Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Public Joint Stock Company Inter RAO (IRAO.ME)
RUB2.27
-0.04 (-1.67%)
RU MCX Utilities Regulated Electric
Address
Building 27-2 119435
Moscow, MOW, RU
Moscow, MOW, RU
CEO
Sergey Dregval
Website
interrao.ru
IPO
2011-11-21
ISIN RU000A0JPNM1
Description
Public Joint Stock Company Inter RAO UES operates as a diversified energy holding company in Russia and internationally. The company operates through Supply in the Russian Federation, Electric Power Generation in the Russian Federation, Thermal Power Generation in the Russian Federation, Trading in the Russian Federation and Europe, Foreign Assets, and Engineering in the Russian Federation segments. It produces, supplies, exports, and imports electricity; and offers engineering services. The company generates electricity through thermal, hydro, wind, and gas sources. It also engages in export of power industry equipment; and management of distribution grids outside Russia. The company was founded in 1997 and is based in Moscow, Russia.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
RUB2.27
-0.04 (-1.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
278M
Beta
0.72
Float Shares
51.92B
Free Float %
70.6%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.51% | -14.78% | -12.89% | -14.25% | -11.77% | -12.05% | -13.98% | -33.24% | -45.23% | +25.30% | +37.20% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
2.27
DCF (Unlevered)
25.73
+1,035.1%
DCF (Levered)
27.40
+1,109.0%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
75% Bullish
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
2.85
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
5 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Regulated Electric: +9.0%+13.9% ★ Q1'26: +14.2% (vs Q4'24)
-
EPS growth Regulated Electric: +12.7%+11.1% Q1'26: +38.3% (vs Q4'24)
-
FCF margin FCF growth · Regulated Electric: +35.5%+2.4% Q1'26: -1.5% (vs Q4'24)
-
EBIT margin Regulated Electric: +19.9%+8.3% Q1'26: +7.6% (vs Q4'24)
-
ROIC Regulated Electric: +4.4%+16.8% ★ Q1'26: +14.4% (vs Q4'24)
-
Share dilution Regulated Electric: +0.0%-2.5% ★ Q1'26: +0.0% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×0.64× ★ Q1'26: 0.42× (vs Q4'24)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
66.64B
est: 69.15B (-3.6%)
|
81.73B
est: 73.24B (+11.6%)
|
536.24B
est: 549.16B (-2.4%)
|
556.19B
est: 582.88B (-4.6%)
|
662.32B
est: 667.88B (-0.8%)
|
741.10B
est: 724.19B (+2.3%)
|
831.99B
est: 807.03B (+3.1%)
|
868.18B
est: 832.08B (+4.3%)
|
869.20B
est: 901.67B (-3.6%)
|
962.58B
est: 962.56B (+0.0%)
|
1.03T
est: 1.03T (+0.5%)
|
986.29B
est: 986.65B (0.0%)
|
1.15T
est.
|
1.26T
est: 1.18T (+7.1%)
|
1.36T
est: 1.25T (+8.4%)
|
1.55T
est: 1.32T (+17.6%)
|
1.36T
est.
|
1.37T
1.37T – 1.37T
+0.5% YoY
|
| EBITDA |
-11.15B
est: 9.19B (-221.4%)
|
36.63B
est: -14.21B (+357.8%)
|
51.09B
est: 200.74B (-74.5%)
|
-3.77B
est: 134.08B (-102.8%)
|
28.79B
est: 7.86B (+266.2%)
|
45.99B
est: 175.30M (+26,136.2%)
|
61.17B
est: 42.49B (+44.0%)
|
76.30B
est: 50.80B (+50.2%)
|
87.93B
est: 99.89B (-12.0%)
|
112.38B
est: 101.35B (+10.9%)
|
126.35B
est: 130.23B (-3.0%)
|
104.51B
est: 136.80B (-23.6%)
|
145.52B
est.
|
157.29B
est: 148.10B (+6.2%)
|
159.72B
est: 156.34B (+2.2%)
|
152.60B
est: 149.71B (+1.9%)
|
154.93B
est.
|
155.72B
155.72B – 155.72B
+0.5% YoY
|
| EBIT |
-11.61B
est: 7.59B (-253.1%)
|
29.19B
est: -13.99B (+308.7%)
|
55.05B
est: 56.20B (-2.0%)
|
-20.37B
est: -4.76B (-328.1%)
|
5.58B
est: -35.40B (+115.8%)
|
25.42B
est: -19.39B (+231.1%)
|
38.34B
est: 24.83B (+54.4%)
|
54.07B
est: 26.66B (+102.8%)
|
67.68B
est: 81.01B (-16.5%)
|
89.46B
est: 60.78B (+47.2%)
|
103.31B
est: 91.97B (+12.3%)
|
82.07B
est: 97.04B (-15.4%)
|
103.22B
est.
|
139.87B
est: 105.05B (+33.1%)
|
139.78B
est: 110.89B (+26.0%)
|
127.86B
est: 126.15B (+1.4%)
|
130.55B
est.
|
131.21B
131.21B – 131.21B
+0.5% YoY
|
| Net Income |
-12.12B
|
11.21B
est: -13.11B (+185.5%)
|
36.14B
est: 83.23B (-56.6%)
|
-22.82B
est: 38.36B (-159.5%)
|
-23.07B
est: -25.45B (+9.4%)
|
7.84B
est: -24.21B (+132.4%)
|
22.60B
est: 9.76B (+131.6%)
|
60.76B
est: 23.40B (+159.6%)
|
53.97B
est: 63.71B (-15.3%)
|
70.78B
est: 58.33B (+21.3%)
|
81.63B
est: 74.57B (+9.5%)
|
74.99B
est: 80.58B (-6.9%)
|
85.71B
est.
|
115.30B
est: 87.23B (+32.2%)
|
133.11B
est: 92.08B (+44.6%)
|
144.22B
est: 60.62B (+137.9%)
|
57.45B
est.
|
—
— – —
-100.0% YoY
|
| SGA |
1.25B
est: 3.73B (-66.6%)
|
1.34B
est: 3.95B (-66.0%)
|
—
est: 29.63B (-100.0%)
|
2.94B
est: 29.95B (-90.2%)
|
51.74B
est: 37.69B (+37.3%)
|
56.98B
est: 47.34B (+20.4%)
|
64.32B
est: 62.32B (+3.2%)
|
65.61B
est: 58.27B (+12.6%)
|
62.23B
est: 63.28B (-1.7%)
|
70.29B
est: 59.52B (+18.1%)
|
73.53B
est: 63.76B (+15.3%)
|
72.89B
est: 62.44B (+16.7%)
|
66.42B
est.
|
105.60B
est: 67.60B (+56.2%)
|
112.06B
est: 71.36B (+57.0%)
|
146.39B
est: 106.76B (+37.1%)
|
110.48B
est.
|
111.04B
111.04B – 111.04B
+0.5% YoY
|
| EPS |
-0.56
|
0.42
|
0.49
est: 0.14 (+260.3%)
|
-0.26
est: 0.12 (-312.4%)
|
-0.27
est: 0.08 (-440.3%)
|
0.09
est: 0.19 (-53.2%)
|
0.27
est: 0.34 (-21.5%)
|
0.73
est: 0.82 (-11.3%)
|
0.65
est: 0.76 (-13.9%)
|
0.89
est: 0.89 (+0.1%)
|
1.11
est: 1.06 (+5.2%)
|
1.02
est: 0.92 (+10.5%)
|
1.23
est.
|
1.57
est: 1.22 (+28.5%)
|
1.81
est: 1.16 (+56.4%)
|
2.01
est: 0.85 (+137.8%)
|
0.80
est.
|
—
— – —
-100.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-10 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-06-09 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-06-08 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-06-07 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-06-06 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-06-05 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-06-04 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-06-03 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-06-02 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-06-01 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-31 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-30 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-29 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-28 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-27 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-26 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-25 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-24 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-23 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-22 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-21 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-20 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-19 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-18 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-17 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-16 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-15 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-14 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-13 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-12 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-11 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-08 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-07 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-06 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-05 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-04 | A+ | 4/5 | 1/5 | 4/5 | 5/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-03 | A | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-02 | A | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-26 | A | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-25 | A | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-24 | A | 4/5 | 1/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-23 | A | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-22 | A | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-21 | A | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-20 | A | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-19 | A | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-18 | A | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-17 | A | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-16 | A | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 5/5 | 5/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
12.60B
OE per share TTM
0.18
Owner's Yield
6.53%
Maintenance CapEx ratio
44.79%
Maint CapEx / Avg PPE
30.9%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 40 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Global Infrastructure UCITS ETF Accum USD CBUX.DE | 0.00% | 178.88 | 0.65% |
| 2 | iShares Global Infrastructure UCITS ETF IDIN.L | 0.00% | 2.5K | 0.65% |
| 3 | iShares Edge MSCI EM Value Factor UCITS ETF EMVL.L | 0.00% | 1.1K | 0.40% |
| 4 | iShares MSCI EM UCITS ETF USD (Dist) IDEM.L | 0.00% | 2.3K | 0.18% |
| 5 | iShares Core MSCI EM IMI UCITS ETF EIMI.L | 0.00% | 8.9K | 0.18% |
| 6 | iShares Core MSCI EM IMI UCITS ETF EIMU.L | 0.00% | 365.24 | 0.18% |
| 7 | iShares MSCI Emerging Markets ETF IEM.AX | 0.00% | 242.38 | 0.69% |
| 8 | iShares MSCI EM UCITS ETF USD (Acc) IEMA.L | 0.00% | 858.86 | 0.18% |
| 9 | iShares MSCI EM ex-China UCITS ETF EXCH.AS | 0.00% | 27.17 | 0.18% |
| 10 | Xtrackers MSCI Emerging Markets UCITS ETF 1D XEMD.L | 0.00% | 39.32 | 0.18% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
2.60M
Shares Outstanding
73.54B
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Alexandra Gennadevna Panina | Interim Head of the Trading Block & Member of Management Board | — | female |
| Alla Vainilavichute | Chief Accountant | — | male |
| Boris Yurevich Kovalchuk | Chairman of the Management Board, Chief Executive Officer, General Director & Executive Director | — | male |
| Dmitry Alexandrovich Filatov | Head of Procurement Division & Member of Management Board | — | male |
| Evgeniy Nikolaevich Miroshnichenko | Chief Financial Officer & Member of the Management Board | — | male |
| Maslov Viktorovich Aleksey | Member of the Management Board and Head of Strategy & Investment Division | — | male |
| Pavel Ivanovich Okley | Head of the Operations Division & Member of the Management Board | — | male |
| Pavel Nikolayevich Snikkars | Member of Strategy & Investment Committee | — | male |
| Valery Valerievich Murgulets | Head of Innovations, Investment & Costs Management Division and Member of Management Board | — | male |
| Yury Vladimirovich Sharov | Head of Engineering Division & Member of the Management Board | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for IRAO.ME
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
