Idun Industrier AB (publ) (IDUN-B.ST)
Stockholm, SE
Idun Industrier AB (publ) operates as an investment holding company with a diverse range of business activities. Primarily, it is engaged in the production and distribution of glass fiber reinforced fat and oil separators, predominantly in Sweden, and also trades concrete separators. The company provides preventative maintenance for high-voltage substations within the wider Stockholm region. Its manufacturing arm produces a variety of load attachments for heavy vehicles and machinery, including grips, grapples, and weighing systems, in addition to supplying actuators for vehicle-mounted tail lifts. Idun also formulates and distributes micronutrients and fertilizers for commercial growers, farmers, golf courses, and peat producers. Furthermore, it markets water bottles for sports and training through product media distributors, primarily in Sweden and Norway. The company offers specialized safety and evaluation services to supermarket and associated retail chains across Sweden and Norway. It also delivers comprehensive industrial maintenance services and products to heavy industry, water treatment plants, and power generation facilities. In the renewable energy sector, Idun is involved in the manufacturing and refurbishment of small to medium-sized turbines for hydropower electricity plants in Sweden. Its production capabilities extend to workbenches and cabinets for primary school craft workshops in Sweden, with international sales reaching the United States and Germany, and stainless steel furnishings and equipment mainly for commercial kitchens in Sweden. Idun also provides learning and competence management tools for industrial companies and vocational upper secondary school programs. Complementing these operations, it supplies a wide assortment of mechanical components and machine parts, alongside developing, optimizing, and marketing technical components and products to Swedish industrial enterprises. Established in 2013, Idun Industrier AB (publ) is headquartered in Stockholm, Sweden.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.24% | +0.95% | +0.63% | +4.26% | -2.15% | -8.62% | -13.82% | +43.89% | +77.06% | +80.68% | +80.68% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Asset Management: +17.4%+4.5% Q1'26: +15.8% (vs Q1'25)
-
EPS growth Asset Management: +22.7%+67.5% ★ Q1'26: +59.1% (vs Q1'25)
-
FCF margin FCF growth · Asset Management: +27.7%+7.0% Q1'26: +6.4% (vs Q1'25)
-
EBIT margin Asset Management: +50.6%+8.1% Q1'26: +7.9% (vs Q1'25)
-
ROIC Asset Management: +6.5%+6.6% ★ Q1'26: +7.1% (vs Q1'25)
-
Share dilution Asset Management: +0.0%+5.6% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×2.74× Q1'26: 2.37× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
2.20B
est: 2.18B (+0.9%)
|
2.30B
est: 2.28B (+0.6%)
|
2.64B
2.64B – 2.64B
+15.5% YoY
|
2.75B
2.75B – 2.75B
+4.2% YoY
|
2.84B
2.84B – 2.84B
+3.5% YoY
|
| EBITDA |
363.38M
est: 362.74M (+0.2%)
|
361.00M
est: 379.98M (-5.0%)
|
438.71M
438.71M – 438.71M
+15.5% YoY
|
457.18M
457.18M – 457.18M
+4.2% YoY
|
473.15M
473.15M – 473.15M
+3.5% YoY
|
| EBIT |
191.61M
est: 190.30M (+0.7%)
|
186.00M
est: 199.35M (-6.7%)
|
230.15M
230.15M – 230.15M
+15.5% YoY
|
239.84M
239.84M – 239.84M
+4.2% YoY
|
248.22M
248.22M – 248.22M
+3.5% YoY
|
| Net Income |
30.69M
est: 141.37M (-78.3%)
|
54.00M
est: 161.17M (-66.5%)
|
207.22M
207.22M – 207.22M
+28.6% YoY
|
219.89M
219.89M – 219.89M
+6.1% YoY
|
229.10M
229.10M – 229.10M
+4.2% YoY
|
| SGA |
—
est: 53.99M (-100.0%)
|
—
est: 56.56M (-100.0%)
|
65.30M
65.30M – 65.30M
+15.5% YoY
|
68.04M
68.04M – 68.04M
+4.2% YoY
|
70.42M
70.42M – 70.42M
+3.5% YoY
|
| EPS |
2.82
est: 12.28 (-77.0%)
|
4.69
est: 14.00 (-66.5%)
|
18.00
18.00 – 18.00
+28.6% YoY
|
19.10
19.10 – 19.10
+6.1% YoY
|
19.90
19.90 – 19.90
+4.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-06 | B- | 2/5 | 3/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | B- | 2/5 | 3/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | B- | 2/5 | 3/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | B- | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | B- | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | B- | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | B- | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | B- | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | B- | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | B- | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | B- | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | B- | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | B- | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | B- | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Henrik Mella | Chief Executive Officer | 2M | male |
| Karl-Emil Engström | Deputy Chief Executive Officer & Chief Business Development Officer | 2M | male |
| Adam Samuelsson | Founder & Chairman | 609.0K | male |
| Karin Ohrner | Chief Deal Origination Officer | — | female |
| Jonas Sandstrom Estmalm | Chief Investment Officer | — | male |
| Oskar Samuelsson | Chief Financial Officer | — | male |
| Rafi Louis | Group Financial Controller | — | male |
| Richard Gluckman | Chief Operating Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for IDUN-B.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
