Subscribe

Hamburger Hafen und Logistik AG (HHFA.DE)

EUR21.60 -0.10 (-0.46%)
DE XETRA Industrials Marine Shipping
Address Bei St. Annen 1 20457
Hamburg, DE
CEO Jeroen Eijsink
Website hhla.de
IPO 2007-11-02
ISIN DE000A0S8488

Explore sections of this company profile

Also trades on Deutsche Börse · HHFA.DE (EUR) Other OTC · HHULF (USD) Other OTC · HHULY (USD) Swiss Exchange · HHFA.SW (EUR)
Description

Headquartered in Hamburg, Germany, Hamburger Hafen und Logistik AG is a diversified port and logistics enterprise operating across Germany, the European Union, and on an international scale. Established in 1885 and now a subsidiary of HGV Hamburger Gesellschaft für Vermögens- und Beteiligungsmanagement mbH, the company structures its operations into four primary divisions: Container, Intermodal, Logistics, and Real Estate. Under its Container division, HHLA manages three container terminals in its home city of Hamburg, complemented by international facilities located in Odessa, Ukraine; Tallinn, Estonia; and Trieste, Italy. The Intermodal segment provides vital connectivity, linking key ports in the North and Baltic Seas, as well as the Northern Adriatic region with its extended inland networks. Beyond these core activities, the company's Logistics segment offers a broad array of specialized services. These include expert handling, advanced digital solutions, strategic consulting and management, process automation, additive manufacturing, and even airborne logistics. Furthermore, the Real Estate division focuses on the development, leasing, and administration of various properties. The company officially adopted its current name, Hamburger Hafen und Logistik Aktiengesellschaft, in 2005, having previously been known as Hamburger Hafen- und Lagerhaus-AG.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR21.60 -0.10 (-0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.3K
Beta
0.33
Float Shares
72.51M
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.47% -2.70% -6.09% +1.89% +1.41% +19.34% +76.47% +1.03% +54.29% -65.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.60
Ratings Trend (MoM) 0% Bullish
Rating 2025-06 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.27
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    +9.9% Q1'26: +3.5% (vs Q1'25)
  • EPS growth Marine Shipping: -1.4%
    +123.3% Q1'26: -90.8% (vs Q1'25)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    +2.4% Q1'26: -9.2% (vs Q1'25)
  • EBIT margin Marine Shipping: +23.2%
    +10.0% Q1'26: +6.8% (vs Q1'25)
  • ROIC Marine Shipping: +6.9%
    +4.6%
  • Share dilution Marine Shipping: +0.0%
    +0.4% Q1'26: +24.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    4.69× Q1'26: 13.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 50% × Ke + 50% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 21.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
Revenue
1.18B
est: 1.17B (+1.2%)
1.33B
est: 1.32B (+0.4%)
990.74M
est: 984.39M (+0.6%)
1.07B
est: 1.05B (+1.8%)
1.22B
est: 1.21B (+0.6%)
1.13B
est: 1.11B (+2.1%)
1.16B
est: 1.14B (+0.9%)
1.20B
est: 1.19B (+1.0%)
1.14B
est: 1.12B (+2.2%)
1.18B
est: 1.12B (+4.7%)
1.25B
est: 1.21B (+3.4%)
1.29B
est: 1.25B (+3.0%)
1.38B
est: 1.35B (+2.4%)
1.30B
est: 1.26B (+2.8%)
1.47B
est: 1.43B (+2.3%)
1.58B
est: 1.55B (+2.1%)
1.45B
est: 1.50B (-3.6%)
1.60B
est: 1.51B (+5.9%)
1.76B
est: 1.62B (+8.7%)
1.69B
1.69B – 1.69B
+4.5% YoY
EBITDA
351.64M
est: 269.08M (+30.7%)
473.81M
est: 312.34M (+51.7%)
283.24M
est: 249.84M (+13.4%)
312.45M
est: 179.97M (+73.6%)
340.03M
est: 226.32M (+50.2%)
311.54M
est: 218.76M (+42.4%)
265.55M
est: 226.20M (+17.4%)
288.38M
est: 192.85M (+49.5%)
271.62M
est: 188.26M (+44.3%)
275.41M
est: 203.05M (+35.6%)
276.56M
est: 245.55M (+12.6%)
304.43M
est: 232.48M (+30.9%)
373.16M
est: 278.30M (+34.1%)
289.85M
est: 260.74M (+11.2%)
406.67M
est: 282.84M (+43.8%)
391.01M
est: 297.75M (+31.3%)
294.40M
est: 339.40M (-13.3%)
322.28M
est: 336.65M (-4.3%)
350.91M
est: 365.28M (-3.9%)
381.78M
381.78M – 381.78M
+4.5% YoY
EBIT
296.56M
est: 130.62M (+127.0%)
372.05M
est: 325.82M (+14.2%)
165.94M
est: 264.51M (-37.3%)
198.47M
est: 166.84M (+19.0%)
213.60M
est: 221.49M (-3.6%)
190.31M
est: 189.15M (+0.6%)
150.07M
est: 192.77M (-22.1%)
163.49M
est: 163.91M (-0.3%)
155.78M
est: 161.80M (-3.7%)
154.11M
est: 157.30M (-2.0%)
168.46M
est: 176.94M (-4.8%)
203.84M
est: 178.51M (+14.2%)
225.21M
est: 220.71M (+2.0%)
132.15M
est: 201.85M (-34.5%)
223.62M
est: 218.96M (+2.1%)
227.46M
est: 230.51M (-1.3%)
116.00M
est: 169.37M (-31.5%)
147.52M
est: 170.22M (-13.3%)
174.75M
est: 182.29M (-4.1%)
190.52M
190.52M – 190.52M
+4.5% YoY
Net Income
151.96M
est: 121.99M (+24.6%)
217.50M
est: 126.09M (+72.5%)
89.14M
est: 119.48M (-25.4%)
113.93M
est: 55.20M (+106.4%)
118.79M
est: 87.50M (+35.8%)
72.44M
est: 81.60M (-11.2%)
54.29M
est: 74.95M (-27.6%)
58.91M
est: 56.33M (+4.6%)
66.68M
est: 56.30M (+18.4%)
73.03M
est: 67.00M (+9.0%)
81.07M
est: 78.79M (+2.9%)
112.28M
est: 83.56M (+34.4%)
103.28M
est: 121.35M (-14.9%)
74.13M
est: 94.23M (-21.3%)
112.34M
est: 102.22M (+9.9%)
133.06M
est: 56.95M (+133.6%)
19.96M
est: 25.10M (-20.5%)
32.52M
est: 39.27M (-17.2%)
9.76M
est: 61.93M (-84.2%)
— – —
-100.0% YoY
SGA
261.48M
est: 52.77M (+395.5%)
est: 296.25M (-100.0%)
est: 209.09M (-100.0%)
est: 296.51M (-100.0%)
est: 363.76M (-100.0%)
33.66M
est: 333.07M (-89.9%)
31.25M
est: 518.25M (-94.0%)
31.98M
est: 546.50M (-94.1%)
34.38M
est: 509.77M (-93.3%)
36.36M
est: 539.11M (-93.3%)
38.48M
est: 633.90M (-93.9%)
41.36M
est: 634.48M (-93.5%)
49.68M
est: 689.62M (-92.8%)
52.06M
est: 580.02M (-91.0%)
66.27M
est: 629.18M (-89.5%)
68.48M
est: 662.35M (-89.7%)
77.52M
est: 69.87M (+11.0%)
70.27M
est: 738.98M (-90.5%)
81.65M
est: 75.19M (+8.6%)
78.59M
78.59M – 78.59M
+4.5% YoY
EPS
1.57
est: 1.62 (-3.2%)
2.21
est: 2.28 (-3.2%)
0.73
est: 0.83 (-11.7%)
1.05
est: 0.97 (+8.6%)
1.23
est: 1.15 (+6.7%)
0.99
est: 1.00 (-1.1%)
0.75
est: 0.74 (+1.9%)
0.81
est: 0.76 (+7.1%)
0.92
est: 0.82 (+12.0%)
1.00
est: 0.90 (+10.7%)
1.11
est: 1.16 (-4.6%)
1.54
est: 1.37 (+12.7%)
1.32
est: 1.46 (-9.8%)
0.89
est: 0.56 (+59.9%)
1.41
est: 1.35 (+4.4%)
1.65
est: 1.23 (+34.1%)
0.27
est: 0.33 (-18.8%)
0.43
est: 0.52 (-17.3%)
0.96
est: 0.82 (+17.1%)
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-11 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-08 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-07 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-06 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-05 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-04 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-30 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-29 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-28 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-27 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
172.59M
OE per share TTM
2.20
Owner's Yield
10.58%
Maintenance CapEx ratio
450.39%
Maint CapEx / Avg PPE
125.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
26.7K
Shares Outstanding
72.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jens Hansen Chief Operating Officer & Member of Executive Board 871.9K male
Torben Seebold Chief Human Resources Officer & Member of Executive Board 825.1K male
Annette Geiss Chief Financial Officer & Member of Management Board 749.0K female
Jeroen Eijsink Chairwoman of the Executive Board & Chief Executive Officer 640.2K male
Julia Hartmann Head of Investor Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits