Subscribe

Implenia AG (IMPN.SW)

CHF67.80 +1.40 (+2.11%)
CH SIX Industrials Engineering & Construction
Address Thurgauerstrasse 101A 8152
Opfikon, CH
CEO Jens Vollmar
IPO 2006-03-06
ISIN CH0023868554

Explore sections of this company profile

Also trades on London Stock Exchange · 0QNT.L (CHF) Swiss Exchange · IMPN.SW (CHF)
Description

Implenia AG is a prominent provider of construction and real estate services, primarily serving clients across Switzerland, Germany, Austria, Norway, Sweden, and France, with additional international presence. The company's operations are segmented into four distinct divisions: Real Estate, Buildings, Civil Engineering, and Specialties. Within its Real Estate segment, Implenia offers a comprehensive suite of services encompassing property development, management, and investment; building construction; project leadership; environmental remediation; general and total contracting; building technology solutions; expert real estate consultation; overarching planning; and facilitating home ownership. The Civil Engineering division undertakes a wide array of infrastructure projects, including road construction, tunneling, excavation work, installation of retaining structures, deep foundation construction, noise barrier implementation, general civil engineering tasks, and crucial infrastructure maintenance, alongside structural engineering. Furthermore, its Specialties division delivers specialized construction solutions such as the design and execution of post-tensioning and geotechnical systems, construction logistics management, timber frame construction, mechanical and electrical installations, and advanced material engineering services. Founded in 2006, Implenia AG maintains its corporate headquarters in Dietlikon, Switzerland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CHF67.80 +1.40 (+2.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
47.5K
Beta
0.41
Float Shares
16.12M
Free Float %
87.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.16% +1.84% -0.98% -15.65% -9.91% -22.91% +26.09% +31.11% +134.59% +0.96% +161.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
67.80
DCF (Unlevered) 309.95 +357.2%
DCF (Levered) 380.13 +460.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.99
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -2.4% Q4'25: -13.2% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    -9.4% Q4'25: -53.1% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +3.5% Q4'25: +16.0% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +2.1% Q4'25: +2.3% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +5.7% Q4'25: +11.7% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    +0.1% Q4'25: -0.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    4.33× Q4'25: 2.30× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 56% × Ke + 44% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 309.95 Current price: 67.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
5 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
1.36B
est: 1.85B (-26.6%)
2.34B
est: 2.65B (-11.9%)
2.38B
est: 2.46B (-3.1%)
2.33B
est: 2.35B (-0.9%)
2.28B
est: 2.34B (-2.6%)
2.39B
est: 2.66B (-10.0%)
2.52B
est: 2.45B (+3.0%)
2.70B
est: 2.72B (-0.8%)
3.06B
est: 3.09B (-1.2%)
2.92B
est: 3.07B (-4.9%)
3.29B
est: 3.25B (+1.2%)
3.27B
est: 3.41B (-4.2%)
3.86B
est: 3.67B (+5.2%)
4.36B
est: 4.38B (-0.4%)
4.43B
est: 4.49B (-1.4%)
3.99B
est: 4.01B (-0.6%)
3.76B
est: 3.67B (+2.5%)
3.54B
est: 3.56B (-0.7%)
3.60B
est: 3.62B (-0.6%)
3.56B
est: 3.61B (-1.5%)
3.47B
est: 3.61B (-3.8%)
3.48B
3.40B – 3.53B
-3.8% YoY
3.70B
3.59B – 3.80B
+6.4% YoY
3.82B
3.79B – 3.85B
+3.3% YoY
EBITDA
53.44M
est: 82.76M (-35.4%)
56.29M
est: 71.70M (-21.5%)
95.10M
est: 46.37M (+105.1%)
98.69M
est: 68.25M (+44.6%)
103.73M
est: 84.57M (+22.6%)
108.26M
est: 109.18M (-0.8%)
136.14M
est: 88.15M (+54.4%)
145.37M
est: 133.01M (+9.3%)
153.37M
est: 142.84M (+7.4%)
144.61M
est: 135.84M (+6.5%)
158.74M
est: 144.55M (+9.8%)
161.29M
est: 147.53M (+9.3%)
169.65M
est: 151.91M (+11.7%)
85.03M
est: 182.21M (-53.3%)
184.06M
est: 63.64M (+189.2%)
-54.04M
est: 136.40M (-139.6%)
198.58M
est: 142.31M (+39.5%)
202.22M
est: 142.66M (+41.7%)
209.30M
est: 252.36M (-17.1%)
243.89M
est: 251.82M (-3.1%)
203.09M
est: 252.11M (-19.4%)
242.59M
237.46M – 246.62M
-3.8% YoY
258.14M
250.84M – 265.10M
+6.4% YoY
266.68M
264.45M – 268.91M
+3.3% YoY
EBIT
35.30M
est: 29.62M (+19.2%)
17.04M
est: 28.34M (-39.9%)
49.09M
est: 18.33M (+167.9%)
62.02M
est: 36.99M (+67.7%)
65.80M
est: 60.67M (+8.5%)
73.37M
est: 76.72M (-4.4%)
90.21M
est: 71.65M (+25.9%)
107.39M
est: 103.95M (+3.3%)
116.16M
est: 118.92M (-2.3%)
108.34M
est: 114.71M (-5.6%)
80.94M
est: 117.14M (-30.9%)
93.37M
est: 83.76M (+11.5%)
59.78M
est: 105.65M (-43.4%)
8.62M
est: 75.82M (-88.6%)
59.88M
est: 13.17M (+354.8%)
-155.99M
est: 58.50M (-366.6%)
88.62M
est: 61.04M (+45.2%)
108.01M
est: 61.19M (+76.5%)
105.52M
est: 100.85M (+4.6%)
126.47M
est: 100.64M (+25.7%)
71.23M
est: 100.76M (-29.3%)
96.95M
94.90M – 98.56M
-3.8% YoY
103.16M
100.25M – 105.94M
+6.4% YoY
106.58M
105.69M – 107.47M
+3.3% YoY
Net Income
25.19M
est: 32.28M (-22.0%)
5.28M
est: 7.59M (-30.4%)
25.53M
est: 4.91M (+420.5%)
41.87M
est: 23.70M (+76.6%)
47.06M
est: 40.84M (+15.2%)
51.47M
est: 52.09M (-1.2%)
60.26M
est: 47.49M (+26.9%)
69.09M
est: 66.89M (+3.3%)
75.22M
est: 78.71M (-4.4%)
69.23M
est: 74.62M (-7.2%)
48.41M
est: 74.77M (-35.3%)
59.82M
est: 50.72M (+17.9%)
35.78M
est: 64.54M (-44.6%)
-5.06M
est: 42.66M (-111.9%)
29.65M
est: -5.15M (+675.8%)
-134.70M
est: 27.31M (-593.2%)
61.16M
est: 28.50M (+114.6%)
104.75M
est: 73.89M (+41.8%)
140.96M
est: 134.94M (+4.5%)
92.37M
est: 82.53M (+11.9%)
83.64M
est: 88.65M (-5.7%)
83.27M
79.02M – 88.93M
-6.1% YoY
103.57M
98.74M – 109.85M
+24.4% YoY
113.93M
107.59M – 117.65M
+10.0% YoY
SGA
47.99M
est: 50.88M (-5.7%)
64.69M
est: 982.82M (-93.4%)
est: 635.58M (-100.0%)
669.97M
est: 679.87M (-1.5%)
est: 667.43M (-100.0%)
43.54M
est: 726.12M (-94.0%)
44.19M
est: 738.62M (-94.0%)
51.51M
est: 909.35M (-94.3%)
54.23M
est: 990.57M (-94.5%)
58.46M
est: 965.49M (-93.9%)
69.77M
est: 1.01B (-93.1%)
62.50M
est: 1.13B (-94.5%)
77.89M
est: 1.19B (-93.4%)
76.53M
est: 1.50B (-94.9%)
76.24M
est: 1.41B (-94.6%)
127.83M
est: 1.28B (-90.0%)
92.68M
est: 1.33B (-93.0%)
78.88M
est: 1.33B (-94.1%)
86.57M
est: 126.68M (-31.7%)
121.41M
est: 126.41M (-4.0%)
243.41M
est: 126.56M (+92.3%)
121.78M
119.20M – 123.80M
-3.8% YoY
129.58M
125.92M – 133.08M
+6.4% YoY
133.87M
132.75M – 134.99M
+3.3% YoY
EPS
1.40
est: 1.75 (-20.0%)
0.31
est: 0.33 (-6.5%)
1.37
est: 1.63 (-16.2%)
2.13
est: 2.41 (-11.8%)
2.56
est: 2.02 (+26.7%)
2.88
est: 2.61 (+10.4%)
3.31
est: 2.63 (+25.7%)
3.82
est: 3.40 (+12.3%)
4.11
est: 3.82 (+7.6%)
3.77
est: 3.32 (+13.5%)
2.64
est: 3.25 (-18.7%)
3.27
est: 3.27 (-0.1%)
1.95
est: 2.29 (-15.0%)
-0.25
est: 0.77 (-132.5%)
1.61
est: 1.93 (-16.6%)
-7.30
est: -6.03 (-21.0%)
3.31
est: 2.54 (+30.1%)
5.68
est: 4.43 (+28.2%)
7.69
est: 7.38 (+4.2%)
5.04
est: 4.48 (+12.6%)
4.55
est: 4.75 (-4.2%)
4.58
4.28 – 4.81
-3.5% YoY
5.61
5.34 – 5.95
+22.3% YoY
6.12
5.82 – 6.37
+9.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-28 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-27 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-26 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-22 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-21 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-20 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-19 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-18 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-15 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-13 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-12 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-06 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-05 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-04 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-23 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-22 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-21 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-20 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-17 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-16 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
55.22M
OE per share TTM
2.85
Owner's Yield
4.98%
Maintenance CapEx ratio
85.09%
Maint CapEx / Avg PPE
11.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 75 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.9K
Shares Outstanding
18.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jens Vollmar CEO & Head Division Service Solutions 2M
German Grüniger General Counsel
Luca Rossi Head of Investor Relations
Matthias Jacob Country President of Germany
Per Linden Country President of SE
Silvan Merki Chief Communications Officer
Stefan Baumgärtner Chief Financial Officer male
Stephan Burkart Group Chief Information Officer male
Andrea Wyss Head of Division Buildings male
Thomas Zweifel Chief Strategy Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits