Subscribe

Gujarat Intrux Limited (GUJINTRX.BO)

INR439.40 +6.30 (+1.45%)
IN BSE Basic Materials Steel
Address Survey No. 84/P 360024
Rajkot, GJ, IN
CEO Dhiraj Dharamshibhai Pambhar
IPO 2024-12-30
ISIN INE877E01015

Explore sections of this company profile

Description

Gujarat Intrux Limited manufactures and supplies stainless, non-alloy, and alloy steel castings in India. The company exports its products in Germany, Israel, the United States, the United Kingdom, Spain, and Finland. It serves pumps and valves; earth moving; gas, oil, and instrumentation; and general engineering casting industries. Gujarat Intrux Limited was incorporated in 1992 and is headquartered in Rajkot, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR439.40 +6.30 (+1.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.1K
Beta
0.13
Float Shares
1.13M
Free Float %
32.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.49% -4.17% -6.05% -3.20% -6.76% -3.91% -16.03% +125.95% +316.96% +960.91% +16,620.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
439.40
DCF (Unlevered) 862.98 +96.4%
DCF (Levered) 263.45 -40.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-01 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
12.70
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Steel: +1.2%
    +5.2% Q1'26: +11.9% (vs Q1'25)
  • EPS growth Steel: +17.4%
    -2.7% Q1'26: -24.4% (vs Q1'25)
  • FCF margin FCF growth · Steel: +44.2%
    -7.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Steel: +5.8%
    +18.2% Q1'26: +14.4% (vs Q1'25)
  • ROIC Steel: +4.3%
    +15.1% Q1'26: +11.5% (vs Q1'25)
  • Share dilution Steel: +0.0%
    +0.0% Q1'26: +1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Steel: 0.57×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 862.98 Current price: 439.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
347.45M
est: 353.86M (-1.8%)
387.66M
est: 414.01M (-6.4%)
472.57M
est: 531.12M (-11.0%)
330.54M
est: 626.72M (-47.3%)
653.44M
est: 353.86M (+84.7%)
353.86M
353.86M – 353.86M
+0.0% YoY
414.01M
414.01M – 414.01M
+17.0% YoY
531.12M
531.12M – 531.12M
+28.3% YoY
626.72M
626.72M – 626.72M
+18.0% YoY
EBITDA
60.80M
est: 68.26M (-10.9%)
72.17M
est: 79.87M (-9.6%)
75.04M
est: 102.46M (-26.8%)
66.55M
est: 120.90M (-45.0%)
154.33M
est: 104.94M (+47.1%)
104.94M
104.94M – 104.94M
+0.0% YoY
122.78M
122.78M – 122.78M
+17.0% YoY
157.51M
157.51M – 157.51M
+28.3% YoY
185.87M
185.87M – 185.87M
+18.0% YoY
EBIT
50.43M
est: 57.47M (-12.2%)
61.16M
est: 67.24M (-9.0%)
62.91M
est: 86.26M (-27.1%)
53.53M
est: 101.78M (-47.4%)
140.84M
est: 105.12M (+34.0%)
105.12M
105.12M – 105.12M
+0.0% YoY
122.99M
122.99M – 122.99M
+17.0% YoY
157.78M
157.78M – 157.78M
+28.3% YoY
186.19M
186.19M – 186.19M
+18.0% YoY
Net Income
34.35M
est: 34.50M (-0.4%)
44.08M
est: 42.99M (+2.5%)
47.80M
est: 64.86M (-26.3%)
38.73M
est: 76.83M (-49.6%)
105.93M
est: 34.50M (+207.0%)
34.50M
34.50M – 34.50M
+0.0% YoY
42.99M
42.99M – 42.99M
+24.6% YoY
64.86M
64.86M – 64.86M
+50.9% YoY
76.83M
76.83M – 76.83M
+18.5% YoY
SGA
4.87M
est: 12.93M (-62.3%)
5.92M
est: 15.12M (-60.8%)
5.84M
est: 19.40M (-69.9%)
5.14M
est: 22.89M (-77.5%)
87.01M
est: 12.93M (+573.2%)
12.93M
12.93M – 12.93M
+0.0% YoY
15.12M
15.12M – 15.12M
+17.0% YoY
19.40M
19.40M – 19.40M
+28.3% YoY
22.89M
22.89M – 22.89M
+18.0% YoY
EPS
10.05
est: 10.00 (+0.5%)
12.82
est: 12.46 (+2.9%)
13.81
est: 18.80 (-26.5%)
11.32
est: 22.27 (-49.2%)
30.70
est: 10.00 (+207.0%)
10.00
10.00 – 10.00
+0.0% YoY
12.46
12.46 – 12.46
+24.6% YoY
18.80
18.80 – 18.80
+50.9% YoY
22.27
22.27 – 22.27
+18.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-27 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-26 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-25 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-22 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
12.08M
OE per share TTM
3.50
Owner's Yield
0.84%
Maintenance CapEx ratio
39.31%
Maint CapEx / Avg PPE
29.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
906.0K
Shares Outstanding
3.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dhiraj Dharamshibhai Pambhar Chief Executive Officer, MD & Executive Director 8M male
Anil A. Rupapara Senior Assistant Officer of Marketing male
Sagar Rameshbhai Rajyaguru Company Secretary & Compliance Officer male
Sanjay J. Vagadia Chief Financial Officer and GM of Finance & Admin male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits