Subscribe

ISDN Holdings Limited (I07.SI)

SGD0.69 +0.04 (+5.38%)
SG SES Industrials Engineering & Construction
Address 101 Defu Lane 10 539222
Singapore, SG
CEO Cher Koon Teo
IPO 2005-11-24
ISIN SG1S48927937

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1656.HK (HKD) Stock Exchange of Singapore · I07.SI (SGD)
Description

ISDN Holdings Limited, established in Singapore in 1986, operates as a global specialist in motion control, industrial computing, and advanced engineering solutions. Its extensive reach covers Singapore, Hong Kong, Malaysia, Indonesia, Vietnam, the People's Republic of China, and other international territories. The company provides a full spectrum of motion control services, from initial conceptualization, design, and development through prototyping, production, rigorous testing, installation, and comprehensive after-sales technical support. These sophisticated solutions are tailored for various industries, including manufacturing, advanced agriculture, renewable energy, and civil transportation. ISDN also manufactures critical motion control components such as linear motors, positioning stages, precision gearboxes, and transmission elements. Additionally, it produces Dirak-branded hinges and locks vital for data centers, telecommunications, transportation, and the 3C (Computer, Communications, Consumer Electronics) sector. Further broadening its industrial technology offerings, ISDN delivers connectivity, intelligence, and analytical services to optimize industrial processes. It develops robust industrial software platforms for automation, intelligent analytics, and control applications. The company also designs and implements innovative technology solutions across areas like solar energy, energy storage, advanced agriculture, industrial disinfectants, smart building energy management, and energy smart grids. ISDN's diverse activities additionally encompass property holding and management, corporate and professional training, motivational courses, and public and human resource consultancy. It offers a wide array of technical and software development services, including artificial intelligence applications, network solutions, and information development, alongside integrated industrial automation and control solutions. Moreover, the company markets bioscience and electronic products, leverages its motion control expertise in hydroponic cultivation, and engages in the construction of mini hydropower plants. Supplemental services include drone operations, big data analytics, and various consultancy and training programs.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SGD0.69 +0.04 (+5.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
1.19
Float Shares
257.80M
Free Float %
56.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+8.89% +6.52% +20.49% +77.11% +86.08% +90.91% +137.10% +65.17% +14.84% +258.54% +352.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.69
DCF (Unlevered) 0.33 -51.5%
DCF (Levered) 0.07 -89.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.76
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +18.2% Q4'25: +163.3% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    -21.5% Q4'25: +2,925.0% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +2.1% Q4'25: +4.1% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +7.0% Q4'25: +6.5% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +7.2% Q4'25: +15.3% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    +0.9% Q4'25: +1.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    2.92× Q4'25: 1.52× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 79% × Ke + 21% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.33 Current price: 0.69
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
235.96M
est: 253.60M (-7.0%)
258.50M
est: 247.70M (+4.4%)
292.19M
est: 289.00M (+1.1%)
301.99M
est: 306.80M (-1.6%)
290.99M
est: 288.40M (+0.9%)
361.86M
est: 347.80M (+4.0%)
440.14M
est: 440.14M (+0.0%)
370.78M
est: 382.70M (-3.1%)
341.77M
est: 345.93M (-1.2%)
372.44M
est: 350.30M (+6.3%)
440.18M
est: 416.80M (+5.6%)
467.80M
467.80M – 467.80M
+12.2% YoY
480.90M
480.90M – 480.90M
+2.8% YoY
508.90M
508.90M – 508.90M
+5.8% YoY
EBITDA
20.18M
est: 25.94M (-22.2%)
17.10M
est: 25.34M (-32.5%)
21.77M
est: 29.56M (-26.4%)
26.89M
est: 31.38M (-14.3%)
26.11M
est: 29.50M (-11.5%)
36.78M
est: 35.58M (+3.4%)
57.61M
est: 45.02M (+28.0%)
39.20M
est: 39.15M (+0.1%)
29.49M
est: 33.18M (-11.1%)
32.37M
est: 33.59M (-3.7%)
30.68M
est: 39.97M (-23.2%)
44.86M
44.86M – 44.86M
+12.2% YoY
46.12M
46.12M – 46.12M
+2.8% YoY
48.80M
48.80M – 48.80M
+5.8% YoY
EBIT
17.99M
est: 22.44M (-19.8%)
15.07M
est: 21.92M (-31.2%)
19.56M
est: 25.57M (-23.5%)
24.73M
est: 27.15M (-8.9%)
22.33M
est: 25.52M (-12.5%)
32.75M
est: 30.77M (+6.4%)
52.85M
est: 38.94M (+35.7%)
34.35M
est: 33.86M (+1.4%)
23.93M
est: 29.17M (-18.0%)
25.81M
est: 29.54M (-12.6%)
30.68M
est: 35.14M (-12.7%)
39.45M
39.45M – 39.45M
+12.2% YoY
40.55M
40.55M – 40.55M
+2.8% YoY
42.91M
42.91M – 42.91M
+5.8% YoY
Net Income
8.72M
est: 11.15M (-21.8%)
5.15M
est: 4.55M (+13.2%)
9.49M
est: 12.18M (-22.1%)
10.95M
est: 19.63M (-44.2%)
7.05M
est: 10.26M (-31.3%)
15.14M
est: 22.31M (-32.1%)
25.49M
est: 26.06M (-2.2%)
14.62M
est: 20.08M (-27.2%)
4.95M
est: 4.20M (+17.9%)
8.52M
est: 8.11M (+5.1%)
6.76M
est: 6.12M (+10.3%)
15.76M
15.76M – 15.76M
+157.4% YoY
18.01M
18.01M – 18.01M
+14.3% YoY
20.26M
20.26M – 20.26M
+12.5% YoY
SGA
49.72M
est: 44.56M (+11.6%)
52.11M
est: 43.53M (+19.7%)
55.53M
est: 50.78M (+9.4%)
56.53M
est: 53.91M (+4.9%)
56.58M
est: 50.68M (+11.6%)
56.54M
est: 61.11M (-7.5%)
72.37M
est: 77.34M (-6.4%)
67.84M
est: 67.25M (+0.9%)
66.71M
est: 61.70M (+8.1%)
66.95M
est: 62.48M (+7.1%)
74.61M
est: 74.34M (+0.4%)
83.44M
83.44M – 83.44M
+12.2% YoY
85.78M
85.78M – 85.78M
+2.8% YoY
90.77M
90.77M – 90.77M
+5.8% YoY
EPS
0.02
est: 0.03 (-1.6%)
0.01
est: 0.01 (+42.2%)
0.02
est: 0.03 (-11.7%)
0.03
est: 0.04 (-37.0%)
0.02
est: 0.02 (-27.0%)
0.04
est: 0.05 (-29.8%)
0.06
est: 0.06 (+0.0%)
0.03
est: 0.05 (-26.0%)
0.01
est: 0.01 (+20.1%)
0.02
est: 0.02 (+6.1%)
0.02
est: 0.01 (+10.3%)
0.04
0.04 – 0.04
+157.4% YoY
0.04
0.04 – 0.04
+14.3% YoY
0.05
0.05 – 0.05
+12.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-05-28 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-05-26 B- 3/5 2/5 2/5 3/5 2/5 2/5 4/5
2026-05-25 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-05-22 B- 3/5 2/5 2/5 3/5 2/5 2/5 4/5
2026-05-21 B- 3/5 2/5 2/5 3/5 2/5 2/5 4/5
2026-05-20 B- 3/5 2/5 2/5 3/5 2/5 2/5 4/5
2026-05-19 B- 3/5 2/5 2/5 3/5 2/5 2/5 4/5
2026-05-18 B- 3/5 2/5 2/5 3/5 2/5 2/5 4/5
2026-05-15 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-05-14 B- 3/5 2/5 2/5 3/5 2/5 2/5 4/5
2026-05-13 B- 3/5 2/5 2/5 3/5 2/5 2/5 4/5
2026-05-12 B- 3/5 2/5 2/5 3/5 2/5 2/5 4/5
2026-05-11 B- 3/5 2/5 2/5 3/5 2/5 2/5 4/5
2026-05-08 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-05-07 B+ 3/5 3/5 2/5 3/5 2/5 3/5 5/5
2026-05-06 B+ 3/5 3/5 2/5 3/5 2/5 3/5 5/5
2026-05-05 B+ 3/5 3/5 2/5 3/5 2/5 3/5 5/5
2026-05-04 B+ 3/5 3/5 2/5 3/5 2/5 3/5 5/5
2026-04-30 B 3/5 3/5 2/5 3/5 2/5 3/5 4/5
2026-04-29 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-27 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
67.94M
OE per share TTM
0.15
Owner's Yield
20.45%
Maintenance CapEx ratio
346.98%
Maint CapEx / Avg PPE
16.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.01% 2.54M 0.36%
2 Dimensional - International Small Cap Value ETF DISV 0.01% 599.5K 0.42%
3 Avantis International Small Cap Equity ETF AVDS 0.00% 15.5K 0.30%
4 Dimensional - International Vector Equity ETF DXIV 0.00% 8.3K 0.53%
5 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 35.2K 0.39%
6 Dimensional - International Small Cap ETF DFIS 0.00% 164.6K 0.39%
7 Dimensional - International Core Equity 2 ETF DFIC 0.00% 250.9K 0.22%
8 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 92.0K 0.28%
10 Avantis International Equity ETF AVDE 0.00% 13.5K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
24.0K
Shares Outstanding
453.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cher Koon Teo President, MD & Executive Director 3M male
Deyang Kong Senior Vice President of PRC Operations & Executive Director 634.0K male
Geok Kee Tay Group Chief Technology Officer male
Jong Yuh Gn Joint Company Secretary female
Ting Wai Chief Financial Officer female
Wing Yee Tung Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits