Instal Krakow S.A. (INK.WA)
Kraków, SL, PL
Instal Kraków S.A. engages in the construction business in Poland and internationally. It constructs and assembles industrial, commercial, sports, public facilities, etc.; desulphurization, denitrification, ash removal, slagging, and pneumatic transport facilities; municipal and industrial sewage treatment plants; sludge dryer and thermal waste treatment plants; water demineralization and treatment stations; water intakes; ozone and water production installations, pumping stations, and chlorination plants; external networks, water mains, and internal sewage and water installations; technological and industrial installations; gas reduction stations; heat exchangers and compact heat substations, gas-oil boiler rooms, and biogas utilization systems; heat networks; compressed air, vacuum, and pneumatic transport systems; and ventilation and air-conditioning systems. The company also constructs and executes storage tanks; silos; ventilation, air-conditioning, and dust removal systems; desulfurization and denitrification installation components; pipelines and equipment for transport media; load-bearing and supporting structures; protective barriers, platforms, and ladders; and machines and devices for various technological processes. In addition, it produces sediment scrapers and rod mixers, and heat exchangers; sells and rents real estate projects; repairs equipment, and installation power plants and industrial plants; and installs air conditioning and ventilation, heating and sanitary, heat centers, and technical gases equipment; assembles and prefabricates steel structures; and offers welding and foundry services. The company was founded in 1950 and is based in Kraków, Poland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.27% | +0.00% | -0.27% | -5.32% | +0.27% | +1.91% | -8.33% | +15.43% | +24.67% | +179.94% | +289.58% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%-8.8% Q1'26: -16.4% (vs Q1'25)
-
EPS growth Engineering & Construction: +20.8%-17.7% Q1'26: -38.0% (vs Q1'25)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+7.9% ★ Q1'26: +19.2% (vs Q1'25)
-
EBIT margin Engineering & Construction: +7.0%+16.2% ★ Q1'26: +11.5% (vs Q1'25)
-
ROIC Engineering & Construction: +6.4%+11.3% ★ Q1'26: +6.1% (vs Q1'25)
-
Share dilution Engineering & Construction: +0.0%+0.1% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×0.26× Q1'26: 0.44× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. |
Dec 2028 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
491.08M
est: 444.20M (+10.6%)
|
357.85M
est: 337.10M (+6.2%)
|
408.37M
est: 332.80M (+22.7%)
|
486.55M
est: 358.60M (+35.7%)
|
441.54M
est: 373.60M (+18.2%)
|
411.43M
est: 373.60M (+10.1%)
|
380.47M
est: 341.60M (+11.4%)
|
397.56M
est: 341.90M (+16.3%)
|
418.25M
est: 475.50M (-12.0%)
|
374.93M
est: 437.30M (-14.3%)
|
342.09M
est: 337.00M (+1.5%)
|
339.90M
339.90M – 339.90M
+0.9% YoY
|
486.50M
486.50M – 486.50M
+43.1% YoY
|
491.50M
491.50M – 491.50M
+1.0% YoY
|
| EBITDA |
14.11M
est: 57.01M (-75.2%)
|
17.96M
est: 43.26M (-58.5%)
|
19.17M
est: 42.71M (-55.1%)
|
44.95M
est: 46.02M (-2.3%)
|
41.18M
est: 47.95M (-14.1%)
|
38.95M
est: 47.95M (-18.8%)
|
43.15M
est: 43.84M (-1.6%)
|
46.24M
est: 43.88M (+5.4%)
|
51.49M
est: 61.03M (-15.6%)
|
72.82M
est: 63.39M (+14.9%)
|
60.80M
est: 48.85M (+24.5%)
|
49.27M
49.27M – 49.27M
+0.9% YoY
|
70.52M
70.52M – 70.52M
+43.1% YoY
|
71.25M
71.25M – 71.25M
+1.0% YoY
|
| EBIT |
11.71M
est: 50.33M (-76.7%)
|
14.81M
est: 38.20M (-61.2%)
|
16.44M
est: 37.71M (-56.4%)
|
41.22M
est: 40.63M (+1.4%)
|
34.24M
est: 42.33M (-19.1%)
|
32.63M
est: 42.33M (-22.9%)
|
36.65M
est: 38.71M (-5.3%)
|
40.25M
est: 38.74M (+3.9%)
|
45.77M
est: 53.88M (-15.1%)
|
67.43M
est: 56.79M (+18.7%)
|
55.46M
est: 43.77M (+26.7%)
|
44.14M
44.14M – 44.14M
+0.9% YoY
|
63.18M
63.18M – 63.18M
+43.1% YoY
|
63.83M
63.83M – 63.83M
+1.0% YoY
|
| Net Income |
8.40M
est: 5.09M (+65.0%)
|
9.47M
est: 13.10M (-27.7%)
|
12.14M
est: 15.28M (-20.6%)
|
31.16M
est: 17.46M (+78.4%)
|
23.95M
est: 18.19M (+31.7%)
|
23.19M
est: 18.92M (+22.6%)
|
26.90M
est: 15.28M (+76.1%)
|
28.98M
est: 15.28M (+89.7%)
|
35.28M
est: 339.81M (-89.6%)
|
52.86M
est: 359.18M (-85.3%)
|
43.57M
est: 389.77M (-88.8%)
|
418.92M
418.92M – 418.92M
+7.5% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
24.89M
est: 50.33M (-50.5%)
|
26.84M
est: 38.19M (-29.7%)
|
27.26M
est: 37.71M (-27.7%)
|
30.24M
est: 40.63M (-25.6%)
|
36.07M
est: 42.33M (-14.8%)
|
38.21M
est: 42.33M (-9.7%)
|
42.43M
est: 38.70M (+9.6%)
|
46.45M
est: 38.74M (+19.9%)
|
48.48M
est: 53.87M (-10.0%)
|
48.50M
est: 55.01M (-11.8%)
|
53.15M
est: 42.39M (+25.4%)
|
42.76M
42.76M – 42.76M
+0.9% YoY
|
61.20M
61.20M – 61.20M
+43.1% YoY
|
61.83M
61.83M – 61.83M
+1.0% YoY
|
| EPS |
1.15
est: 0.70 (+64.3%)
|
1.30
est: 1.80 (-27.8%)
|
1.67
est: 2.10 (-20.5%)
|
3.43
est: 2.40 (+42.9%)
|
3.29
est: 2.50 (+31.6%)
|
3.18
est: 2.60 (+22.3%)
|
3.69
est: 2.10 (+75.7%)
|
3.98
est: 2.10 (+89.5%)
|
4.84
est: 46.70 (-89.6%)
|
7.27
est: 49.30 (-85.3%)
|
5.98
est: 53.50 (-88.8%)
|
57.50
57.50 – 57.50
+7.5% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-21 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-20 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-19 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-18 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-15 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-14 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-13 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-12 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-11 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-08 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-07 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-06 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-05 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-04 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-30 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-29 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-28 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-27 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-23 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-22 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-21 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-20 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-17 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-16 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Piotr Juszczyk | President of the Management Board & Chief Executive Officer | 6M | male |
| Malgorzata Koziol | Member of Management Board & Director of Legal Department | 3M | male |
| Grzegorz Pilch | Secretary of Supervisory Board & Member of the Supervisory Board | 93.0K | male |
| Pawel Ozga | Finance Director & Member of Management Board | — | male |
| Tobiasz Burkot | Member of Management Board & Director of Real Estate Division | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for INK.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
