Subscribe

Hill & Smith Holdings PLC (HILS.L)

GBp2,930.00 +30.00 (+1.03%)
GB LSE Industrials Engineering & Construction
Address Westhaven House B90 4LH
Solihull, GB
CEO Rutger Albert Helbing
Website hsholdings.co.uk
IPO 1988-07-01
ISIN GB0004270301

Explore sections of this company profile

Description

Hill & Smith Holdings PLC is a prominent international supplier and manufacturer of critical infrastructure components. Its operations span the United Kingdom, continental Europe, North America, the Middle East, and various parts of Asia. The company is structured into three primary divisions: Roads & Security, Utilities, and Galvanizing Services. The Roads & Security division specializes in creating, producing, and deploying both temporary and permanent safety apparatus for roadways, alongside comprehensive security offerings designed to safeguard individuals, structures, and essential facilities from threats. This encompasses hostile vehicle deterrence, advanced security fencing, and automated gate systems. Further products include enduring road safety barriers, eco-friendly lighting and power solutions, temporary site protection equipment, perimeter defense systems, pedestrian safety features, smart traffic management technologies, street lighting columns, and structural elements like car park and bridge parapets. Within the Utilities segment, the company furnishes expertly engineered steel and composite solutions tailored for diverse infrastructure sectors, such as energy production and distribution, maritime applications, rail networks, and residential development. This division also provides specialized pipe supports for water, power, and liquefied natural gas (LNG) markets, in addition to seismic resilience systems. Furthermore, it supplies steel products vital for the construction industry, including residential projects and data centers. The Galvanizing Services segment delivers essential anti-corrosion treatments, primarily through hot-dip zinc galvanizing and a variety of other protective coatings, for steel products. These services are applied to a wide array of items, including structural steelwork, lighting columns, bridges, agricultural machinery, and various industrial and infrastructure goods. Founded in 1824, Hill & Smith Holdings PLC maintains its corporate headquarters in Solihull, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp2,930.00 +30.00 (+1.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
238.2K
Beta
1.29
Float Shares
79.13M
Free Float %
101.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.36% -0.54% +7.78% +16.39% +22.84% +29.44% +49.57% +87.92% +79.87% +194.06% +2,202.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,930.00
DCF (Unlevered) 2,496.14 -14.8%
DCF (Levered) 2,477.63 -15.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 63% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.94
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Engineering & Construction: +6.7%
    +1.6% Q4'25: +6.9% (vs Q4'23)
  • ✓
    EPS growth Engineering & Construction: +20.8%
    +8.5% Q4'25: +2.4% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Engineering & Construction: +51.6%
    +12.6% Q4'25: +12.8% (vs Q4'23)
  • ✗
    EBIT margin Engineering & Construction: +7.0%
    +16.1% ★ Q4'25: +16.6% (vs Q4'23)
  • ✓
    ROIC Engineering & Construction: +6.4%
    +19.8% ★ Q4'25: +40.6% (vs Q4'23)
  • ✓
    Share dilution Engineering & Construction: +0.0%
    -0.3% ★ Q4'25: -0.6% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.66× Q4'25: 0.32× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.29) × ERP
WACC = 95% × Ke + 5% × Kd (7.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 2,496.14 Current price: 2,930.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2005
actual 		Dec 2006
actual 		Dec 2007
actual 		Dec 2008
actual 		Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
7 Rev. Ana.
6 EPS Ana. 		Dec 2027
7 Rev. Ana.
6 EPS Ana. 		Dec 2028
6 Rev. Ana.
4 EPS Ana.
Revenue
277.30M
est: 297.40M (-6.8%)
306.04M
est: 290.04M (+5.5%)
329.60M
est: 436.86M (-24.6%)
419.80M
est: 517.14M (-18.8%)
389.70M
est: 398.65M (-2.2%)
374.20M
est: 391.70M (-4.5%)
406.20M
est: 403.73M (+0.6%)
440.70M
est: 450.84M (-2.2%)
444.50M
est: 455.51M (-2.4%)
454.70M
est: 459.08M (-1.0%)
467.50M
est: 469.35M (-0.4%)
540.10M
est: 522.12M (+3.4%)
585.10M
est: 584.43M (+0.1%)
637.90M
est: 624.71M (+2.1%)
694.70M
est: 701.16M (-0.9%)
660.50M
est: 657.18M (+0.5%)
625.20M
est: 707.30M (-11.6%)
732.10M
est: 734.81M (-0.4%)
829.80M
est: 831.70M (-0.2%)
855.10M
est: 868.53M (-1.5%)
868.80M
est: 868.82M (0.0%)
908.92M
900.66M – 916.71M
+4.6% YoY
947.38M
936.89M – 969.13M
+4.2% YoY
979.46M
979.29M – 979.62M
+3.4% YoY
EBITDA
26.31M
est: 45.33M (-42.0%)
26.13M
est: 17.64M (+48.1%)
44.10M
est: 30.12M (+46.4%)
57.30M
est: 38.35M (+49.4%)
60.20M
est: 29.46M (+104.3%)
54.60M
est: 45.40M (+20.3%)
47.10M
est: 48.03M (-1.9%)
56.00M
est: 42.66M (+31.3%)
51.50M
est: 48.50M (+6.2%)
57.80M
est: 44.55M (+29.8%)
54.70M
est: 52.88M (+3.5%)
72.30M
est: 54.41M (+32.9%)
97.20M
est: 73.43M (+32.4%)
89.50M
est: 97.01M (-7.7%)
106.70M
est: 89.75M (+18.9%)
82.10M
est: 87.56M (-6.2%)
82.10M
est: 94.84M (-13.4%)
110.20M
est: 95.82M (+15.0%)
142.00M
est: 247.15M (-42.5%)
158.10M
est: 259.28M (-39.0%)
182.90M
est: 258.18M (-29.2%)
270.10M
267.65M – 272.41M
+4.6% YoY
281.53M
278.41M – 287.99M
+4.2% YoY
291.06M
291.01M – 291.11M
+3.4% YoY
EBIT
20.51M
est: 30.10M (-31.9%)
19.33M
est: 14.92M (+29.6%)
38.00M
est: 32.38M (+17.3%)
44.50M
est: 45.22M (-1.6%)
45.70M
est: 33.56M (+36.2%)
40.30M
est: 44.12M (-8.7%)
30.30M
est: 40.82M (-25.8%)
39.60M
est: 36.74M (+7.8%)
34.60M
est: 39.61M (-12.6%)
40.60M
est: 34.77M (+16.8%)
36.70M
est: 42.69M (-14.0%)
51.30M
est: 42.11M (+21.8%)
74.30M
est: 57.03M (+30.3%)
64.80M
est: 79.34M (-18.3%)
69.70M
est: 72.88M (-4.4%)
42.60M
est: 65.58M (-35.0%)
48.50M
est: 71.02M (-31.7%)
76.50M
est: 71.76M (+6.6%)
103.70M
est: 208.62M (-50.3%)
115.40M
est: 218.86M (-47.3%)
140.20M
est: 217.93M (-35.7%)
227.99M
225.92M – 229.95M
+4.6% YoY
237.64M
235.01M – 243.09M
+4.2% YoY
245.69M
245.64M – 245.73M
+3.4% YoY
Net Income
14.18M
est: 13.27M (+6.8%)
13.06M
est: 13.85M (-5.7%)
22.30M
est: 19.73M (+13.0%)
22.70M
est: 26.40M (-14.0%)
27.50M
est: 17.55M (+56.7%)
24.60M
est: 27.02M (-9.0%)
16.10M
est: 25.36M (-36.5%)
26.10M
est: 17.98M (+45.2%)
23.00M
est: 26.37M (-12.8%)
27.30M
est: 23.18M (+17.8%)
24.10M
est: 28.36M (-15.0%)
33.80M
est: 27.20M (+24.2%)
53.90M
est: 37.21M (+44.8%)
47.20M
est: 57.71M (-18.2%)
48.40M
est: 52.76M (-8.3%)
24.00M
est: 45.87M (-47.7%)
34.20M
est: 49.68M (-31.2%)
56.70M
est: 64.60M (-12.2%)
68.80M
est: 76.80M (-10.4%)
76.40M
est: 96.57M (-20.9%)
82.50M
est: 105.12M (-21.5%)
114.99M
113.86M – 116.13M
+9.4% YoY
125.62M
120.68M – 130.56M
+9.2% YoY
132.00M
123.19M – 140.81M
+5.1% YoY
SGA
21.04M
est: 75.52M (-72.1%)
—
est: 73.65M (-100.0%)
19.80M
est: 110.93M (-82.2%)
23.00M
est: 131.31M (-82.5%)
20.00M
est: 101.23M (-80.2%)
20.20M
est: 99.46M (-79.7%)
18.90M
est: 102.52M (-81.6%)
105.00M
est: 114.48M (-8.3%)
113.40M
est: 115.66M (-2.0%)
118.20M
est: 114.29M (+3.4%)
130.80M
est: 119.18M (+9.8%)
148.90M
est: 132.58M (+12.3%)
146.70M
est: 148.40M (-1.1%)
164.90M
est: 158.63M (+4.0%)
189.20M
est: 178.04M (+6.3%)
176.30M
est: 166.87M (+5.6%)
177.00M
est: 179.60M (-1.4%)
173.70M
est: 186.59M (-6.9%)
194.60M
est: 207.63M (-6.3%)
211.90M
est: 216.82M (-2.3%)
213.30M
est: 216.89M (-1.7%)
226.90M
224.84M – 228.85M
+4.6% YoY
236.51M
233.89M – 241.93M
+4.2% YoY
244.51M
244.47M – 244.55M
+3.4% YoY
EPS
0.23
est: 0.16 (+41.1%)
0.20
est: 0.20 (+1.9%)
0.25
est: 0.26 (-3.3%)
0.30
est: 0.33 (-9.2%)
0.36
est: 0.37 (-3.0%)
0.32
est: 0.38 (-15.1%)
0.21
est: 0.34 (-38.3%)
0.34
est: 0.38 (-9.9%)
0.30
est: 0.38 (-21.6%)
0.35
est: 0.42 (-17.3%)
0.31
est: 0.49 (-36.5%)
0.43
est: 0.64 (-33.3%)
0.69
est: 0.72 (-4.5%)
0.60
est: 0.74 (-18.4%)
0.61
est: 0.82 (-25.4%)
0.30
est: 0.59 (-49.4%)
0.43
est: 0.77 (-44.1%)
0.71
est: 0.85 (-16.0%)
0.86
est: 0.96 (-10.2%)
0.95
est: 1.18 (-19.8%)
1.03
est: 1.29 (-20.4%)
1.42
1.40 – 1.43
+9.5% YoY
1.54
1.49 – 1.61
+8.9% YoY
1.65
1.52 – 1.73
+6.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-28 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-27 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-22 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-21 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-01 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-15 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
263.69M
OE per share TTM
3.24
Owner's Yield
11.96%
Maintenance CapEx ratio
28.30%
Maint CapEx / Avg PPE
29.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
30.8K
Shares Outstanding
78.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rutger Albert Helbing Chief Executive Officer, Member of Executive Board & Director 2M male
Christopher Mark McLeish CFO, Member of Executive Board & Executive Director 795.9K male
Karen Lorraine Atterbury Group Company Secretary — female
Lucinda Farrington-Parker Group Head of Sustainability — —
Mark A. Tonks Managing Director of Hill & Smith Ltd and Varley & Gulliver Ltd — male
Mark Else Group Financial Controller — male
Nick Adcock Member of Executive Board & Group President of UK and India — male
Tim Tehan Member of Executive Board & Group President of US — male
Joel Whitehouse Corporate Development Director & Member of Executive Board — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Engineering & Construction