Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Kyoritsu Maintenance Co., Ltd. (9616.T)
JPY2,937.50
+62.50 (+2.17%)
JP JPX Consumer Cyclical Travel Lodging
Address
2-18-8 Sotokanda 101-8621
Tokyo, JP
Tokyo, JP
CEO
Koji Nakamura
Website
kyoritsugroup.co.jp
IPO
2001-01-01
ISIN JP3253900009
Description
Kyoritsu Maintenance Co., Ltd. specializes in managing a diverse range of accommodations, including dormitories for both students and corporate clients. The company further extends its services through business process outsourcing. Within the hospitality sector, it operates a portfolio of hotels under the Dormy Inn brand, as well as various hot spring and resort properties. Additionally, Kyoritsu Maintenance provides residential options specifically designed for senior citizens. This enterprise, established in 1979, maintains its corporate headquarters in Tokyo, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY2,937.50
+62.50 (+2.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
940.4K
Beta
-0.06
Float Shares
71.06M
Free Float %
81.0%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +6.22% | +5.02% | -0.36% | -7.55% | -10.99% | -12.76% | -27.62% | -4.20% | +48.30% | +16.88% | +1,087.04% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
2,937.50
DCF (Levered)
2,590.66
-11.8%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
83% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 2 | -1 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
2.26
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Travel Lodging: +6.0%+20.2% ★ Q1'26: +58.4% (vs Q1'25)
-
EPS growth Travel Lodging: +9.2%+28.4% ★ Q1'26: +142.6% (vs Q1'25)
-
FCF margin FCF growth · Travel Lodging: +22.6%+14.7% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Travel Lodging: +18.3%+9.0% Q1'26: +6.3% (vs Q1'25)
-
ROIC Travel Lodging: +5.5%+8.0% ★ Q1'26: +8.1% (vs Q1'25)
-
Share dilution Travel Lodging: +0.0%+0.1% Q1'26: +1.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×3.46× Q1'26: 3.29× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 7 Rev. Ana. 7 EPS Ana. |
Mar 2027 3 Rev. Ana. 4 EPS Ana. |
Mar 2028 7 Rev. Ana. 7 EPS Ana. |
Mar 2029 4 Rev. Ana. 4 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
110.21B
est: 110.50B (-0.3%)
|
135.05B
est: 132.61B (+1.8%)
|
135.83B
est: 139.94B (-2.9%)
|
152.02B
est: 153.88B (-1.2%)
|
162.81B
est: 165.13B (-1.4%)
|
169.77B
est: 179.36B (-5.3%)
|
121.28B
est: 125.27B (-3.2%)
|
173.70B
est: 162.64B (+6.8%)
|
175.63B
est: 176.51B (-0.5%)
|
204.13B
est: 209.51B (-2.6%)
|
228.93B
est: 229.29B (-0.2%)
|
269.03B
247.60B – 276.58B
+17.3% YoY
|
272.89B
268.02B – 278.16B
+1.4% YoY
|
288.01B
283.27B – 293.47B
+5.5% YoY
|
306.32B
306.32B – 306.32B
+6.4% YoY
|
302.50B
297.33B – 308.30B
-1.2% YoY
|
| EBITDA |
12.12B
est: 6.76B (+79.3%)
|
14.74B
est: 8.11B (+81.7%)
|
16.17B
est: 8.56B (+88.9%)
|
18.71B
est: 9.41B (+98.7%)
|
20.06B
est: 10.10B (+98.6%)
|
16.89B
est: 10.97B (+53.9%)
|
-8.70B
est: 7.66B (-213.6%)
|
8.86B
est: 9.95B (-10.9%)
|
13.99B
est: 10.80B (+29.5%)
|
25.42B
est: 21.55B (+18.0%)
|
30.38B
est: 23.58B (+28.8%)
|
27.67B
25.46B – 28.44B
+17.3% YoY
|
28.06B
27.56B – 28.61B
+1.4% YoY
|
29.62B
29.13B – 30.18B
+5.5% YoY
|
31.50B
31.50B – 31.50B
+6.4% YoY
|
31.11B
30.58B – 31.71B
-1.2% YoY
|
| EBIT |
8.55B
est: 2.51B (+240.7%)
|
10.59B
est: 3.01B (+251.5%)
|
11.56B
est: 3.18B (+263.8%)
|
13.62B
est: 3.49B (+289.7%)
|
14.70B
est: 3.75B (+291.9%)
|
11.04B
est: 4.07B (+170.9%)
|
-14.41B
est: 2.84B (-606.7%)
|
2.00B
est: 3.69B (-45.8%)
|
6.99B
est: 4.01B (+74.4%)
|
17.74B
est: 13.52B (+31.2%)
|
21.54B
est: 14.79B (+45.6%)
|
17.36B
15.97B – 17.84B
+17.3% YoY
|
17.61B
17.29B – 17.95B
+1.4% YoY
|
18.58B
18.28B – 18.93B
+5.5% YoY
|
19.76B
19.76B – 19.76B
+6.4% YoY
|
19.52B
19.18B – 19.89B
-1.2% YoY
|
| Net Income |
4.39B
est: 6.41B (-31.6%)
|
5.97B
est: 6.97B (-14.3%)
|
7.14B
est: 8.44B (-15.5%)
|
8.78B
est: 9.88B (-11.1%)
|
9.57B
est: 11.37B (-15.9%)
|
6.93B
est: 12.11B (-42.8%)
|
-12.16B
est: -9.84B (-23.7%)
|
539.00M
est: 368.50M (+46.3%)
|
4.24B
est: 4.25B (-0.2%)
|
12.41B
est: 15.59B (-20.4%)
|
14.56B
est: 16.21B (-10.2%)
|
17.92B
17.34B – 20.76B
+10.5% YoY
|
18.31B
18.14B – 19.07B
+2.2% YoY
|
21.52B
19.60B – 23.79B
+17.5% YoY
|
24.85B
22.45B – 26.55B
+15.4% YoY
|
22.71B
22.20B – 23.27B
-8.6% YoY
|
| SGA |
14.92B
est: 12.60B (+18.4%)
|
17.44B
est: 15.12B (+15.3%)
|
18.56B
est: 15.96B (+16.3%)
|
20.54B
est: 17.55B (+17.0%)
|
22.73B
est: 18.83B (+20.7%)
|
22.69B
est: 20.46B (+10.9%)
|
18.70B
est: 14.29B (+30.9%)
|
19.86B
est: 18.55B (+7.1%)
|
24.61B
est: 20.13B (+22.2%)
|
31.34B
est: 29.35B (+6.8%)
|
34.27B
est: 32.12B (+6.7%)
|
37.69B
34.68B – 38.74B
+17.3% YoY
|
38.22B
37.54B – 38.96B
+1.4% YoY
|
40.34B
39.68B – 41.11B
+5.5% YoY
|
42.91B
42.91B – 42.91B
+6.4% YoY
|
42.37B
41.65B – 43.18B
-1.2% YoY
|
| EPS |
68.81
est: 70.63 (-2.6%)
|
78.63
est: 76.72 (+2.5%)
|
92.17
est: 92.98 (-0.9%)
|
112.93
est: 108.80 (+3.8%)
|
122.70
est: 125.22 (-2.0%)
|
88.83
est: 133.34 (-33.4%)
|
-155.99
est: -108.33 (-44.0%)
|
6.91
est: 4.06 (+70.3%)
|
54.38
est: 47.73 (+13.9%)
|
159.11
est: 171.22 (-7.1%)
|
186.55
est: 178.11 (+4.7%)
|
205.62
190.77 – 228.36
+15.4% YoY
|
203.92
199.50 – 209.76
-0.8% YoY
|
232.83
215.55 – 261.68
+14.2% YoY
|
273.09
246.91 – 292.08
+17.3% YoY
|
249.80
244.25 – 256.02
-8.5% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-15 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
10.50B
OE per share TTM
115.56
Owner's Yield
4.84%
Maintenance CapEx ratio
87.18%
Maint CapEx / Avg PPE
65.8%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
4.18M
Shares Outstanding
87.73M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Koji Nakamura | President & Representative Director | 110M | male |
| Hiroshi Yokoyama | Executive Director | — | male |
| Kawamura | Executive of Corporate Planning Department | — | — |
| Manabu Takaku | MD of Management and Planning Group & Director | — | male |
| Masaki Suzuki | GM of Hotel Business Strategy Division, Head of Hotel Business Strategy Division & Director | — | male |
| Nobuyoshi Oto | Corporate Planning Department Manager | — | — |
| Rie Momose | Head of Foods Division, GM of Foods Headquarters & Director | — | female |
| Rin En | Corporate Planning Department Vice Manager | — | — |
| Takayuki Musha | GM of Personnel & General Affairs and Director | — | male |
| Yasuo Ohara | MD of Residence Group & Executive Director | — | male |
| Hideaki Inaoka | GM of Corporate Division & Director | — | male |
| Yoshio Kimitsuka | GM of Senior Life Business Headquarters, Head of the Senior Life Business Division & Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9616.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
