Horizon Oil Limited (HZN.AX)
Sydney, NSW, AU
Horizon Oil Limited, together with its subsidiaries, engages in the exploration, development, and production of oil and gas properties in China, New Zealand, Australia, and Thailand. It also involved in the exploration and evaluation of hydrocarbons. Horizon Oil Limited was incorporated in 1969 and is headquartered in Sydney, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.27% | +0.00% | -4.26% | -6.25% | +15.38% | +9.76% | +32.35% | +45.16% | +150.00% | +287.93% | -14.58% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Oil & Gas Integrated: -4.1%-6.7% Q4'25: -53.1% (vs Q4'23)
-
EPS growth Oil & Gas Integrated: +4.4%-28.6% Q4'25: -90.8% (vs Q4'23)
-
FCF margin FCF growth · Oil & Gas Integrated: -6.1%+11.8% Q4'25: +46.1% (vs Q4'23)
-
EBIT margin Oil & Gas Integrated: +12.4%+21.8% ★ Q4'25: +11.3% (vs Q4'23)
-
ROIC Oil & Gas Integrated: +5.6%+32.6% ★ Q4'25: +21.8% (vs Q4'23)
-
Share dilution Oil & Gas Integrated: +0.6%-0.8% ★ Q4'25: -1.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Integrated: 0.90×1.12× ★ Q4'25: 0.29× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
134.0K
est: 69.4K (+93.1%)
|
80.0K
est: 173.0K (-53.7%)
|
8.16M
est: 8.48M (-3.8%)
|
47.99M
est: 46.28M (+3.7%)
|
59.36M
est: 64.63M (-8.1%)
|
50.21M
est: 53.37M (-5.9%)
|
50.88M
est: 45.63M (+11.5%)
|
144.33M
est: 141.01M (+2.4%)
|
83.68M
est: 100.66M (-16.9%)
|
77.58M
est: 78.29M (-0.9%)
|
90.15M
est: 68.36M (+31.9%)
|
100.84M
est: 99.63M (+1.2%)
|
123.89M
est: 126.21M (-1.8%)
|
77.46M
est: 96.61M (-19.8%)
|
70.58M
est: 63.57M (+11.0%)
|
106.76M
est: 107.75M (-0.9%)
|
148.65M
est: 151.69M (-2.0%)
|
111.60M
est: 111.53M (+0.1%)
|
104.13M
est: 145.12M (-28.2%)
|
140.70M
140.70M – 140.70M
-3.0% YoY
|
118.91M
118.91M – 118.91M
-15.5% YoY
|
| EBITDA |
-1.88M
est: 42.8K (-4,489.3%)
|
-16.10M
est: -4.01M (-301.0%)
|
2.53M
est: -748.35M (+100.3%)
|
72.08M
est: -41.01M (+275.8%)
|
61.92M
est: 62.15M (-0.4%)
|
37.72M
est: 42.75M (-11.8%)
|
27.33M
est: 20.42M (+33.8%)
|
88.96M
est: 28.85M (+208.4%)
|
35.79M
est: 13.88M (+157.8%)
|
-131.06M
est: 11.05M (-1,285.6%)
|
58.07M
est: 42.20M (+37.6%)
|
54.54M
est: 12.75M (+327.6%)
|
86.56M
est: -1.07M (+8,166.7%)
|
42.02M
est: 59.64M (-29.5%)
|
39.57M
est: 39.25M (+0.8%)
|
99.56M
est: 66.52M (+49.7%)
|
147.95M
est: 93.64M (+58.0%)
|
42.30M
est: 68.85M (-38.6%)
|
22.83M
est: 89.58M (-74.5%)
|
86.86M
86.86M – 86.86M
-3.0% YoY
|
73.40M
73.40M – 73.40M
-15.5% YoY
|
| EBIT |
-1.90M
est: 25.8K (-7,491.0%)
|
-16.12M
est: -4.01M (-301.7%)
|
-424.0K
est: -748.35M (+99.9%)
|
59.89M
est: -14.83M (+503.7%)
|
51.30M
est: 62.26M (-17.6%)
|
29.66M
est: 42.84M (-30.8%)
|
18.23M
est: 20.50M (-11.1%)
|
48.93M
est: 28.56M (+71.3%)
|
35.11M
est: 13.88M (+152.9%)
|
-132.46M
est: 11.04M (-1,300.1%)
|
17.24M
est: 25.38M (-32.1%)
|
15.79M
est: 12.73M (+24.0%)
|
49.00M
est: -1.07M (+4,666.4%)
|
-48.43M
est: 35.87M (-235.0%)
|
10.15M
est: 23.60M (-57.0%)
|
44.74M
est: 40.01M (+11.8%)
|
60.81M
est: 56.32M (+8.0%)
|
42.12M
est: 41.41M (+1.7%)
|
22.65M
est: 53.88M (-58.0%)
|
52.24M
52.24M – 52.24M
-3.0% YoY
|
44.15M
44.15M – 44.15M
-15.5% YoY
|
| Net Income |
-1.92M
est: -3.54M (+45.8%)
|
-16.21M
est: -4.01M (-303.9%)
|
-8.06M
est: -748.35M (+98.9%)
|
52.35M
est: -35.34M (+248.1%)
|
34.94M
est: 57.43M (-39.2%)
|
7.65M
est: 30.82M (-75.2%)
|
3.47M
est: 6.57M (-47.2%)
|
12.83M
est: 10.00M (+28.3%)
|
18.31M
est: 5.92M (+209.0%)
|
-198.53M
est: 11.40M (-1,841.5%)
|
-445.5K
est: -2.17M (+79.5%)
|
-2.47M
est: 13.15M (-118.8%)
|
35.83M
est: -1.77M (+2,129.7%)
|
-56.99M
est: 7.47M (-863.2%)
|
4.51M
est: 2.20M (+104.8%)
|
24.33M
est: 6.58M (+269.6%)
|
43.85M
est: 16.22M (+170.4%)
|
25.90M
est: 24.40M (+6.1%)
|
12.25M
est: 35.54M (-65.5%)
|
35.59M
35.59M – 35.59M
+0.1% YoY
|
26.70M
26.70M – 26.70M
-25.0% YoY
|
| SGA |
3.48M
est: 3.0K (+115,465.9%)
|
4.16M
est: 7.5K (+55,272.1%)
|
4.00M
est: 368.2K (+985.7%)
|
5.35M
est: 17.45M (-69.3%)
|
6.93M
est: 5.93M (+16.9%)
|
7.64M
est: 6.09M (+25.4%)
|
6.53M
est: 6.57M (-0.8%)
|
7.55M
est: 18.57M (-59.4%)
|
4.94M
est: 3.47M (+42.2%)
|
10.17M
est: 4.28M (+137.6%)
|
8.03M
est: 2.97M (+170.5%)
|
5.37M
est: 4.94M (+8.8%)
|
5.40M
est: 3.84M (+40.6%)
|
5.62M
est: 4.20M (+33.9%)
|
5.51M
est: 2.76M (+99.6%)
|
4.59M
est: 4.68M (-1.9%)
|
5.50M
est: 6.59M (-16.4%)
|
2.62M
est: 4.84M (-45.8%)
|
3.70M
est: 6.30M (-41.3%)
|
6.11M
6.11M – 6.11M
-3.0% YoY
|
5.16M
5.16M – 5.16M
-15.5% YoY
|
| EPS |
0.00
est: 0.00 (-1.2%)
|
-0.02
est: 0.00 (-348.1%)
|
-0.01
est: 0.00 (-194.7%)
|
0.05
est: 0.01 (+314.9%)
|
0.03
est: 0.02 (+68.3%)
|
0.01
est: 0.01 (-37.5%)
|
0.00
est: 0.00 (+11,168.3%)
|
0.01
est: 0.01 (-29.5%)
|
0.01
est: 0.00 (+185.8%)
|
-0.15
est: -0.01 (-1,870.3%)
|
0.00
est: 0.00 (+77.5%)
|
0.00
est: 0.00 (-156.4%)
|
0.02
est: 0.00 (+436.4%)
|
-0.04
est: 0.00 (-1,051.8%)
|
0.00
est: 0.00 (+106.8%)
|
0.01
est: 0.00 (+260.8%)
|
0.03
est: 0.01 (+171.8%)
|
0.01
est: 0.02 (-28.7%)
|
0.01
est: 0.02 (-65.7%)
|
0.02
0.02 – 0.02
+0.1% YoY
|
0.02
0.02 – 0.02
-25.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-28 | B | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-27 | B | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-26 | B | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-25 | B | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-22 | B | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-21 | B | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-20 | B | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-19 | B | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-18 | B | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 5/5 | 4/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 5/5 | 4/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 5/5 | 4/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 5/5 | 4/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 5/5 | 4/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-06 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-05 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-04 | B | 3/5 | 3/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-01 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-29 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Small-Cap Equity Factor ETF ISCF | 0.06% | 398.7K | 0.24% |
| 2 | Avantis International Small Cap Value ETF AVDV | 0.00% | 303.2K | 0.36% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 70.4K | 0.39% |
| 4 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 1.7K | 0.53% |
| 5 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 86.6K | 0.22% |
| 6 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 66.3K | 0.28% |
| 7 | Avantis International Equity ETF AVDE | 0.00% | 79.5K | 0.23% |
| 8 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.00% | 4.7K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Richard Beament | MD, Chief Executive Officer & Director | 836.9K | male |
| Gavin Douglas | Group Chief Operating Officer | 637.4K | male |
| Kyle Keen | Chief Financial Officer & Assistant Company Secretary | 407.9K | male |
| Vasilios Margiankakos | Company Secretary & Group Tax Manager | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for HZN.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
