Subscribe

Hafnia Limited (HAFNI.OL)

NOK70.35 -0.45 (-0.64%)
SG OSL Industrials Marine Shipping
Address #18-01 Mapletree Business City 117438
Singapore, SG
CEO Mikael Skov
Website hafnia.com
IPO 2019-11-08
ISIN SGXZ53070850

Explore sections of this company profile

Also trades on New York Stock Exchange · HAFN (USD) Oslo Stock Exchange · HAFNI.OL (NOK)
Description

Hafnia Limited owns and operates oil product tankers in Bermuda. It operates through Long Range II, Long Range I, Medium Range (MR), Handy size, and Specialized segments. The company transports clean and dirty, refined oil products, vegetable oil, and easy chemicals to national and international oil companies, and chemical companies, as well as trading and utility companies; and owns and operates 207 vessels. It provides ship owning, ship-management, investment, management, corporate support, and agency office services. In addition, the company provides chartering services. Hafnia Limited is based in Singapore.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK70.35 -0.45 (-0.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
723.8K
Beta
-0.17
Float Shares
241.63M
Free Float %
48.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.09% -13.42% -11.92% -0.13% +16.46% +35.04% +37.18% +32.87% +304.97% +193.18% +193.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
70.35
DCF (Unlevered) 633.19 +800.1%
DCF (Levered) 785.00 +1,015.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 3 +2
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.07
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    -18.1% Q1'26: +22.5% (vs Q1'25)
  • EPS growth Marine Shipping: -1.4%
    -54.0% Q1'26: +176.9% (vs Q1'25)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    +15.9% Q1'26: +15.9% (vs Q1'25)
  • EBIT margin Marine Shipping: +23.2%
    +14.3% Q1'26: +28.7% (vs Q1'25)
  • ROIC Marine Shipping: +6.9%
    +10.2% Q1'26: +22.5% (vs Q1'25)
  • Share dilution Marine Shipping: +0.0%
    -2.1% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    2.06× Q1'26: 1.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 77% × Ke + 23% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 473.97 Current price: 70.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
326.78M
est: 220.43M (+48.2%)
302.31M
est: 186.73M (+61.9%)
346.48M
est: 178.93M (+93.6%)
368.39M
est: 186.11M (+97.9%)
827.86M
est: 696.67M (+18.8%)
874.10M
est: 667.11M (+31.0%)
811.22M
est: 416.38M (+94.8%)
1.83B
est: 1.69B (+8.2%)
2.67B
est: 279.15M (+857.1%)
2.87B
est: 1.42B (+101.7%)
2.35B
est: 977.64M (+140.3%)
1.17B
1.09B – 1.27B
+20.1% YoY
868.02M
707.03M – 1.04B
-26.1% YoY
789.74M
730.46M – 853.21M
-9.0% YoY
EBITDA
143.60M
est: 84.15M (+70.6%)
-108.05M
est: 71.28M (-251.6%)
83.43M
est: 68.31M (+22.1%)
68.61M
est: 71.05M (-3.4%)
271.26M
est: 265.96M (+2.0%)
354.82M
est: 254.67M (+39.3%)
139.58M
est: 158.96M (-12.2%)
1.06B
est: 646.66M (+63.7%)
1.09B
est: 96.83M (+1,023.5%)
992.32M
est: 493.28M (+101.2%)
543.90M
est: 339.12M (+60.4%)
407.30M
376.73M – 440.03M
+20.1% YoY
301.10M
245.25M – 360.88M
-26.1% YoY
273.95M
253.38M – 295.96M
-9.0% YoY
EBIT
84.87M
est: 56.20M (+51.0%)
-167.63M
est: 47.60M (-452.1%)
29.89M
est: 45.62M (-34.5%)
11.75M
est: 47.44M (-75.2%)
139.76M
est: 177.61M (-21.3%)
198.38M
est: 170.07M (+16.6%)
-12.10M
est: 106.15M (-111.4%)
849.36M
est: 431.84M (+96.7%)
876.91M
est: 66.48M (+1,219.1%)
777.21M
est: 338.64M (+129.5%)
335.83M
est: 232.81M (+44.2%)
279.62M
258.63M – 302.09M
+20.1% YoY
206.71M
168.37M – 247.75M
-26.1% YoY
188.07M
173.95M – 203.18M
-9.0% YoY
Net Income
67.81M
est: 591.24M (-88.5%)
-186.61M
est: 122.79M (-252.0%)
2.96M
est: -162.05M (+101.8%)
-19.78M
est: -299.23M (+93.4%)
71.73M
est: 148.03M (-51.5%)
148.78M
est: 213.34M (-30.3%)
-55.49M
est: -69.12M (+19.7%)
751.59M
est: 846.41M (-11.2%)
793.28M
est: 75.39M (+952.3%)
774.04M
est: 760.33M (+1.8%)
349.66M
est: 343.01M (+1.9%)
644.25M
579.39M – 709.12M
+87.8% YoY
326.05M
107.59M – 544.51M
-49.4% YoY
268.97M
137.97M – 399.97M
-17.5% YoY
SGA
3.45M
est: 3.80M (-9.3%)
3.70M
est: 3.22M (+14.8%)
3.71M
est: 3.09M (+20.4%)
3.55M
est: 3.21M (+10.5%)
6.26M
est: 12.01M (-47.9%)
9.33M
est: 11.50M (-18.9%)
28.79M
est: 7.18M (+301.0%)
37.77M
est: 29.21M (+29.3%)
25.69M
est: 6.29M (+308.2%)
28.17M
est: 32.06M (-12.1%)
87.37M
est: 22.04M (+296.4%)
26.47M
24.49M – 28.60M
+20.1% YoY
19.57M
15.94M – 23.46M
-26.1% YoY
17.81M
16.47M – 19.24M
-9.0% YoY
EPS
0.18
est: 1.15 (-84.3%)
-0.50
est: 0.24 (-309.8%)
0.01
est: -0.31 (+102.5%)
-0.05
est: -0.58 (+90.8%)
0.21
est: 0.29 (-26.9%)
0.41
est: 0.41 (-1.0%)
-0.15
est: -0.13 (-11.8%)
1.57
est: 1.64 (-4.2%)
1.56
est: 0.15 (+950.5%)
1.52
est: 1.50 (+1.1%)
0.70
est: 0.68 (+3.2%)
1.27
1.15 – 1.41
+87.8% YoY
0.74
0.21 – 1.08
-42.0% YoY
0.57
0.27 – 0.79
-23.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-05-27 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-26 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-22 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-21 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-20 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-19 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-18 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-15 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-13 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-12 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-06 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-05 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-15 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
119.63M
OE per share TTM
0.24
Owner's Yield
0.34%
Maintenance CapEx ratio
85.86%
Maint CapEx / Avg PPE
142.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
89.6K
Shares Outstanding
499.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dorte Thuesen Christensen Vice President of Operations & Claims female
Jens Christophersen EVP & Head of Commercial male
Mikael Opstun Skov Chief Executive Officer male
Perry Wouter Van Echtelt Chief Financial Officer male
Soren Skibdal Winther Vice President of Commercial male
Thomas Andersen Executive Vice President of IR, Research & Performance Management
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits