Subscribe

Hera S.p.A. (HER.MI)

EUR3.87 0.00 (-0.10%)
IT MIL Utilities Diversified Utilities
Address Viale Carlo Berti Pichat nr. 2/4 40127
Bologna, BO, IT
CEO Orazio Iacono
IPO 2003-03-28
ISIN IT0001250932

Explore sections of this company profile

Also trades on Italian Stock Exchange · HER.MI (EUR) Other OTC · HRASF (USD)
Description

Hera S.p.A., an Italian multi-utility company founded in Bologna in 2002, delivers a comprehensive suite of essential services across the nation. Its core operations encompass energy, water, and waste management. In the energy sector, Hera handles the distribution and sale of methane and natural gas, provides district heating, and is actively involved in the generation, distribution, and retailing of electricity. For water services, the company manages the complete cycle, including the collection and treatment of drinking water for both residential and industrial supply, as well as sewerage and wastewater treatment. Hera oversees water utilities in 227 municipalities, serving an estimated 3.6 million inhabitants through an extensive water network spanning 35,080 kilometers. Its environmental services include street sweeping, waste collection, transportation, processing for recovery, and final disposal. Additionally, Hera offers public lighting and telecommunications services, and maintains a gas distribution network stretching approximately 19,953 kilometers.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR3.87 0.00 (-0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.81
Float Shares
845.66M
Free Float %
57.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.96% -2.62% -7.14% -12.29% -6.68% -5.76% -10.21% +27.45% +8.83% +48.94% +107.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.87
DCF (Unlevered) 1.22 -68.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.37
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Diversified Utilities: +5.3%
    -1.9% Q1'26: -18.6% (vs Q1'25)
  • EPS growth Diversified Utilities: +4.4%
    -5.9% Q1'26: -9.1% (vs Q1'25)
  • FCF margin FCF growth · Diversified Utilities: +8.5%
    +3.1% Q1'26: +6.9% (vs Q1'25)
  • EBIT margin Diversified Utilities: +20.5%
    +6.3% Q1'26: +7.1% (vs Q1'25)
  • ROIC Diversified Utilities: +4.5%
    +6.7% Q1'26: +7.9% (vs Q1'25)
  • Share dilution Diversified Utilities: -0.2%
    +1.6% Q1'26: +1.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Diversified Utilities: 3.55×
    3.26× Q1'26: 3.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.82) × ERP
WACC = 53% × Ke + 47% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.22 Current price: 3.87
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Dec 2029
3 Rev. Ana.
2 EPS Ana.
Revenue
4.48B
est: 4.67B (-4.0%)
4.45B
est: 4.69B (-5.2%)
5.61B
est: 5.26B (+6.7%)
6.12B
est: 5.97B (+2.6%)
6.91B
est: 6.71B (+2.9%)
7.08B
est: 7.09B (-0.2%)
10.56B
est: 8.38B (+26.0%)
19.87B
est: 18.01B (+10.4%)
15.41B
est: 12.69B (+21.5%)
13.06B
est: 14.26B (-8.4%)
12.81B
est: 12.81B (+0.0%)
12.84B
11.94B – 13.54B
+0.2% YoY
13.02B
12.76B – 13.51B
+1.4% YoY
13.28B
13.24B – 13.32B
+2.0% YoY
13.02B
12.44B – 13.62B
-2.0% YoY
EBITDA
821.60M
est: 453.24M (+81.3%)
818.90M
est: 455.15M (+79.9%)
853.20M
est: 510.32M (+67.2%)
902.40M
est: 579.02M (+55.9%)
1.06B
est: 651.67M (+62.0%)
971.70M
est: 688.43M (+41.1%)
1.02B
est: 813.12M (+26.0%)
1.01B
est: 1.75B (-42.0%)
1.36B
est: 1.19B (+14.8%)
1.46B
est: 1.33B (+9.1%)
1.54B
est: 1.20B (+28.2%)
1.20B
1.12B – 1.27B
+0.2% YoY
1.22B
1.19B – 1.26B
+1.4% YoY
1.24B
1.24B – 1.25B
+2.0% YoY
1.22B
1.16B – 1.27B
-2.0% YoY
EBIT
482.90M
est: 257.99M (+87.2%)
472.70M
est: 259.07M (+82.5%)
483.30M
est: 290.48M (+66.4%)
516.90M
est: 329.58M (+56.8%)
627.20M
est: 370.93M (+69.1%)
516.10M
est: 391.86M (+31.7%)
561.20M
est: 462.83M (+21.3%)
535.60M
est: 994.67M (-46.2%)
842.90M
est: 674.78M (+24.9%)
894.10M
est: 758.50M (+17.9%)
802.90M
est: 681.39M (+17.8%)
682.74M
635.31M – 720.30M
+0.2% YoY
692.47M
678.78M – 718.87M
+1.4% YoY
706.47M
704.51M – 708.43M
+2.0% YoY
692.31M
661.50M – 724.52M
-2.0% YoY
Net Income
180.00M
est: 183.59M (-2.0%)
207.30M
est: 196.48M (+5.5%)
251.40M
est: 245.62M (+2.4%)
281.90M
est: 268.60M (+5.0%)
385.70M
est: 306.16M (+26.0%)
302.70M
est: 297.51M (+1.7%)
333.50M
est: 343.18M (-2.8%)
255.20M
est: 324.17M (-21.3%)
441.40M
est: 405.90M (+8.7%)
494.50M
est: 437.28M (+13.1%)
464.30M
est: 465.20M (-0.2%)
468.30M
452.95M – 469.02M
+0.7% YoY
490.20M
461.66M – 499.86M
+4.7% YoY
512.53M
478.14M – 537.86M
+4.6% YoY
503.85M
474.70M – 534.31M
-1.7% YoY
SGA
12.00M
est: 623.70M (-98.1%)
12.20M
est: 626.33M (-98.1%)
4.30M
est: 702.24M (-99.4%)
76.50M
est: 796.78M (-90.4%)
2.38B
est: 896.76M (+165.1%)
2.34B
est: 947.34M (+146.8%)
2.36B
est: 1.12B (+110.7%)
2.10B
est: 2.40B (-12.8%)
56.60M
est: 873.46M (-93.5%)
64.50M
est: 981.83M (-93.4%)
87.00M
est: 882.01M (-90.1%)
883.76M
822.37M – 932.37M
+0.2% YoY
896.36M
878.63M – 930.53M
+1.4% YoY
914.48M
911.94M – 917.01M
+2.0% YoY
896.15M
856.27M – 937.84M
-2.0% YoY
EPS
0.12
est: 0.13 (-5.7%)
0.14
est: 0.14 (+2.7%)
0.17
est: 0.17 (-0.2%)
0.19
est: 0.19 (+2.0%)
0.26
est: 0.21 (+22.5%)
0.21
est: 0.21 (+1.8%)
0.23
est: 0.24 (-3.4%)
0.18
est: 0.22 (-19.5%)
0.31
est: 0.28 (+10.2%)
0.34
est: 0.30 (+14.0%)
0.32
est: 0.31 (+2.4%)
0.31
0.31 – 0.32
+0.4% YoY
0.33
0.32 – 0.34
+4.7% YoY
0.34
0.33 – 0.37
+4.3% YoY
0.34
0.32 – 0.36
+0.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-05-11 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-05-08 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-07 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-06 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-05 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-05-04 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-04-29 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-04-24 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
575.09M
OE per share TTM
0.40
Owner's Yield
10.15%
Maintenance CapEx ratio
405.78%
Maint CapEx / Avg PPE
17.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 133 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Euro Dividend Aristocrats UCITS ETF (Dist) EUDV.L 2.49% 48.11M 0.30%
2 Amundi S&P Eurozone Dividend Aristocrat Screened UCITS ETF Acc EDIV.L 1.90% 860.9K 0.30%
3 State Street SPDR EURO STOXX Low Volatility UCITS ETF (Acc) ZPRL.DE 1.13% 401.7K 0.30%
4 iShares EURO STOXX Small UCITS ETF DJSC.L 1.07% 5.24M 0.40%
5 Amundi Global Gender Equality UCITS ETF Acc ELLE.L 0.61% 259.9K 0.20%
6 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.59% 4.37M 0.33%
7 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.58% 6.12M 0.58%
8 Xtrackers Euro Stoxx Quality Dividend UCITS ETF 1D XD3E.L 0.55% 4.73M 0.30%
9 Amundi Italy MIB ESG UCITS ETF Acc FMI.PA 0.53% 1.13M 0.18%
10 Inspire International ETF WWJD 0.51% 2.69M 0.61%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
81.7K
Shares Outstanding
1.48B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cristian Fabbri Executive Chairman 809.9K male
Orazio Iacono Chief Executive Officer, Renewable Energies ad interim & Director 809.6K male
Filippo Maria Bocchi Manager of Shared Value & Sustainability male
Francesca Leoni Group Manager of Legal & Corporate Affairs female
Franco Sami Director of the Technical Services Department male
Giuseppe Gagliano Group Manager of Communication & External Affairs male
Jens Klint Hansen Manager of Investor Relations male
Massimo Vai Group Manager of Administration, Finance & Control male
Mauro Tiviroli Chief Executive Officer of Marche Multiservizi SPA male
Alessandro Camilleri Personnel & Organization Group Manager male
Roberto Gasparetto General Manager and Chairman of AcegasApsAmga SPA male
Andrea Ramonda CEO of HERAMBIENTE S.p.A. & Ad Interim Manager of Utilities Market male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits