Subscribe

Iluka Resources Limited (ILU.AX)

AUD6.42 -0.05 (-0.77%)
AU ASX Basic Materials Industrial Materials
Address 240 St Georges Terrace 6000
Perth, WA, AU
CEO Thomas Joseph Patrick O'Leary B.Juris
Website iluka.com
IPO 1999-01-03
ISIN AU000000ILU1

Explore sections of this company profile

Also trades on Australian Securities Exchange · ILU.AX (AUD) Other OTC · ILKAF (USD) Other OTC · ILKAY (USD)
Description

Headquartered in Perth, Australia, and established in 1954, Iluka Resources Limited is deeply involved in all facets of the mineral sands industry. This encompasses the exploration, development, extraction, processing, marketing, and subsequent rehabilitation of mining sites. The company's operations span several key regions, including Jacinth-Ambrosia/Mid West, Cataby/South West, Sierra Rutile, and the United States/Murray Basin segments. Its core product portfolio features zircon, titanium dioxide minerals like rutile and synthetic rutile, and ilmenite, alongside activated carbon and iron concentrate. Beyond its primary offerings, Iluka also actively explores for rare earth elements such as monazite and xenotime. These diverse products are crucial components in a wide array of applications across technology, construction, medicine, lifestyle goods, and industrial sectors. With a global footprint, Iluka maintains operations across Australia, China, the broader Asian continent, Europe, the Americas, and other international markets. The company, which was originally incorporated as Westralian Sands Limited, rebranded to Iluka Resources Limited in May 1999.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD6.42 -0.05 (-0.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.77
Float Shares
425.34M
Free Float %
98.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.41% -2.23% -2.23% +17.04% +22.48% +36.44% +115.26% -31.30% +2.33% +143.08% +575.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.42
DCF (Unlevered) 1.05 -83.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 55% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 5 0
Sell 0 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
2.16
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    -13.2% Q4'25: -19.8% (vs Q4'23)
  • EPS growth Industrial Materials: +16.2%
    -224.1% Q4'25: -378.1% (vs Q4'23)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    -53.5% Q4'25: -123.5% (vs Q4'23)
  • EBIT margin Industrial Materials: +3.1%
    -8.5% Q4'25: -47.8% (vs Q4'23)
  • ROIC Industrial Materials: +2.2%
    -2.7% Q4'25: -18.1% (vs Q4'23)
  • Share dilution Industrial Materials: -0.2%
    -0.6% Q4'25: -1.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    8.02× Q4'25: -3.64× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.77) × ERP
WACC = 74% × Ke + 26% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.05 Current price: 6.42
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
7 EPS Ana.
Dec 2027
2 Rev. Ana.
5 EPS Ana.
Dec 2028
2 Rev. Ana.
6 EPS Ana.
Dec 2029
1 Rev. Ana.
4 EPS Ana.
Dec 2030
1 Rev. Ana.
2 EPS Ana.
Revenue
900.80M
est: 878.31M (+2.6%)
894.50M
est: 867.98M (+3.1%)
786.00M
est: 794.88M (-1.1%)
823.60M
est: 829.14M (-0.7%)
927.30M
est: 949.22M (-2.3%)
1.02B
est: 1.01B (+0.5%)
900.20M
est: 971.90M (-7.4%)
988.60M
est: 1.03B (-4.1%)
534.00M
est: 581.16M (-8.1%)
875.00M
est: 885.97M (-1.2%)
1.54B
est: 1.60B (-3.9%)
1.07B
est: 1.15B (-7.2%)
763.10M
est: 825.11M (-7.5%)
724.90M
est: 783.38M (-7.5%)
819.80M
est: 819.80M (+0.0%)
726.30M
est: 740.50M (-1.9%)
1.02B
est: 1.05B (-3.4%)
1.29B
est: 1.26B (+2.6%)
1.23B
est: 1.21B (+1.7%)
990.00M
est: 947.00M (+4.5%)
1.32B
est: 1.49B (-11.4%)
1.61B
est: 1.73B (-6.7%)
1.29B
est: 1.22B (+5.7%)
1.17B
est: 1.13B (+3.8%)
1.02B
est: 976.00M (+4.0%)
819.05M
789.22M – 848.88M
-16.1% YoY
1.22B
1.15B – 1.29B
+49.0% YoY
2.01B
1.98B – 2.03B
+64.5% YoY
2.65B
2.52B – 2.78B
+31.9% YoY
2.43B
2.31B – 2.54B
-8.3% YoY
EBITDA
203.10M
est: 88.90M (+128.4%)
227.20M
est: 41.70M (+444.9%)
229.90M
est: 67.22M (+242.0%)
254.40M
est: 67.18M (+278.7%)
47.60M
est: 94.68M (-49.7%)
202.00M
est: -172.65M (+217.0%)
270.30M
est: -6.93M (+4,002.8%)
249.20M
est: 24.18M (+930.7%)
-19.60M
est: 21.43M (-191.5%)
306.20M
est: -295.28M (+203.7%)
1.02B
est: 3.61M (+28,177.0%)
756.50M
est: 538.68M (+40.4%)
257.00M
est: 349.61M (-26.5%)
175.70M
est: 7.50M (+2,242.5%)
313.60M
est: -67.47M (+564.8%)
-179.00M
est: 64.49M (-377.6%)
-35.80M
est: -385.20M (+90.7%)
602.00M
est: -228.48M (+363.5%)
133.70M
est: 434.65M (-69.2%)
370.80M
est: 7.31M (+4,971.2%)
682.40M
est: 9.51M (+7,079.0%)
867.00M
est: 9.41M (+9,117.8%)
647.10M
est: 520.52M (+24.3%)
503.50M
est: 481.00M (+4.7%)
144.80M
est: 415.90M (-65.2%)
349.02M
336.31M – 361.73M
-16.1% YoY
520.12M
491.40M – 548.85M
+49.0% YoY
855.56M
845.12M – 866.00M
+64.5% YoY
1.13B
1.07B – 1.18B
+31.9% YoY
1.03B
985.21M – 1.08B
-8.3% YoY
EBIT
89.90M
est: 148.92M (-39.6%)
129.60M
est: 89.04M (+45.6%)
114.30M
est: 118.69M (-3.7%)
141.60M
est: 120.06M (+17.9%)
-77.80M
est: 162.11M (-148.0%)
74.70M
est: -82.81M (+190.2%)
125.40M
est: 84.74M (+48.0%)
87.50M
est: 132.98M (-34.2%)
-159.50M
est: 51.59M (-409.1%)
87.20M
est: -245.10M (+135.6%)
796.50M
est: 166.29M (+379.0%)
528.80M
est: 573.19M (-7.7%)
75.30M
est: 393.54M (-80.9%)
-16.00M
est: 69.40M (-123.1%)
100.80M
est: -42.33M (+338.1%)
-255.60M
est: 96.87M (-363.9%)
-146.80M
est: -339.49M (+56.8%)
491.70M
est: -176.89M (+378.0%)
-70.70M
est: 454.95M (-115.5%)
186.00M
est: 13.05M (+1,325.8%)
511.20M
est: 16.96M (+2,914.4%)
706.50M
est: 16.78M (+4,110.2%)
452.00M
est: 326.26M (+38.5%)
285.00M
est: 301.49M (-5.5%)
-86.50M
est: 260.69M (-133.2%)
218.77M
210.80M – 226.74M
-16.1% YoY
326.01M
308.01M – 344.02M
+49.0% YoY
536.26M
529.72M – 542.81M
+64.5% YoY
707.54M
673.74M – 741.34M
+31.9% YoY
648.52M
617.53M – 679.50M
-8.3% YoY
Net Income
6.00M
est: 96.47M (-93.8%)
-1.20M
est: 63.09M (-101.9%)
-2.10M
est: 99.82M (-102.1%)
-11.70M
est: 88.87M (-113.2%)
-85.90M
est: 102.23M (-184.0%)
21.00M
est: -91.44M (+123.0%)
51.10M
est: 20.20M (+153.0%)
77.50M
est: 54.19M (+43.0%)
-108.60M
est: 43.70M (-348.5%)
36.10M
est: -158.44M (+122.8%)
541.80M
est: 65.18M (+731.2%)
363.20M
est: 390.39M (-7.0%)
18.50M
est: 256.94M (-92.8%)
-62.50M
est: 17.56M (-455.8%)
53.50M
est: -69.81M (+176.6%)
-224.00M
est: 50.07M (-547.3%)
-171.60M
est: -292.59M (+41.4%)
303.90M
est: -209.77M (+244.9%)
-279.90M
est: 298.04M (-193.9%)
2.41B
est: -232.57M (+1,137.1%)
365.80M
est: -302.34M (+221.0%)
584.50M
est: 435.10M (+34.3%)
342.60M
est: 272.50M (+25.7%)
231.30M
est: 189.60M (+22.0%)
-288.40M
est: -288.40M (+0.0%)
-154.75M
-221.31M – -38.19M
+46.3% YoY
-185.78M
-230.58M – -25.69M
-20.0% YoY
160.98M
-277.90M – 938.80M
+186.7% YoY
723.61M
678.67M – 768.55M
+349.5% YoY
467.19M
438.17M – 496.21M
-35.4% YoY
SGA
27.00M
est: 44.56M (-39.4%)
est: 48.33M (-100.0%)
55.40M
est: 95.84M (-42.2%)
55.00M
est: 57.79M (-4.8%)
54.00M
est: 62.97M (-14.2%)
58.70M
est: 57.48M (+2.1%)
47.70M
est: 59.16M (-19.4%)
62.70M
est: 50.58M (+24.0%)
42.20M
est: 35.35M (+19.4%)
54.40M
est: 41.58M (+30.8%)
70.00M
est: 127.11M (-44.9%)
75.90M
est: 86.39M (-12.1%)
69.40M
est: 70.25M (-1.2%)
78.50M
est: 63.23M (+24.1%)
84.70M
est: 86.57M (-2.2%)
90.10M
est: 81.80M (+10.1%)
80.90M
est: 173.33M (-53.3%)
136.60M
est: 254.64M (-46.4%)
121.60M
est: 133.96M (-9.2%)
125.30M
est: 101.04M (+24.0%)
171.80M
est: 131.35M (+30.8%)
188.50M
est: 129.97M (+45.0%)
159.80M
est: 157.07M (+1.7%)
122.90M
est: 145.15M (-15.3%)
169.20M
est: 125.50M (+34.8%)
105.32M
101.49M – 109.16M
-16.1% YoY
156.95M
148.29M – 165.62M
+49.0% YoY
258.18M
255.03M – 261.33M
+64.5% YoY
340.63M
324.36M – 356.91M
+31.9% YoY
312.22M
297.30M – 327.13M
-8.3% YoY
EPS
0.26
est: 0.45 (-41.9%)
0.00
est: 0.42 (-100.8%)
-0.01
est: 0.32 (-101.9%)
-0.03
est: 0.34 (-109.9%)
-0.25
est: 0.47 (-153.1%)
0.08
est: 0.40 (-79.9%)
0.19
est: 0.17 (+13.6%)
0.22
est: 0.08 (+159.8%)
-0.27
est: -0.13 (-101.4%)
0.09
est: 0.04 (+117.5%)
1.30
est: 1.22 (+6.2%)
0.87
est: 0.92 (-5.9%)
0.04
est: 0.17 (-74.6%)
-0.15
est: 0.09 (-272.0%)
0.13
est: 0.06 (+109.6%)
-0.54
est: -0.04 (-1,159.0%)
-0.41
est: 0.14 (-398.9%)
0.72
est: 0.36 (+102.6%)
-0.66
est: 0.32 (-303.8%)
5.71
est: 0.41 (+1,305.0%)
0.86
est: 0.67 (+27.7%)
1.44
est: 1.38 (+4.3%)
0.80
est: 0.64 (+25.7%)
0.54
est: 0.53 (+2.5%)
-0.67
est: 0.12 (-645.8%)
-0.28
-0.52 – -0.09
-329.4% YoY
-0.25
-0.54 – -0.06
+10.4% YoY
0.66
-0.65 – 2.19
+361.5% YoY
1.69
1.58 – 1.79
+155.9% YoY
1.09
1.02 – 1.16
-35.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-26 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-25 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-01 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-15 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.94B
OE per share TTM
-4.49
Owner's Yield
-57.08%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
109.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-86.5K
Shares Outstanding
431.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Thomas Joseph Patrick O'Leary B.Juris MD, Chief Executive Officer & Director 2M male
Adele Stratton GAICD Chief Financial Officer & Head of Development 938.4K female
Matthew Blackwell MAICD Head of Projects, Sales & Marketing 925.4K male
Shane Tilka Chief Operating Officer of Mineral Sands 838.4K male
Luke Woodgate Group Manager of Corporate Affairs & Investor Relations male
Nigel Tinley FCPA Joint Company Secretary male
Sarah Hodgson GAICD Head of People and Sustainability female
Colin Nexhip Chief Technology Officer male
Ben Martin Company Secretary male
Daniel McGrath Head of Rare Earths male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits