Subscribe

Image Resources NL (IMA.AX)

AUD0.02 0.00 (-4.17%)
AU ASX Basic Materials Industrial Materials
Address 7 Ventnor Avenue 6005
West Perth, WA, AU
CEO Patrick Roy Mutz
IPO 2002-07-04
ISIN AU000000IMA1

Explore sections of this company profile

Description

Image Resources NL is a Western Australian enterprise primarily engaged in mineral sands mining. The company fully owns the Boonanarring and Atlas Mineral Sands Projects, both situated within the North Perth Basin. Its comprehensive asset portfolio additionally comprises the Hyperion and Helene projects, located north of Atlas, as well as the Bidaminna, McCalls, and Mindarra Springs projects, all positioned north of Perth. Beyond these, Image Resources NL possesses two gold tenements and the King Gold prospect Farmin tenement, both found southeast of Kalgoorlie. Established in 1994, the firm's operations are headquartered in West Perth, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.02 0.00 (-4.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
771.8K
Beta
0.16
Float Shares
350.92M
Free Float %
31.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -5.88% -21.95% -42.86% -50.00% -42.86% -60.49% -69.52% -81.18% -58.96% -83.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.02
DCF (Unlevered) 0.18 +704.3%
DCF (Levered) 0.12 +407.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-2.98
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    Q4'25: +54.1% (vs Q4'23)
  • EPS growth Industrial Materials: +16.2%
    -777.7% Q4'25: -680.2% (vs Q4'23)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    -102.8% Q4'25: -8.5% (vs Q4'23)
  • EBIT margin Industrial Materials: +3.1%
    -83.3% Q4'25: -97.3% (vs Q4'23)
  • ROIC Industrial Materials: +2.2%
    -249.6% Q4'25: -847.5% (vs Q4'23)
  • Share dilution Industrial Materials: -0.2%
    +0.7% Q4'25: +2.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    -0.59× Q4'25: -0.15× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.20) × ERP
WACC = 64% × Ke + 36% × Kd (24.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.18 Current price: 0.02
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
est: 2.00M (-100.0%)
146.20M
est: 2.00M (+7,209.8%)
176.38M
est: 146.20M (+20.6%)
178.85M
est: 176.00M (+1.6%)
171.54M
est: 227.00M (-24.4%)
119.13M
est: 182.70M (-34.8%)
est: 103.27M (-100.0%)
80.73M
est: 81.33M (-0.7%)
89.52M
89.52M – 89.52M
+10.1% YoY
155.44M
155.44M – 155.44M
+73.6% YoY
158.23M
158.23M – 158.23M
+1.8% YoY
EBITDA
-7.59M
est: 917.8K (-926.7%)
63.59M
est: 917.8K (+6,828.9%)
73.87M
est: 67.09M (+10.1%)
67.76M
est: 80.77M (-16.1%)
58.83M
est: 104.17M (-43.5%)
18.33M
est: 19.51M (-6.0%)
-5.65M
est: 30.14M (-118.8%)
-33.63M
est: 23.73M (-241.7%)
26.12M
26.12M – 26.12M
+10.1% YoY
45.36M
45.36M – 45.36M
+73.6% YoY
46.17M
46.17M – 46.17M
+1.8% YoY
EBIT
-5.30M
est: 604.5K (-976.7%)
40.57M
est: 604.5K (+6,611.5%)
40.34M
est: 44.19M (-8.7%)
28.51M
est: 53.20M (-46.4%)
23.00M
est: 68.61M (-66.5%)
-1.30M
est: 39.01M (-103.3%)
-13.02M
est: 9.29M (-240.1%)
-67.24M
est: 7.31M (-1,019.3%)
8.05M
8.05M – 8.05M
+10.1% YoY
13.98M
13.98M – 13.98M
+73.6% YoY
14.23M
14.23M – 14.23M
+1.8% YoY
Net Income
3.31M
20.83M
est: 32.05M (-35.0%)
24.78M
est: 32.05M (-22.7%)
19.38M
est: 74.04M (-73.8%)
15.17M
est: 86.20M (-82.4%)
-4.71M
est: 20.72M (-122.7%)
-9.41M
est: -8.90M (-5.7%)
-83.01M
est: -5.56M (-1,391.7%)
1.16M
1.16M – 1.16M
+120.8% YoY
28.72M
28.72M – 28.72M
+2,378.7% YoY
25.42M
25.42M – 25.42M
-11.5% YoY
SGA
4.58M
est: 602.9K (+660.1%)
12.13M
est: 602.9K (+1,911.6%)
14.93M
est: 44.07M (-66.1%)
25.24M
est: 53.05M (-52.4%)
27.49M
est: 68.42M (-59.8%)
14.43M
est: 12.06M (+19.6%)
8.31M
est: 31.43M (-73.6%)
8.02M
est: 24.75M (-67.6%)
27.25M
27.25M – 27.25M
+10.1% YoY
47.31M
47.31M – 47.31M
+73.6% YoY
48.16M
48.16M – 48.16M
+1.8% YoY
EPS
0.00
0.02
est: 0.03 (-26.2%)
0.03
est: 0.03 (-12.8%)
0.02
est: 0.07 (-71.0%)
0.01
est: 0.08 (-81.7%)
0.00
est: 0.05 (-108.8%)
-0.01
est: -0.01 (-6.3%)
-0.07
est: -0.01 (-1,392.0%)
0.00
0.00 – 0.00
+120.8% YoY
0.03
0.03 – 0.03
+2,378.7% YoY
0.02
0.02 – 0.02
-11.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-01 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-229.67M
OE per share TTM
-0.21
Owner's Yield
-644.87%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
68.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-33.62M
Shares Outstanding
1.11B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Patrick Roy Mutz BSc/BM MBA/GM MSME MD, Chief Executive Officer & Director 715.4K male
Todd Colton Chief Operating Officer 534.9K male
John McEvoy Chief Financial Officer & Joint Company Secretary 439.5K male
Dennis William Wilkins AICD ACIS Joint Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits