34.5%)
3.08B
est: 2.40B (+28.8%)
2.96B
est: 2.57B (+15.3%)
3.42B
est: 2.96B (+15.6%)
3.17B
est: 6.07B (-47.9%)
3.24B
est: 5.42B (-40.3%)
9.20B
est: 5.15B (+78.7%)
5.41B
5.41B – 5.41B
+5.0% YoY
EPS
-0.07
est: -0.05 (-48.9%)
-0.02
est: -0.04 (+43.4%)
0.13
est: 0.08 (+72.9%)
0.06
est: 0.06 (+5.3%)
0.02
est: -0.08 (+120.5%)
-0.21
est: -0.14 (-50.0%)
0.02
est: -0.03 (+159.3%)
-0.85
est: -0.32 (-165.6%)
-0.20
est: -0.60 (+66.4%)
-1.09
est: -0.75 (-45.3%)
0.34
est: -0.24 (+241.7%)
-0.14
-0.14 – -0.14
+41.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-19 B+ 3/5 1/5 5/5 3/5 1/5 4/5 5/5
2026-05-18 B+ 3/5 1/5 5/5 3/5 1/5 4/5 5/5
2026-05-15 B+ 3/5 1/5 5/5 3/5 1/5 4/5 5/5
2026-05-14 B+ 3/5 1/5 5/5 3/5 1/5 4/5 5/5
2026-05-13 B+ 3/5 1/5 5/5 3/5 1/5 4/5 5/5
2026-05-12 B+ 3/5 1/5 5/5 3/5 1/5 4/5 5/5
2026-05-11 B+ 3/5 1/5 5/5 3/5 1/5 4/5 5/5
2026-05-08 B+ 3/5 1/5 5/5 3/5 1/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 5/5 3/5 1/5 4/5 5/5
2026-05-06 B+ 3/5 1/5 5/5 3/5 1/5 4/5 5/5
2026-05-05 A- 4/5 1/5 5/5 3/5 1/5 5/5 5/5
2026-04-30 A- 4/5 1/5 5/5 4/5 1/5 5/5 5/5
2026-04-29 A- 4/5 1/5 5/5 4/5 1/5 5/5 5/5
2026-04-28 A- 4/5 1/5 5/5 4/5 1/5 5/5 5/5
2026-04-27 A- 4/5 1/5 5/5 4/5 1/5 5/5 5/5
2026-04-24 A- 4/5 1/5 5/5 4/5 1/5 5/5 5/5
2026-04-23 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-21 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 1/5 5/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-10.62B
OE per share TTM
-2.01
Owner's Yield
-628.29%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
47.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 73.1K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-555.8K
Shares Outstanding
5.28B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Peeti Karnasuta Executive Vice President, Member of Management Board & Executive Director 590.0K male
Thoranis Karnasuta Senior Executive VP, Acting President, Member of Management Board & Director 590.0K male
Premchai Karnasuta President, Member of Management Board & Director 580.0K male
Virat Kongmaneerat Senior Executive VP, Member of Management Board & Chairman of the Board 580.0K male
Santi Jongkongka Executive VP, Member of Board of Management & Director 290.0K male
Nijaporn Charanachitta Senior EVP & Member of Management Board 290.0K female
Woravudh Hiranyapaisansakul Executive Vice President of Cost Control, Company Secretary & Member of Management Board male
Prasart Kosarussawadee Executive Vice President of Engineering, Procurement & General Purchasing and Member of Management Board male
Prasit Ratanaramig Executive VP of Dams & Mining and Member of Management Board male
Sompop Pinijchai Executive Vice President & Member of Management Board male
Sumate Surabotsopon Executive Vice President & Member of Management Board male
Waraporn Tiptipakorn Senior Vice President of Finance & Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits