Koninklijke Heijmans N.V. (HEIJM.AS)
Rosmalen, NL
Heijmans N.V., a company based in Rosmalen, the Netherlands, with operations both domestically and globally, is primarily engaged in real estate development, comprehensive construction and technical services, and infrastructure projects. Its property division is responsible for initiating, developing, and marketing residential properties, encompassing both large and small-scale ventures in diverse urban and suburban settings. This extends to the construction of new homes, as well as the revitalization, modernization, renovation, and upkeep of existing housing. Within its construction and technical services segment, Heijmans specializes in the design, implementation, and ongoing maintenance of electromechanical systems. The company also secures and executes complex, large-scale construction contracts for a broad spectrum of clients, including healthcare providers, government and semi-government organizations, commercial property owners, high-tech clean industries, and data centers, offering integrated management and maintenance solutions. Furthermore, Heijmans' infrastructure arm concentrates on the building, upgrading, and preservation of road networks and public spaces, along with their associated installations and specific on-site features. The company was established in 1923.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.93% | +8.57% | +23.65% | +19.22% | +77.04% | +57.40% | +90.00% | +927.03% | +704.84% | +1,175.78% | +34.63% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%+7.3% ★ Q4'25: +23.9% (vs Q4'23)
-
EPS growth Engineering & Construction: +20.8%+42.9% ★ Q4'25: +59.3% (vs Q4'23)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+8.6% Q4'25: +0.0% (vs Q4'23)
-
EBIT margin Engineering & Construction: +7.0%+6.1% Q4'25: +5.9% (vs Q4'23)
-
ROIC Engineering & Construction: +6.4%+21.5% ★ Q4'25: +44.9% (vs Q4'23)
-
Share dilution Engineering & Construction: +0.0%+1.0% Q4'25: +7.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×0.98× Q4'25: 0.47× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2000 actual |
Dec 2001 actual |
Dec 2002 actual |
Dec 2003 actual |
Dec 2004 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 1 EPS Ana. |
Dec 2027 3 Rev. Ana. 1 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.56B
est.
|
2.24B
est.
|
2.57B
est.
|
2.60B
est.
|
2.67B
est: 2.67B (+0.3%)
|
2.84B
est: 2.82B (+0.7%)
|
2.94B
est: 3.06B (-3.9%)
|
3.73B
est: 3.77B (-1.0%)
|
3.63B
est: 3.64B (-0.4%)
|
3.08B
est: 3.15B (-2.3%)
|
2.28B
est: 2.71B (-15.7%)
|
2.36B
est: 2.33B (+1.4%)
|
2.32B
est: 2.26B (+2.5%)
|
2.00B
est: 2.07B (-3.2%)
|
1.87B
est: 1.90B (-1.9%)
|
1.45B
est: 2.03B (-28.6%)
|
1.37B
est: 1.99B (-31.0%)
|
1.40B
est: 1.39B (+0.6%)
|
1.58B
est: 1.59B (-0.7%)
|
1.60B
est: 1.55B (+3.5%)
|
1.75B
est: 1.58B (+10.8%)
|
1.75B
est: 1.76B (-0.6%)
|
1.81B
est: 1.76B (+3.2%)
|
2.12B
est: 2.40B (-11.7%)
|
2.58B
est: 2.54B (+1.6%)
|
2.77B
est: 2.78B (-0.3%)
|
3.11B
3.06B – 3.18B
+12.0% YoY
|
3.31B
3.26B – 3.38B
+6.2% YoY
|
3.50B
3.47B – 3.54B
+6.0% YoY
|
3.70B
3.64B – 3.78B
+5.6% YoY
|
| EBITDA |
57.51M
est.
|
93.00M
est.
|
119.20M
est.
|
121.74M
est.
|
124.94M
est: 117.82M (+6.0%)
|
167.35M
est: 122.33M (+36.8%)
|
131.74M
est: 156.93M (-16.1%)
|
135.33M
est: 154.48M (-12.4%)
|
39.65M
est: 101.03M (-60.8%)
|
7.87M
est: 41.75M (-81.1%)
|
76.72M
est: -44.05M (+274.1%)
|
892.0K
est: 43.05M (-97.9%)
|
-52.54M
est: -11.17M (-370.4%)
|
33.75M
est: -67.50M (+150.0%)
|
-36.18M
est: 3.31M (-1,191.5%)
|
-21.45M
est: -41.07M (+47.8%)
|
-88.09M
est: -21.74M (-305.2%)
|
29.88M
est: -71.79M (+141.6%)
|
34.00M
est: 8.88M (+283.0%)
|
73.78M
est: 30.57M (+141.3%)
|
91.15M
est: 75.10M (+21.4%)
|
89.62M
est: 74.61M (+20.1%)
|
117.57M
est: 76.18M (+54.3%)
|
135.30M
est: 158.85M (-14.8%)
|
179.30M
est: 168.48M (+6.4%)
|
227.00M
est: 184.28M (+23.2%)
|
206.39M
202.92M – 210.48M
+12.0% YoY
|
219.13M
216.03M – 224.20M
+6.2% YoY
|
232.21M
229.86M – 234.55M
+6.0% YoY
|
245.15M
241.36M – 250.43M
+5.6% YoY
|
| EBIT |
60.24M
est.
|
93.72M
est.
|
115.75M
est.
|
122.95M
est.
|
59.95M
est: 93.62M (-36.0%)
|
113.49M
est: 76.59M (+48.2%)
|
103.15M
est: 137.05M (-24.7%)
|
99.96M
est: 142.22M (-29.7%)
|
3.39M
est: 85.28M (-96.0%)
|
-3.88M
est: -11.76M (+67.0%)
|
41.91M
est: -5.68M (+838.0%)
|
-28.76M
est: 30.42M (-194.5%)
|
-81.79M
est: -34.67M (-135.9%)
|
14.19M
est: -82.59M (+117.2%)
|
-59.65M
est: 11.69M (-610.1%)
|
-37.61M
est: -67.37M (+44.2%)
|
-101.98M
est: -41.00M (-148.7%)
|
17.13M
est: -71.38M (+124.0%)
|
30.07M
est: 16.40M (+83.3%)
|
41.02M
est: 22.92M (+79.0%)
|
57.05M
est: 29.90M (+90.8%)
|
55.82M
est: 29.70M (+87.9%)
|
76.67M
est: 30.33M (+152.8%)
|
89.40M
est: 106.91M (-16.4%)
|
118.70M
est: 113.39M (+4.7%)
|
168.00M
est: 124.02M (+35.5%)
|
138.90M
136.57M – 141.65M
+12.0% YoY
|
147.47M
145.39M – 150.89M
+6.2% YoY
|
156.28M
154.70M – 157.86M
+6.0% YoY
|
164.98M
162.44M – 168.54M
+5.6% YoY
|
| Net Income |
40.67M
est.
|
69.24M
est.
|
80.69M
est.
|
88.43M
est.
|
40.09M
est: 61.53M (-34.8%)
|
87.06M
est: 47.43M (+83.5%)
|
82.54M
est: 90.74M (-9.0%)
|
56.43M
est: 100.12M (-43.6%)
|
-34.06M
est: 54.53M (-162.5%)
|
-40.39M
est: -29.48M (-37.0%)
|
15.67M
est: -34.76M (+145.1%)
|
-37.62M
est: 13.49M (-378.8%)
|
-89.30M
est: -36.52M (-144.5%)
|
1.86M
est: -82.68M (+102.2%)
|
-47.29M
est: 1.75M (-2,803.7%)
|
-38.68M
est: -50.86M (+24.0%)
|
-118.26M
est: -27.72M (-326.7%)
|
-9.44M
est: -75.51M (+87.5%)
|
20.49M
est: 20.77M (-1.4%)
|
30.06M
est: 20.77M (+44.7%)
|
40.15M
est: 30.80M (+30.4%)
|
50.30M
est: 30.60M (+64.4%)
|
59.58M
est: 31.24M (+90.7%)
|
59.73M
est: 81.81M (-27.0%)
|
90.00M
est: 98.86M (-9.0%)
|
130.00M
est: 140.86M (-7.7%)
|
171.08M
163.87M – 171.91M
+21.4% YoY
|
186.71M
182.24M – 191.18M
+9.1% YoY
|
208.89M
189.39M – 221.22M
+11.9% YoY
|
240.76M
235.93M – 247.50M
+15.3% YoY
|
| SGA |
299.05M
est.
|
436.48M
est.
|
474.49M
est.
|
455.45M
est.
|
126.94M
est: 506.57M (-74.9%)
|
71.09M
est: 553.03M (-87.1%)
|
77.16M
est: 692.26M (-88.9%)
|
170.85M
est: 166.74M (+2.5%)
|
199.09M
est: 165.14M (+20.6%)
|
205.74M
est: 172.12M (+19.5%)
|
249.47M
est: 176.99M (+40.9%)
|
237.52M
est: 214.41M (+10.8%)
|
256.05M
est: 230.65M (+11.0%)
|
194.86M
est: 237.03M (-17.8%)
|
212.50M
est: 180.99M (+17.4%)
|
154.91M
est: 228.54M (-32.2%)
|
138.29M
est: 157.52M (-12.2%)
|
123.14M
est: 94.51M (+30.3%)
|
121.43M
est: 130.91M (-7.2%)
|
148.50M
est: 123.11M (+20.6%)
|
145.73M
est: 152.16M (-4.2%)
|
158.52M
est: 151.16M (+4.9%)
|
179.37M
est: 154.34M (+16.2%)
|
218.92M
est: 194.24M (+12.7%)
|
36.10M
est: 206.03M (-82.5%)
|
272.00M
est: 225.34M (+20.7%)
|
252.38M
248.14M – 257.38M
+12.0% YoY
|
267.95M
264.17M – 274.16M
+6.2% YoY
|
283.95M
281.08M – 286.82M
+6.0% YoY
|
299.77M
295.14M – 306.22M
+5.6% YoY
|
| EPS |
7.75
est.
|
9.92
est.
|
11.40
est.
|
9.37
est.
|
5.31
est: 8.10 (-34.4%)
|
10.89
est: 10.81 (+0.7%)
|
10.18
est: 10.17 (+0.1%)
|
6.94
est: 7.36 (-5.7%)
|
-4.18
est: 1.51 (-377.3%)
|
-3.23
est: -1.07 (-200.6%)
|
0.93
est: 1.28 (-27.3%)
|
-2.22
est: 1.32 (-267.8%)
|
-5.19
est: 0.50 (-1,137.4%)
|
0.10
est: 0.54 (-81.4%)
|
-2.44
est: -0.26 (-823.2%)
|
-1.87
est: -0.37 (-403.3%)
|
-5.52
est: -1.86 (-197.2%)
|
-0.44
est: 0.11 (-503.7%)
|
0.96
est: 0.75 (+27.8%)
|
1.40
est: 1.59 (-11.7%)
|
1.85
est: 1.17 (+58.1%)
|
2.24
est: 2.19 (+2.5%)
|
2.57
est: 2.44 (+5.3%)
|
2.40
est: 2.97 (-19.1%)
|
3.31
est: 3.58 (-7.6%)
|
4.73
est: 5.11 (-7.3%)
|
6.08
5.96 – 6.25
+19.2% YoY
|
6.77
6.63 – 6.96
+11.2% YoY
|
7.47
6.89 – 8.05
+10.4% YoY
|
8.76
8.58 – 9.01
+17.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| A. G. J. Hillen | Chairman of Executive Board & Chief Executive Officer | 2M | male |
| Gavin van Boekel | Chief Financial Officer & Member of the Executive Board | 1M | male |
| G. F. Raessens | Head of Personnel & Training | — | male |
| Martijn Van de Koolwijk | Spokesman | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for HEIJM.AS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
