Subscribe

IntegraFin Holdings PLC (IHP.L)

GBp384.00 +9.50 (+2.54%)
GB LSE Financial Services Asset Management
Address 2 Gresham Street EC2V 7AD
London, GB
CEO Alexander Scott
IPO 2018-02-27
ISIN GB00BD45SH49

Explore sections of this company profile

Also trades on London Stock Exchange · IHP.L (GBp) Other OTC · IHPGF (USD)
Description

IntegraFin Holdings plc, together with its subsidiaries, provides software and services for clients and UK financial advisers in the United Kingdom and Isle of Man. It operates through three segments: Investment Administration Services, Insurance and Life Assurance Business, and Adviser Back-Office Technology. The company operates Transact, a wrap platform that enable advisers to consolidate their client investments using tax efficient wrappers and provide range of investment choice; and Time4Advice, an adviser practice management solution. It also provides software provision and development, and maintenance; life insurance and assurance; financial planning software; and investment administration services. IntegraFin Holdings plc was founded in 1999 and is headquartered in London, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp384.00 +9.50 (+2.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
827.5K
Beta
1.28
Float Shares
281.87M
Free Float %
85.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.55% -0.87% -1.87% +7.39% +6.89% -5.14% +6.72% +17.84% -36.64% -10.95% -10.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
384.00
DCF (Levered) 682.35 +77.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 54% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 -1
Hold 5 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
-0.04
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
2 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    +36.9% Q1'26: +41.3% (vs Q1'24)
  • EPS growth Asset Management: +22.7%
    -6.3% Q1'26: +35.3% (vs Q1'24)
  • FCF margin FCF growth · Asset Management: +27.7%
    -6.9% Q1'26: +391.3% (vs Q1'24)
  • EBIT margin Asset Management: +50.6%
    -98.0% Q1'26: +57.1% (vs Q1'24)
  • ROIC Asset Management: +6.5%
    Q1'26: -300.9% (vs Q1'24)
  • Share dilution Asset Management: +0.0%
    -0.1% Q1'26: +0.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    -0.10× Q1'26: 0.06× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 98% × Ke + 2% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 384.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
6 Rev. Ana.
5 EPS Ana.
Sep 2027
11 Rev. Ana.
10 EPS Ana.
Sep 2028
8 Rev. Ana.
5 EPS Ana.
Sep 2029
4 Rev. Ana.
1 EPS Ana.
Revenue
91.19M
est: 91.53M (-0.4%)
99.17M
est: 99.07M (+0.1%)
104.25M
est: 106.47M (-2.1%)
123.70M
est: 124.10M (-0.3%)
133.60M
est: 132.54M (+0.8%)
134.90M
est: 138.80M (-2.8%)
144.90M
est: 145.00M (-0.1%)
198.30M
est: 156.80M (+26.5%)
174.58M
173.57M – 175.27M
+11.3% YoY
189.03M
185.10M – 192.99M
+8.3% YoY
204.87M
204.57M – 205.17M
+8.4% YoY
218.90M
215.92M – 221.70M
+6.8% YoY
EBITDA
46.64M
est: -20.58M (+326.6%)
57.39M
est: 51.29M (+11.9%)
-72.84M
est: 61.43M (-218.6%)
97.90M
est: 66.47M (+47.3%)
-130.50M
est: 72.37M (-280.3%)
-153.70M
est: -38.61M (-298.1%)
110.10M
est: 84.69M (+30.0%)
-191.40M
est: -43.61M (-338.9%)
-48.56M
-48.75M – -48.28M
-11.3% YoY
-52.58M
-53.68M – -51.49M
-8.3% YoY
-56.98M
-57.07M – -56.90M
-8.4% YoY
-60.89M
-61.66M – -60.06M
-6.8% YoY
EBIT
48.39M
est: -22.18M (+318.1%)
56.72M
est: 50.12M (+13.2%)
-75.41M
est: 59.97M (-225.7%)
94.80M
est: 64.89M (+46.1%)
-133.50M
est: 70.65M (-289.0%)
-156.20M
est: -40.75M (-283.3%)
107.90M
est: 82.67M (+30.5%)
-194.30M
est: -46.04M (-322.0%)
-51.26M
-51.46M – -50.96M
-11.3% YoY
-55.50M
-56.67M – -54.35M
-8.3% YoY
-60.15M
-60.24M – -60.06M
-8.4% YoY
-64.27M
-65.09M – -63.40M
-6.8% YoY
Net Income
32.91M
est: 35.52M (-7.3%)
40.15M
est: 35.86M (+12.0%)
45.48M
est: 43.20M (+5.3%)
51.10M
est: 46.75M (+9.3%)
44.00M
est: 40.50M (+8.6%)
49.90M
est: 52.30M (-4.6%)
52.10M
est: 48.90M (+6.5%)
51.30M
est: 54.63M (-6.1%)
66.28M
66.04M – 66.54M
+21.3% YoY
74.99M
70.38M – 79.67M
+13.2% YoY
84.04M
78.79M – 87.53M
+12.1% YoY
95.66M
93.97M – 97.25M
+13.8% YoY
SGA
46.69M
est: 31.70M (+47.3%)
4.63M
est: 53.44M (-91.3%)
3.67M
est: 49.90M (-92.6%)
61.00M
est: 53.99M (+13.0%)
71.40M
est: 58.78M (+21.5%)
74.40M
est: 49.81M (+49.4%)
17.00M
est: 51.89M (-67.2%)
19.40M
est: 56.27M (-65.5%)
62.65M
62.28M – 62.89M
+11.3% YoY
67.83M
66.42M – 69.25M
+8.3% YoY
73.52M
73.41M – 73.63M
+8.4% YoY
78.55M
77.48M – 79.56M
+6.8% YoY
EPS
0.10
est: 0.11 (-7.4%)
0.12
est: 0.11 (+4.8%)
0.14
est: 0.13 (+6.8%)
0.15
est: 0.17 (-10.3%)
0.13
est: 0.15 (-14.4%)
0.15
est: 0.16 (-5.1%)
0.16
est: 0.16 (+3.1%)
0.16
est: 0.17 (-4.1%)
0.20
0.20 – 0.20
+20.0% YoY
0.23
0.21 – 0.24
+13.3% YoY
0.25
0.24 – 0.26
+11.7% YoY
0.29
0.28 – 0.29
+14.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 B+ 3/5 5/5 5/5 2/5 3/5 2/5 1/5
2026-05-20 B 3/5 5/5 5/5 2/5 3/5 1/5 1/5
2026-05-19 B 3/5 5/5 5/5 2/5 3/5 1/5 1/5
2026-05-18 B 3/5 5/5 5/5 2/5 3/5 1/5 1/5
2026-05-15 B 3/5 5/5 5/5 2/5 3/5 1/5 1/5
2026-05-14 B 3/5 5/5 5/5 2/5 3/5 1/5 1/5
2026-05-13 B 3/5 5/5 5/5 2/5 3/5 1/5 1/5
2026-05-12 B 3/5 5/5 5/5 2/5 3/5 1/5 1/5
2026-05-11 B 3/5 5/5 5/5 2/5 3/5 1/5 1/5
2026-05-08 B 3/5 5/5 5/5 2/5 3/5 1/5 1/5
2026-05-07 B 3/5 5/5 5/5 2/5 3/5 1/5 1/5
2026-05-06 B 3/5 5/5 5/5 2/5 3/5 1/5 1/5
2026-05-05 B 3/5 5/5 5/5 2/5 3/5 1/5 1/5
2026-05-01 B+ 3/5 5/5 5/5 3/5 3/5 1/5 1/5
2026-04-30 B+ 3/5 5/5 5/5 3/5 3/5 1/5 1/5
2026-04-29 B+ 3/5 5/5 5/5 3/5 3/5 1/5 1/5
2026-04-28 B+ 3/5 5/5 5/5 3/5 3/5 1/5 1/5
2026-04-27 B+ 3/5 5/5 5/5 3/5 3/5 2/5 1/5
2026-04-24 B+ 3/5 5/5 5/5 3/5 3/5 2/5 1/5
2026-04-23 B+ 3/5 5/5 5/5 3/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 5/5 5/5 3/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 5/5 5/5 3/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 5/5 5/5 3/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 5/5 5/5 4/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 5/5 5/5 4/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
870.48M
OE per share TTM
2.63
Owner's Yield
77.15%
Maintenance CapEx ratio
3.94%
Maint CapEx / Avg PPE
4.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 89 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.61% 2.59M 0.05%
2 WisdomTree UK Quality Dividend Growth UCITS ETF - GBP UGRW.L 0.39% 42.6K 0.29%
3 Invesco FTSE 250 UCITS ETF S250.L 0.35% 125.3K 0.12%
4 HSBC FTSE 250 UCITS ETF HMCX.L 0.35% 235.8K 0.09%
5 iShares FTSE 250 UCITS ETF MIDD.L 0.35% 2.95M 0.40%
6 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.35% 317.4K 0.38%
7 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.35% 317.4K 0.38%
8 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.33% 128.0K 0.15%
9 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.32% 407.1K 0.58%
10 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.31% 126.6K 0.59%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-278.4K
Shares Outstanding
330.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alexander Scott Chief Executive Officer & Executive Director 1M male
Euan William Marshall Chief Financial Officer & Executive Director 918.0K male
Michael Howard Executive Director 774.0K male
David Graham Charles Johnson Company Secretary & Group Counsel male
Gill Marples Managing Director of IntegraLife International Limited female
Jane Isaac Chief of Platform Custody Operations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits