Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
IDI SCA (IDIP.PA)
Paris, FR
IDI, a Paris-based private equity firm established in 1970, employs a diverse range of investment strategies. The company focuses on leveraged buyouts, providing growth capital, and engaging in middle-market transactions. Its activities extend to acquiring substantial stakes in publicly listed small and medium-sized enterprises, managing secondary private equity portfolios, and offering various debt solutions including mezzanine financing, senior-to-senior loans, and discounted LBO loans for established businesses. Furthermore, IDI participates in co-investments for pre-initial public offering (IPO) financing rounds. Beyond direct investments, the firm also operates as a fund-of-funds, allocating capital to both private equity and hedge funds across all sectors, with a primary geographic focus on France and other developed European markets. IDI typically makes equity investments ranging from $0.58 million to €150 million. It targets companies with an enterprise value between €10 million and €300 million, reserving the flexibility to exceed this limit on a case-by-case basis. Individual deal commitments generally range from €5 million to €25 million. The firm seeks companies generating annual revenues between $13.25 million and $530.18 million. For its fund-of-funds activities, IDI looks for funds with sizes from $50 million to €300 million. While open to minority positions, IDI generally prefers to secure majority ownership, particularly in small and medium-sized companies acquired via leveraged buyouts. Notably, the firm primarily funds both its direct and fund-of-funds investments using its proprietary capital.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.85% | -1.38% | -0.28% | -0.28% | +8.48% | +4.07% | -3.76% | +27.40% | +61.26% | +168.16% | +293.19% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Asset Management: +17.4%+18.1% ★ Q4'25: +2,225.2% (vs Q4'23)
-
EPS growth Asset Management: +22.7%+200.7% ★ Q4'25: +750.0% (vs Q4'23)
-
FCF margin FCF growth · Asset Management: +27.7%+189.3% ★ Q4'25: -289.6% (vs Q4'23)
-
EBIT margin Asset Management: +50.6%+295.5% ★ Q4'25: +444.7% (vs Q4'23)
-
ROIC Asset Management: +6.5%+8.7% ★ Q4'25: +26.0% (vs Q4'23)
-
Share dilution Asset Management: +0.0%+1.5% Q4'25: +1.7% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×0.50× ★ Q4'25: 0.17× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2008 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
21.95M
est: 1.93M (+1,038.0%)
|
30.72M
est: 23.34M (+31.6%)
|
55.29M
est: 13.19M (+319.0%)
|
17.31M
est: 2.03M (+752.6%)
|
43.3K
est: 8.12M (-99.5%)
|
47.3K
est: 23.34M (-99.8%)
|
72.8K
est: 23.34M (-99.7%)
|
156.6K
est: 25.37M (-99.4%)
|
75.2K
est: 28.42M (-99.7%)
|
3.88M
est: 5.07M (-23.5%)
|
5.10M
est: 6.09M (-16.2%)
|
9.80M
est: 6.09M (+60.9%)
|
9.78M
est: 29.34M (-66.7%)
|
17.11M
est: 50.12M (-65.9%)
|
20.21M
est: 48.40M (-58.2%)
|
50.60M
50.60M – 50.60M
+4.5% YoY
|
52.90M
52.90M – 52.90M
+4.5% YoY
|
| EBITDA |
-60.93M
|
25.52M
est: -826.91M (+103.1%)
|
24.26M
|
9.87M
est: 1.27M (+678.9%)
|
—
|
-1.08M
|
185.0K
|
2.24M
|
-532.0K
|
33.01M
|
129.35M
|
78.19M
|
72.27M
|
18.20M
|
61.13M
|
—
— – —
|
—
— – —
|
| EBIT |
-61.40M
est: 1.92M (-3,293.8%)
|
19.64M
est: -791.68M (+102.5%)
|
23.82M
est: 12.89M (+84.7%)
|
8.14M
est: 1.98M (+310.4%)
|
-997.0K
est: 8.09M (-112.3%)
|
-1.08M
est: 23.27M (-104.6%)
|
147.0K
est: 23.27M (-99.4%)
|
2.21M
est: 25.30M (-91.3%)
|
-556.0K
est: 28.33M (-102.0%)
|
32.57M
est: 5.06M (+543.8%)
|
128.91M
est: 6.07M (+2,023.4%)
|
77.96M
est: 6.07M (+1,184.2%)
|
71.30M
est: 29.25M (+143.8%)
|
16.84M
est: 49.97M (-66.3%)
|
59.72M
est: 48.25M (+23.8%)
|
50.44M
50.44M – 50.44M
+4.5% YoY
|
52.73M
52.73M – 52.73M
+4.5% YoY
|
| Net Income |
-60.54M
est: 3.64M (-1,763.9%)
|
15.51M
est: -732.37M (+102.1%)
|
13.27M
est: -10.21M (+230.0%)
|
8.90M
est: 1.31M (+580.3%)
|
33.7K
est: 35.60M (-99.9%)
|
32.5K
est: 96.89M (-100.0%)
|
60.8K
est: 13.11M (-99.5%)
|
143.4K
est: 66.10M (-99.8%)
|
68.1K
est: 17.02M (-99.6%)
|
32.36M
est: 28.68M (+12.8%)
|
126.24M
est: 34.42M (+266.8%)
|
80.38M
est: 21.07M (+281.5%)
|
70.81M
est: 37.86M (+87.0%)
|
19.58M
est: 28.84M (-32.1%)
|
59.01M
est: 80.62M (-26.8%)
|
84.75M
84.75M – 84.75M
+5.1% YoY
|
88.94M
88.94M – 88.94M
+5.0% YoY
|
| SGA |
—
est: 1.81M (-100.0%)
|
20.71M
est: 21.86M (-5.2%)
|
17.57M
est: 12.11M (+45.1%)
|
5.98M
est: 276.9K (+2,059.1%)
|
1.5K
est: 6.80M (-100.0%)
|
1.7K
est: 21.43M (-100.0%)
|
2.2K
est: 21.43M (-100.0%)
|
3.1K
est: 23.29M (-100.0%)
|
3.7K
est: 26.08M (-100.0%)
|
8.63M
est: 668.4K (+1,191.6%)
|
3.4K
est: 5.59M (-99.9%)
|
3.9K
est: 5.59M (-99.9%)
|
15.69M
est: 882.3K (+1,678.1%)
|
14.55M
est: 33.61M (-56.7%)
|
18.11M
est: 32.45M (-44.2%)
|
33.93M
33.93M – 33.93M
+4.5% YoY
|
35.47M
35.47M – 35.47M
+4.5% YoY
|
| EPS |
-8.44
est: 0.51 (-1,754.9%)
|
2.41
est: 1.26 (+90.5%)
|
1.85
est: -1.44 (+228.6%)
|
1.24
est: 1.26 (-2.0%)
|
0.00
est: 0.14 (-96.7%)
|
0.00
est: 2.86 (-99.8%)
|
0.01
est: 1.85 (-99.5%)
|
0.02
est: 2.11 (-99.1%)
|
0.01
est: 2.40 (-99.6%)
|
4.47
est: 2.47 (+81.1%)
|
18.03
est: 2.78 (+547.5%)
|
11.48
est: 2.97 (+286.8%)
|
10.11
est: 11.84 (-14.6%)
|
2.75
est: 3.98 (-31.0%)
|
8.27
est: 11.14 (-25.8%)
|
11.71
11.71 – 11.71
+5.1% YoY
|
12.29
12.29 – 12.29
+5.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-28 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-27 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-25 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-22 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-21 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-20 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-18 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-06 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-05 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-04 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 1/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 1/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 1/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Julien Bentz | Managing Partner | 6.7K | male |
| Augustin Harrel-Courtes | Partner | — | male |
| Christian Langlois-Meurinne | Chief Executive Officer | — | male |
| Inès Lavril | Director of Participations | — | female |
| Jeanne Delahaye | Director of Participations | — | female |
| Jonas Bouaouli | Investment Director | — | male |
| Jonathan Coll | Partner | — | male |
| Mélissa Siravo | Administrative & Financial Manager | — | female |
| Arnaud Pierucci | Director of Investments | — | male |
| Tatiana Nourissat | Corporate Secretary and General Counsel & ESG Manager | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for IDIP.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
