Subscribe

InPlay Oil Corp (IPO.TO)

CAD14.83 -0.17 (-1.13%)
CA TSX Energy Oil & Gas Integrated
Address 2000 – 350 7th Avenue South West T2P 3N9
Calgary, AB, CA
CEO Douglas J. Bartole
Website inplayoil.com
IPO 2016-11-16
ISIN CA45780T4046

Explore sections of this company profile

Also trades on Other OTC · IPOOF (USD) Toronto Stock Exchange · IPO.TO (CAD)
Description

InPlay Oil Corp. engages in the acquisition, exploration, development, and production of petroleum and natural gas properties in Canada. The company produces and sells crude oil, natural gas, and natural gas liquids. It focuses on light oil asset base located in West Central, Alberta. The company is headquartered in Calgary, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD14.83 -0.17 (-1.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
148.5K
Beta
0.85
Float Shares
14.36M
Free Float %
51.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.03% -1.08% -3.33% +9.53% +25.57% +33.47% +104.07% +13.05% +294.05% +231.00% -99.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.83
DCF (Unlevered) 32.78 +121.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.55
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Oil & Gas Integrated: -4.1%
    +63.8% ★ Q1'26: +98.4% (vs Q1'25)
  • ✗
    EPS growth Oil & Gas Integrated: +4.4%
    -420.0% Q1'26: -552.6% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Oil & Gas Integrated: -6.1%
    -10.7% Q1'26: +2.3% (vs Q1'25)
  • ✗
    EBIT margin Oil & Gas Integrated: +12.4%
    +4.3% Q1'26: +9.4% (vs Q1'25)
  • ✗
    ROIC Oil & Gas Integrated: +5.6%
    +1.8% Q1'26: +4.0% (vs Q1'25)
  • ✓
    Share dilution Oil & Gas Integrated: +0.6%
    -73.8% ★ Q1'26: +76.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Oil & Gas Integrated: 0.90×
    1.87× Q1'26: 1.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.98) × ERP
WACC = 64% × Ke + 36% × Kd (8.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 32.78 Current price: 14.83
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2006
actual 		Dec 2008
actual 		Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
2 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
63.81M
est: 48.83M (+30.7%)
156.25M
est: 160.67M (-2.8%)
77.15M
est: 74.70M (+3.3%)
84.50M
est: 88.83M (-4.9%)
125.68M
est: 115.91M (+8.4%)
25.07M
est: 204.50M (-87.7%)
27.85M
est: 24.90M (+11.8%)
62.24M
est: 61.10M (+1.9%)
76.42M
est: 79.05M (-3.3%)
75.03M
est: 73.05M (+2.7%)
41.93M
est: 41.31M (+1.5%)
113.85M
est: 98.28M (+15.8%)
238.59M
est: 225.57M (+5.8%)
156.85M
est: 152.45M (+2.9%)
153.71M
est: 157.87M (-2.6%)
251.82M
est: 281.53M (-10.6%)
330.53M
315.07M – 346.00M
+17.4% YoY
346.90M
313.08M – 380.72M
+5.0% YoY
169.80M
161.86M – 177.74M
-51.1% YoY
EBITDA
30.35M
est: 15.64M (+94.0%)
47.36M
est: 94.82M (-50.1%)
33.90M
est: 19.93M (+70.1%)
-115.85M
est: 35.84M (-423.3%)
35.16M
est: 44.59M (-21.1%)
-21.00M
est: 65.49M (-132.1%)
29.45M
est: 7.97M (+269.3%)
16.25M
est: 23.88M (-32.0%)
21.59M
est: 16.98M (+27.1%)
33.07M
est: 11.49M (+187.8%)
-56.61M
est: 15.76M (-459.1%)
125.29M
est: 25.25M (+396.2%)
135.36M
est: 27.58M (+390.9%)
90.31M
est: 93.90M (-3.8%)
70.43M
est: 97.24M (-27.6%)
120.53M
est: 173.41M (-30.5%)
203.60M
194.08M – 213.13M
+17.4% YoY
213.68M
192.85M – 234.52M
+5.0% YoY
104.59M
99.70M – 109.49M
-51.1% YoY
EBIT
-7.38M
est: 5.91M (-224.7%)
-18.02M
est: -29.28M (+38.5%)
-47.04M
est: -10.46M (-349.7%)
-161.50M
est: -60.40M (-167.4%)
-20.83M
est: -61.59M (+66.2%)
-38.46M
est: 24.77M (-255.3%)
15.16M
est: 3.02M (+402.7%)
-7.78M
est: -32.98M (+76.4%)
-7.16M
est: -11.91M (+39.8%)
2.57M
est: -6.57M (+139.1%)
-78.76M
est: 1.61M (-4,985.1%)
96.72M
est: 2.58M (+3,645.2%)
90.55M
est: 2.82M (+3,110.6%)
39.40M
est: 50.25M (-21.6%)
19.26M
est: 52.04M (-63.0%)
10.72M
est: 92.80M (-88.4%)
108.95M
103.86M – 114.05M
+17.4% YoY
114.35M
103.20M – 125.50M
+5.0% YoY
55.97M
53.35M – 58.59M
-51.1% YoY
Net Income
-3.53M
est: -11.30B (+100.0%)
-26.86M
est: -11.52M (-133.3%)
-36.46M
est: -12.51M (-191.5%)
-35.63M
est: -43.40M (+17.9%)
-22.44M
est: -46.45M (+51.7%)
-17.92M
est: 24.25B (-100.1%)
20.02M
est: -520.46M (+103.8%)
-7.70M
est: -24.87M (+69.0%)
-8.60M
est: -10.34M (+16.9%)
-26.84M
est: -7.60M (-253.1%)
-112.63M
est: -16.06M (-601.4%)
115.07M
est: -25.72M (+547.4%)
83.90M
est: 49.71M (+68.8%)
32.70M
est: 7.11M (+359.7%)
9.47M
est: 16.87M (-43.9%)
-7.84M
est: -9.70M (+19.1%)
2.61M
2.45M – 2.77M
+126.9% YoY
16.87M
15.84M – 17.89M
+546.9% YoY
40.33M
37.88M – 42.79M
+139.1% YoY
SGA
5.23M
est: 4.62M (+13.2%)
7.44M
est: 17.11M (-56.5%)
8.09M
est: 3.44M (+135.1%)
8.91M
est: 9.63M (-7.5%)
10.41M
est: 11.61M (-10.4%)
5.41M
est: 19.33M (-72.0%)
6.92M
est: 2.35M (+194.0%)
8.43M
est: 6.22M (+35.6%)
8.90M
est: 11.33M (-21.5%)
8.57M
est: 7.87M (+9.0%)
6.33M
est: 5.13M (+23.4%)
9.88M
est: 8.21M (+20.3%)
15.57M
est: 8.97M (+73.6%)
13.74M
est: 12.27M (+12.0%)
12.61M
est: 12.70M (-0.8%)
20.31M
est: 22.65M (-10.4%)
26.60M
25.35M – 27.84M
+17.4% YoY
27.91M
25.19M – 30.63M
+5.0% YoY
13.66M
13.02M – 14.30M
-51.1% YoY
EPS
-70.00
est: -121.20 (+42.2%)
-307.73
est: 148.14 (-307.7%)
-291.55
est: -293.91 (+0.8%)
-209.23
est: -177.76 (-17.7%)
-130.08
est: 50.50 (-357.6%)
-1.49
est: 260.00 (-100.6%)
1.02
est: -5.58 (+118.3%)
-0.12
-0.13
est: -0.21 (+38.1%)
-0.39
est: -0.77 (+49.0%)
-1.65
est: -5.43 (+69.6%)
1.65
est: 3.24 (-49.1%)
0.97
est: 5.56 (-82.6%)
0.37
est: 0.29 (+27.1%)
0.11
est: 0.69 (-84.1%)
-0.32
est: -0.40 (+19.3%)
0.11
0.10 – 0.11
+126.9% YoY
0.69
0.65 – 0.73
+546.9% YoY
1.65
1.55 – 1.75
+139.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-01 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
345.62M
OE per share TTM
12.38
Owner's Yield
76.40%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
294.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/TSX SmallCap Index ETF XCS.TO 0.07% 118.5K 0.60%
2 TD Canadian Equity Index ETF TTP.TO 0.01% 445.1K 0.05%
3 Avantis International Small Cap Value ETF AVDV 0.01% 1.38M 0.36%
4 Avantis Responsible International Equity ETF AVSD 0.00% 22.0K 0.23%
5 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 37.0K 0.39%
6 Avantis International Equity ETF AVDE 0.00% 16.8K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
429.0K
Shares Outstanding
27.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Douglas J. Bartole President, Chief Executive Officer & Director 525.0K male
Kevin Yakiwchuk Vice President of Exploration 380.0K male
Darren W. Dittmer Chief Financial Officer 380.0K male
Gordon L. Reese Vice President of Business Development 365.0K male
Kevin Leonard Vice President of Business & Corporate Development 345.0K male
Brent Michael Howard Vice President of Operations 341.3K male
Paul Mereau Corporate Secretary — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Oil & Gas Integrated