Subscribe

InterContinental Hotels Group PLC (IC1B.F)

EUR138.00 -6.00 (-4.17%)
GB FSX Consumer Cyclical Travel Lodging
Address Broadwater Park UB9 5HR
Windsor, GB
CEO Elie Wajih Maalouf
Website ihgplc.com
IPO 2019-01-18
ISIN US45857P8068

Explore sections of this company profile

Also trades on Frankfurt Stock Exchange · IC1B.F (EUR) London Stock Exchange · IHG.L (USD) New York Stock Exchange · IHG (USD) Other OTC · ICHGF (USD)
Description

InterContinental Hotels Group PLC is a global hospitality firm with operations spanning the Americas, Europe, Asia, the Middle East, Africa, and Greater China, specializing in the ownership, management, franchising, and leasing of hotel properties. The company manages a diverse collection of well-known brands, including Six Senses, Regent, InterContinental Hotels & Resorts, Vignette Collection, Kimpton Hotels & Restaurants, Hotel Indigo, EVEN Hotels, HUALUXE, Holiday Inn, Holiday Inn Express, Holiday Inn Club Vacations, avid, Staybridge Suites, Atwell Suites, Candlewood Suites, voco, and Crowne Plaza. Additionally, IHG offers the IHG Rewards loyalty program to its customers. As of December 31, 2021, the group's extensive network comprised 5,991 hotels and 880,327 rooms across approximately 100 countries. Established in 1777, InterContinental Hotels Group PLC is headquartered in Denham, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR138.00 -6.00 (-4.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5
Beta
1.05
Float Shares
140.33M
Free Float %
94.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.74% +2.26% +11.48% +13.33% +17.24% +10.57% +33.33% +126.67% +138.60% +170.75% +1,140.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (23 ratings, all time) Buy
Price Targets & DCF
Current price
138.00
DCF (Unlevered) 181.09 +31.2%
DCF (Levered) 208.48 +51.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.15
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Travel Lodging: +6.0%
    +5.7% Q4'25: +10.9% (vs Q4'23)
  • EPS growth Travel Lodging: +9.2%
    +26.5% Q4'25: +8.0% (vs Q4'23)
  • FCF margin FCF growth · Travel Lodging: +22.6%
    +16.2% Q4'25: +21.2% (vs Q4'23)
  • EBIT margin Travel Lodging: +18.3%
    +23.2% Q4'25: +36.0% (vs Q4'23)
  • ROIC Travel Lodging: +5.5%
    +76.2% Q4'25: +225.5% (vs Q4'23)
  • Share dilution Travel Lodging: +0.0%
    -4.5% Q4'25: -8.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    3.69× Q4'25: 1.21× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.03) × ERP
WACC = 83% × Ke + 17% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 181.09 Current price: 138.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
1.80B
est: 1.84B (-2.2%)
1.72B
est: 1.73B (-0.6%)
4.08B
est: 1.75B (+132.2%)
4.34B
est: 1.95B (+122.2%)
4.63B
est: 2.10B (+120.0%)
2.39B
est: 984.43M (+143.2%)
2.32B
est: 1.40B (+65.3%)
3.89B
est: 2.90B (+34.2%)
3.73B
est: 2.15B (+73.2%)
4.92B
est: 2.33B (+111.6%)
5.20B
est: 5.00B (+4.1%)
5.60B
5.49B – 5.68B
+12.0% YoY
5.92B
5.77B – 6.01B
+5.8% YoY
6.27B
6.13B – 6.36B
+5.9% YoY
6.68B
6.53B – 6.78B
+6.6% YoY
7.20B
7.03B – 7.30B
+7.7% YoY
EBITDA
779.00M
est: 389.90M (+99.8%)
849.00M
est: 364.89M (+132.7%)
806.00M
est: 370.96M (+117.3%)
742.00M
est: 412.55M (+79.9%)
827.00M
est: 444.62M (+86.0%)
31.00M
est: 208.12M (-85.1%)
692.00M
est: 296.53M (+133.4%)
815.00M
est: 613.07M (+32.9%)
1.06B
est: 455.10M (+132.0%)
1.25B
est: 606.48M (+105.3%)
1.35B
est: 1.30B (+3.7%)
1.46B
1.43B – 1.48B
+12.0% YoY
1.54B
1.50B – 1.57B
+5.8% YoY
1.63B
1.60B – 1.66B
+5.9% YoY
1.74B
1.70B – 1.77B
+6.6% YoY
1.88B
1.83B – 1.90B
+7.7% YoY
EBIT
683.00M
est: 304.22M (+124.5%)
718.00M
est: 284.71M (+152.2%)
744.00M
est: 289.44M (+157.0%)
578.00M
est: 321.89M (+79.6%)
657.00M
est: 346.91M (+89.4%)
-141.00M
est: 162.38M (-186.8%)
500.00M
est: 231.37M (+116.1%)
661.00M
est: 478.35M (+38.2%)
1.02B
est: 355.10M (+188.4%)
1.10B
est: 518.76M (+112.0%)
1.20B
est: 1.11B (+8.0%)
1.25B
1.22B – 1.27B
+12.0% YoY
1.32B
1.29B – 1.34B
+5.8% YoY
1.40B
1.37B – 1.42B
+5.9% YoY
1.49B
1.46B – 1.51B
+6.6% YoY
1.61B
1.57B – 1.63B
+7.7% YoY
Net Income
1.22B
est: 261.87M (+366.7%)
414.00M
est: 300.08M (+38.0%)
540.00M
est: 327.78M (+64.7%)
351.00M
est: 423.39M (-17.1%)
385.00M
est: 439.97M (-12.5%)
-260.00M
est: 28.28M (-1,019.5%)
266.00M
est: 191.48M (+38.9%)
375.00M
est: 419.68M (-10.6%)
750.00M
est: 554.23M (+35.3%)
628.00M
est: 650.39M (-3.4%)
761.83M
est: 665.89M (+14.4%)
765.20M
742.40M – 779.85M
+14.9% YoY
867.30M
841.45M – 883.90M
+13.3% YoY
980.92M
951.69M – 999.70M
+13.1% YoY
1.10B
1.07B – 1.12B
+12.3% YoY
1.26B
1.23B – 1.29B
+14.7% YoY
SGA
395.00M
est: 181.40M (+117.8%)
339.00M
est: 169.76M (+99.7%)
709.00M
est: 172.59M (+310.8%)
738.00M
est: 191.94M (+284.5%)
791.00M
est: 206.86M (+282.4%)
267.00M
est: 96.83M (+175.8%)
292.00M
est: 137.96M (+111.7%)
353.00M
est: 285.23M (+23.8%)
338.00M
est: 211.74M (+59.6%)
359.00M
est: 211.86M (+69.4%)
390.94M
est: 455.05M (-14.1%)
509.84M
499.76M – 517.31M
+12.0% YoY
539.18M
525.20M – 547.15M
+5.8% YoY
570.98M
557.89M – 579.39M
+5.9% YoY
608.54M
594.59M – 617.50M
+6.6% YoY
655.70M
640.67M – 665.35M
+7.7% YoY
EPS
6.86
est: 1.61 (+327.3%)
2.15
est: 1.84 (+16.9%)
2.95
est: 2.01 (+46.8%)
1.94
est: 2.60 (-25.3%)
2.10
est: 2.70 (-22.1%)
-1.43
est: 0.17 (-924.9%)
1.45
est: 1.17 (+23.5%)
2.07
est: 2.57 (-19.5%)
4.44
est: 3.40 (+30.7%)
3.90
est: 4.17 (-6.6%)
4.92
est: 4.27 (+15.1%)
4.91
4.77 – 5.01
+14.9% YoY
5.57
5.40 – 5.67
+13.3% YoY
6.30
6.11 – 6.42
+13.1% YoY
7.07
6.86 – 7.20
+12.3% YoY
8.11
7.87 – 8.27
+14.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-28 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-27 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-26 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-25 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-22 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-21 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-20 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-19 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-18 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-15 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-14 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-13 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-12 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-11 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-08 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-07 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-06 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-05 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-05-04 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-04-30 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-04-29 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-04-28 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-04-27 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-04-24 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-04-23 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-04-22 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-04-21 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-04-20 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-04-17 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5
2026-04-16 B- 2/5 4/5 1/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.87B
OE per share TTM
11.85
Owner's Yield
9.09%
Maintenance CapEx ratio
5.60%
Maint CapEx / Avg PPE
12.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Fidelity International High Quality ETF FCIQ.TO 1.53% 19.66M 0.51%
2 Fidelity All-International Equity ETF FCIN.NE 0.32% 2.32M 0.50%
3 TD International Equity Index ETF TPE.TO 0.11% 4.27M 0.19%
4 Fidelity All-in-One Growth ETF FGRO.NE 0.07% 2.32M 0.42%
5 Fidelity All-in-One Balanced ETF FBAL.NE 0.05% 3.14M 0.41%
6 Fidelity All-in-One Conservative ETF FCNS.NE 0.03% 492.0K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
95.6K
Shares Outstanding
148.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Elie Wajih Maalouf Chief Executive Officer & Executive Director 4M male
Michael Glover Chief Financial Officer & Executive Director 2M male
Jean-Pierre Noel Senior Vice President of Global Reward male
Jolie Fleming Executive Vice President and Chief Product & Technology Officer female
Kenneth Macpherson Chief Executive Officer of Europe, Middle East, Asia & Africa male
Lewis Fader Senior Vice President of Operations - Americas East Region & Canada male
Michael Torres Chief Communications Officer & Vice President of Corporate Communications - Americas Region male
Nicolette Henfrey Executive Vice President, General Counsel & Company Secretary female
Stuart Ford Senior Vice President & Head of Investor Relations male
Chris Moloney Chief Operating Officer of South West Asia male
Tejas Katre Chief Human Resources Officer male
Heather Balsley Chief Commercial & Marketing Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits