Subscribe

Hexicon AB (publ) (HEXI.ST)

SEK0.14 +0.00 (+2.90%)
SE STO Industrials Engineering & Construction
Address Tegelbacken 4A 111 52
Stockholm, SE
CEO Marcus Thor
Website hexicon.eu
IPO 2021-06-18
ISIN SE0004898799

Explore sections of this company profile

Description

Hexicon AB (publ) specializes in the design, manufacturing, sales, and operation of offshore wave and wind energy systems. The company is particularly known for developing, constructing, and managing floating offshore wind farms. It innovates with unique dual-turbine floating power platforms, which support two wind turbines that pivot around a single mooring point. Founded in 2009 and headquartered in Stockholm, Sweden, Hexicon conducts its primary operations across several international regions, including South Korea, Scotland, Spain, Sweden, South Africa, and Ireland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK0.14 +0.00 (+2.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
712.6K
Beta
0.88
Float Shares
239.19M
Free Float %
65.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.53% +15.49% +36.67% +78.26% +45.13% +89.23% +6.96% -72.05% -92.16% -92.16% -92.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.14
Ratings Trend (MoM) 0% Bullish
Rating 2025-09 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-4.17
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +95.9% Q1'26: -87.5% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -26.8% Q1'26: -67.8% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -1,157.3% Q1'26: -1,842.9% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    -959.9% Q1'26: -2,371.4% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    -53.6% Q1'26: -21.3% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    -22.90× Q1'26: -18.79× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 8% × Ke + 92% × Kd (23.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.14
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
23.11M
est: 39.25M (-41.1%)
11.58M
est: 14.00M (-17.3%)
5.70M
est: 20.00M (-71.5%)
9.80M
est: 5.94M (+65.1%)
19.20M
est: 193.14M (-90.1%)
656.18M
656.18M – 656.18M
+239.8% YoY
794.86M
794.86M – 794.86M
+21.1% YoY
596.67M
596.67M – 596.67M
-24.9% YoY
EBITDA
-44.16M
est: -39.25M (-12.5%)
-132.74M
est: -14.00M (-848.1%)
-77.30M
est: -20.00M (-286.5%)
-58.80M
est: -5.94M (-890.7%)
-43.50M
est: -193.14M (+77.5%)
-656.18M
-656.18M – -656.18M
-239.8% YoY
-794.86M
-794.86M – -794.86M
-21.1% YoY
-596.67M
-596.67M – -596.67M
+24.9% YoY
EBIT
-50.24M
est: -39.25M (-28.0%)
-168.24M
est: -14.00M (-1,101.7%)
-97.70M
est: -20.00M (-388.5%)
-76.90M
est: -5.94M (-1,195.7%)
-184.30M
est: -193.14M (+4.6%)
-656.18M
-656.18M – -656.18M
-239.8% YoY
-794.86M
-794.86M – -794.86M
-21.1% YoY
-596.67M
-596.67M – -596.67M
+24.9% YoY
Net Income
-50.86M
est: -44.00M (-15.6%)
-170.34M
est: -94.68M (-79.9%)
-187.33M
est: -152.74M (-22.6%)
-258.20M
est: -191.59M (-34.8%)
-327.10M
est: -10.81M (-2,924.9%)
443.43M
443.43M – 443.43M
+4,200.7% YoY
564.77M
564.77M – 564.77M
+27.4% YoY
272.60M
272.60M – 272.60M
-51.7% YoY
SGA
81.45M
est: 249.24M (-67.3%)
119.65M
est: 88.91M (+34.6%)
65.07M
est: 127.02M (-48.8%)
44.46M
est: 35.39M (+25.6%)
est: 1.15B (-100.0%)
3.91B
3.91B – 3.91B
+239.8% YoY
4.74B
4.74B – 4.74B
+21.1% YoY
3.56B
3.56B – 3.56B
-24.9% YoY
EPS
-0.16
est: -0.12 (-32.2%)
-0.47
est: -0.26 (-80.5%)
-0.51
est: -0.42 (-21.4%)
-0.71
est: -0.53 (-34.7%)
-0.90
est: -0.03 (-2,924.9%)
1.22
1.22 – 1.22
+4,200.7% YoY
1.55
1.55 – 1.55
+27.4% YoY
0.75
0.75 – 0.75
-51.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-25 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
159.46M
OE per share TTM
0.44
Owner's Yield
178.17%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
258.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-68.3K
Shares Outstanding
363.80M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Benjamin King Head of Consents & Permitting
Guilherme Nunes Chief Operating Officer male
James Brown Managing Director of UK & Ireland male
Julius Molzahn Chief Project Officer male
Marcus Thor President & Chief Executive Officer male
Max Ek Chief Financial Officer male
Pernilla Lindberg Eriksson Head of Communications and HR female
Theodore Paradise Chief Policy & Legal Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits