Subscribe

Hafnia Limited (HAFNIO.OL)

NOK70.70 -0.10 (-0.14%)
SG OSL Industrials Marine Shipping
Address 10 Pasir Panjang Road, #18-01, Mapletree Business City 117438
Singapore, SG
CEO Mikael Opstun Skov
Website hafniabw.com
IPO 2019-11-08
ISIN SGXZ53070850

Explore sections of this company profile

Also trades on Oslo Stock Exchange · HAFNIO.OL (NOK) Other OTC · HAFNF (NOK)
Description

Hafnia Limited specializes in marine transportation services for offshore oil and gas. The company's operations are categorized into several key segments: Long Range II (LR2), Long Range I (LR1), Medium Range (MR), Handy Size (Handy), Chemical Handy Size (Chemical-Handy), Chemical Medium Range (Chemical-MR), and Chemical Stainless. The LR2 division deploys vessels between 85,000 and 124,999 deadweight tons (DWT) for the carriage of clean petroleum products. The LR1 segment utilizes ships measuring 55,000 to 84,999 DWT to transport both clean and dirty petroleum. Tankers within the MR and Chemical-MR segments, ranging from 40,000 to 54,999 DWT, handle the conveyance of clean and dirty oils, vegetable oils, and easily transportable chemicals. Additionally, the Handy and Chemical-Handy segments manage vessels sized from 25,000 to 39,999 DWT for the shipment of clean and dirty oil products, vegetable oils, and specific chemicals. Søren Steenberg Jensen founded the company on April 29, 2014, and its headquarters are located in Singapore.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK70.70 -0.10 (-0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
742.2K
Beta
0.62
Float Shares
242.86M
Free Float %
50.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.23% -13.73% -12.23% -0.48% +16.05% +34.56% +36.70% +32.40% +303.54% +192.15% +192.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
70.70
DCF (Unlevered) 825.14 +1,067.1%
DCF (Levered) 753.84 +966.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.92
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Marine Shipping: +2.8%
    -23.2% Q1'26: +7.6% (vs Q1'25)
  • ✗
    EPS growth Marine Shipping: -1.4%
    -56.9% Q1'26: +148.9% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Marine Shipping: +26.4%
    +15.9% Q1'26: +14.3% (vs Q1'25)
  • ✗
    EBIT margin Marine Shipping: +23.2%
    +14.3% Q1'26: +19.7% (vs Q1'25)
  • ✗
    ROIC Marine Shipping: +6.9%
    +10.2% ★ Q1'26: +15.8% (vs Q1'25)
  • ✓
    Share dilution Marine Shipping: +0.0%
    -2.1% ★ Q1'26: +0.3% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    2.09× Q1'26: 1.42× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 76% × Ke + 24% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 829.77 Current price: 70.70
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.94B
est.
1.64B
est: 1.62B (+1.0%)
2.86B
est: 1.49B (+92.7%)
3.00B
est: 1.52B (+97.4%)
7.29B
est: 6.05B (+20.4%)
8.23B
est: 5.72B (+43.7%)
6.98B
est: 3.67B (+90.1%)
18.53B
est: 16.40B (+13.0%)
28.24B
est: 14.25B (+98.2%)
30.85B
est: 16.19B (+90.5%)
23.70B
est: 9.86B (+140.3%)
11.46B
11.46B – 11.46B
+16.2% YoY
8.47B
8.47B – 8.47B
-26.1% YoY
7.71B
7.71B – 7.71B
-9.0% YoY
EBITDA
735.77M
est.
689.72M
est: 613.12M (+12.5%)
695.82M
est: 563.25M (+23.5%)
564.17M
est: 575.45M (-2.0%)
2.47B
est: 2.29B (+7.8%)
3.31B
est: 2.17B (+52.8%)
1.28B
est: 1.39B (-7.7%)
10.00B
est: 6.21B (+60.9%)
11.49B
est: 5.40B (+112.8%)
11.15B
est: 5.58B (+99.9%)
5.49B
est: 3.40B (+61.4%)
3.95B
3.95B – 3.95B
+16.2% YoY
2.92B
2.92B – 2.92B
-26.1% YoY
2.66B
2.66B – 2.66B
-9.0% YoY
EBIT
491.66M
est.
281.60M
est: 409.70M (-31.3%)
247.91M
est: 376.37M (-34.1%)
101.33M
est: 384.52M (-73.6%)
1.31B
est: 1.53B (-14.3%)
1.84B
est: 1.45B (+27.0%)
-21.51M
est: 928.81M (-102.3%)
7.99B
est: 4.15B (+92.4%)
9.26B
est: 3.61B (+156.6%)
8.84B
est: 3.84B (+130.3%)
3.39B
est: 2.34B (+44.9%)
2.72B
2.72B – 2.72B
+16.2% YoY
2.01B
2.01B – 2.01B
-26.1% YoY
1.83B
1.83B – 1.83B
-9.0% YoY
Net Income
5.21B
est.
65.53M
est: 1.06B (-93.8%)
24.49M
est: -1.35B (+101.8%)
-161.00M
est: -2.44B (+93.4%)
631.42M
est: 1.29B (-50.9%)
1.40B
est: 1.83B (-23.5%)
-477.16M
est: -609.01M (+21.7%)
7.23B
est: 8.17B (-11.5%)
8.39B
est: 7.85B (+6.8%)
8.32B
est: 8.63B (-3.5%)
3.53B
est: 3.45B (+2.3%)
6.27B
6.27B – 6.27B
+81.7% YoY
3.63B
3.63B – 3.63B
-42.0% YoY
2.78B
2.78B – 2.78B
-23.4% YoY
SGA
70.78M
est.
100.17M
est: 58.98M (+69.8%)
79.58M
est: 54.18M (+46.9%)
—
est: 55.36M (-100.0%)
280.61M
est: 220.63M (+27.2%)
367.19M
est: 208.63M (+76.0%)
369.56M
est: 133.71M (+176.4%)
572.66M
est: 597.75M (-4.2%)
735.40M
est: 519.34M (+41.6%)
854.41M
est: 566.12M (+50.9%)
881.36M
est: 344.80M (+155.6%)
400.62M
400.62M – 400.62M
+16.2% YoY
296.16M
296.16M – 296.16M
-26.1% YoY
269.45M
269.45M – 269.45M
-9.0% YoY
EPS
10.11
est.
0.60
est: 2.07 (-71.0%)
0.22
est: -2.61 (+108.4%)
-1.31
est: -4.74 (+72.4%)
1.82
est: 2.50 (-27.1%)
3.84
est: 3.55 (+8.1%)
-1.31
est: -1.18 (-10.8%)
15.13
est: 15.86 (-4.6%)
16.60
est: 15.25 (+8.9%)
16.32
est: 17.12 (-4.6%)
7.08
est: 6.84 (+3.5%)
12.43
12.43 – 12.43
+81.7% YoY
7.21
7.21 – 7.21
-42.0% YoY
5.52
5.52 – 5.52
-23.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-27 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-26 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-22 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-21 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-20 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-19 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-18 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-15 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-13 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-12 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-06 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-05 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.98B
OE per share TTM
-3.94
Owner's Yield
-5.61%
Maintenance CapEx ratio
24.50%
Maint CapEx / Avg PPE
136.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives

Executive team data is not available for this company yet.

EBIT / Employee
683.2K
Shares Outstanding
485.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

ESG Score History

No data available for this company.

Company data will be available after the next weekly refresh.
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Marine Shipping