Subscribe

IntegraFin Holdings plc (IHPGF)

USD2.75 +0.00 (+0.00%)
GB OTC Financial Services Asset Management
Address 2 Gresham Street EC2V 7AD
London, AM, GB
CEO Muin Qaddoumi
Website ihp.com.jo
IPO 2022-11-29
ISIN GB00BD45SH49

Explore sections of this company profile

Also trades on London Stock Exchange · IHP.L (GBp) Other OTC · IHPGF (USD)
Description

IntegraFin Holdings plc, together with its subsidiaries, provides software and services for clients and UK financial advisers in the United Kingdom and Isle of Man. It operates through three segments: Investment Administration Services, Insurance and Life Assurance Business, and Adviser Back-Office Technology. The company operates Transact, a wrap platform that enable advisers to consolidate their client investments using tax efficient wrappers and provide range of investment choice; and Time4Advice, an adviser practice management solution. It also provides software provision and development, and maintenance; life insurance and assurance; financial planning software; and investment administration services. IntegraFin Holdings plc was founded in 1999 and is headquartered in London, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD2.75 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
63
Beta
1.28
Float Shares
281.87M
Free Float %
85.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +0.00% -21.43% -21.43% -21.43% -21.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (4 ratings, all time) Buy
Price Targets & DCF
Current price
2.75
DCF (Unlevered) 1.09 -60.4%
DCF (Levered) 5.29 +92.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
-0.26
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Asset Management: +17.4%
    +8.2% Q1'26: +21.9% (vs Q1'24)
  • EPS growth Asset Management: +22.7%
    +0.0% Q1'26: +35.7% (vs Q1'24)
  • FCF margin FCF growth · Asset Management: +27.7%
    +182.5% Q1'26: +447.3% (vs Q1'24)
  • EBIT margin Asset Management: +50.6%
    +67.4% Q1'26: +63.1% (vs Q1'24)
  • ROIC Asset Management: +6.5%
    +67.7% Q1'26: +163.1% (vs Q1'24)
  • Share dilution Asset Management: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    0.18× Q1'26: 0.06× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.09 Current price: 2.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
10 Rev. Ana.
1 EPS Ana.
Sep 2027
10 Rev. Ana.
1 EPS Ana.
Sep 2028
4 Rev. Ana.
1 EPS Ana.
Revenue
91.19M
est: 91.15M (+0.0%)
99.17M
est: 99.13M (+0.0%)
104.25M
est: 106.61M (-2.2%)
155.19M
est: 123.75M (+25.4%)
95.10M
est: 133.70M (-28.9%)
134.90M
est: 134.49M (+0.3%)
144.90M
est: 144.88M (+0.0%)
156.80M
est: 157.20M (-0.3%)
170.62M
169.21M – 172.58M
+8.5% YoY
185.77M
180.70M – 191.33M
+8.9% YoY
202.08M
198.41M – 206.35M
+8.8% YoY
EBITDA
46.64M
est: -11.15M (+518.3%)
57.39M
est: -12.13M (+573.3%)
-72.84M
est: -13.04M (-458.6%)
-28.82M
est: -15.14M (-90.4%)
-130.50M
est: -16.35M (-698.0%)
69.20M
est: -16.45M (+520.7%)
110.10M
est: 22.65M (+386.1%)
108.90M
est: 24.58M (+343.1%)
26.67M
26.45M – 26.98M
+8.5% YoY
29.04M
28.25M – 29.91M
+8.9% YoY
31.59M
31.02M – 32.26M
+8.8% YoY
EBIT
48.39M
est: -12.58M (+484.7%)
56.72M
est: -13.68M (+514.7%)
-75.41M
est: -14.71M (-412.6%)
-31.89M
est: -17.08M (-86.8%)
16.70M
est: -18.45M (+190.5%)
66.70M
est: -18.56M (+459.4%)
107.90M
est: 20.48M (+426.8%)
105.60M
est: 22.23M (+375.1%)
24.12M
23.92M – 24.40M
+8.5% YoY
26.26M
25.55M – 27.05M
+8.9% YoY
28.57M
28.05M – 29.17M
+8.8% YoY
Net Income
32.91M
est: 35.37M (-7.0%)
40.15M
est: 37.96M (+5.8%)
45.48M
est: 43.49M (+4.6%)
51.10M
est: 55.22M (-7.5%)
44.00M
est: 50.76M (-13.3%)
49.90M
est: 45.01M (+10.9%)
52.10M
est: 51.36M (+1.4%)
51.30M
est: 54.55M (-6.0%)
61.67M
60.22M – 63.36M
+13.1% YoY
69.38M
67.75M – 71.29M
+12.5% YoY
88.78M
86.68M – 91.22M
+28.0% YoY
SGA
46.69M
est: 33.69M (+38.6%)
4.63M
est: 36.64M (-87.4%)
3.67M
est: 39.40M (-90.7%)
61.00M
est: 45.74M (+33.4%)
71.40M
est: 49.41M (+44.5%)
74.40M
est: 49.70M (+49.7%)
17.00M
est: 56.11M (-69.7%)
19.40M
est: 60.88M (-68.1%)
66.08M
65.53M – 66.84M
+8.5% YoY
71.94M
69.98M – 74.10M
+8.9% YoY
78.26M
76.84M – 79.92M
+8.8% YoY
EPS
0.10
est: 0.11 (-7.0%)
0.12
est: 0.11 (+4.7%)
0.14
est: 0.13 (+6.6%)
0.15
est: 0.17 (-10.0%)
0.13
est: 0.15 (-15.1%)
0.15
est: 0.14 (+10.4%)
0.16
est: 0.16 (+3.2%)
0.16
est: 0.16 (-2.8%)
0.19
0.18 – 0.19
+13.1% YoY
0.21
0.20 – 0.22
+12.5% YoY
0.27
0.26 – 0.28
+28.0% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
609.52M
OE per share TTM
1.84
Owner's Yield
67.08%
Maintenance CapEx ratio
11.08%
Maint CapEx / Avg PPE
4.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
151.3K
Shares Outstanding
330.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alexander Scott Chief Executive Officer & Executive Director 2M male
Euan William Marshall Chief Financial Officer & Executive Director 1M male
Michael Howard Executive Director 980.7K male
David Graham Charles Johnson Company Secretary & Group Counsel male
Gill Marples Managing Director of IntegraLife International Limited female
Jane Isaac Chief of Platform Custody Operations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits