Subscribe

Molten Ventures Ord (GRWXF)

USD7.95 +0.00 (+0.00%)
GB OTC Financial Services Asset Management
Address 1111 W. Park Avenue, Suite 1-249 85226
London, AZ, GB
CEO Benjamin David Wilkinson
Website draperesprit.com
IPO 2018-06-14
ISIN GB00BY7QYJ50

Explore sections of this company profile

Also trades on Euronext Dublin · GRW.IR (EUR) London Stock Exchange · GROW.L (GBp) Other OTC · GRWXF (USD)
Description

Molten Ventures Plc engages in the creation, funding, and development of high-growth technology businesses. Its activities include primary direct investments, angel co-investments, and secondary investments. The firm's portfolio includes consumer and enterprise technology, hardware and deeptech, and digital health and wellness companies. The company was founded by Simon Christopher Cook and Stuart Malcolm Chapman on September 29, 2015 and is headquartered in London, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD7.95 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.0K
Beta
1.28
Float Shares
159.30M
Free Float %
92.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +5.96% +25.00% +50.94% +19.58% +75.05% +120.99% -31.62% +21.21% +21.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
7.95
Quality scores
Altman Z-Score
5.23
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Asset Management: +17.4%
    +260.8% ★ Q1'26: +2,517.7% (vs Q1'24)
  • ✓
    EPS growth Asset Management: +22.7%
    +11,727.9% ★ Q1'26: -42.9% (vs Q1'24)
  • ✓
    FCF margin FCF growth · Asset Management: +27.7%
    +66.5% Q1'26: +21.0% (vs Q1'24)
  • ✓
    EBIT margin Asset Management: +50.6%
    +75.9% ★ Q1'26: +28.1% (vs Q1'24)
  • ✗
    ROIC Asset Management: +6.5%
    +8.6% ★ Q1'26: +11.6% (vs Q1'24)
  • ✗
    Share dilution Asset Management: +0.0%
    +29.0% Q1'26: +5.8% (vs Q1'24)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    1.07× Q1'26: 0.78× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 90% × Ke + 10% × Kd (10.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 7.95
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
3 Rev. Ana.
1 EPS Ana. 		Mar 2027
3 Rev. Ana.
1 EPS Ana. 		Mar 2028
3 Rev. Ana.
1 EPS Ana. 		Mar 2029
2 Rev. Ana.
1 EPS Ana. 		Mar 2030
1 Rev. Ana.
1 EPS Ana. 		Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
37.42M
est: 24.95M (+50.0%)
73.77M
est: 32.70M (+125.6%)
120.82M
est: 2.39M (+4,959.0%)
51.94M
est: 20.06M (+159.0%)
288.80M
est: 200.91M (+43.7%)
350.90M
est: 355.81M (-1.4%)
-217.40M
est: -168.93M (-28.7%)
-47.80M
est: -15.60M (-206.4%)
44.40M
est: 88.88M (-50.0%)
175.14M
152.71M – 210.18M
+97.1% YoY
207.09M
164.36M – 232.01M
+18.2% YoY
140.28M
112.45M – 158.73M
-32.3% YoY
159.99M
127.61M – 180.13M
+14.1% YoY
188.07M
150.00M – 211.75M
+17.5% YoY
202.07M
161.17M – 227.51M
+7.4% YoY
EBITDA
29.19M
est: 19.39M (+50.5%)
62.66M
est: 25.41M (+146.6%)
109.75M
est: 1.86M (+5,813.0%)
40.97M
est: 15.59M (+162.8%)
273.25M
est: 156.14M (+75.0%)
325.80M
est: 276.53M (+17.8%)
-240.90M
est: -131.29M (-83.5%)
-49.90M
est: -12.12M (-311.5%)
500.0K
est: 65.80M (-99.2%)
129.67M
113.07M – 155.61M
+97.1% YoY
153.33M
121.69M – 171.77M
+18.2% YoY
103.86M
83.26M – 117.52M
-32.3% YoY
118.45M
94.48M – 133.37M
+14.1% YoY
139.24M
111.06M – 156.77M
+17.5% YoY
149.61M
119.33M – 168.45M
+7.4% YoY
EBIT
29.03M
est: 19.34M (+50.1%)
62.50M
est: 25.34M (+146.6%)
109.58M
est: 1.85M (+5,820.1%)
40.45M
est: 15.55M (+160.2%)
272.60M
est: 155.72M (+75.1%)
325.00M
est: 275.79M (+17.8%)
-241.30M
est: -130.94M (-84.3%)
-50.30M
est: -12.09M (-316.0%)
200.0K
est: 65.59M (-99.7%)
129.24M
112.70M – 155.10M
+97.1% YoY
152.82M
121.29M – 171.21M
+18.2% YoY
103.52M
82.98M – 117.14M
-32.3% YoY
118.06M
94.17M – 132.93M
+14.1% YoY
138.78M
110.70M – 156.26M
+17.5% YoY
149.12M
118.94M – 167.89M
+7.4% YoY
Net Income
28.49M
est: 113.92M (-75.0%)
57.77M
est: 184.97M (-68.8%)
110.58M
est: 190.90M (-42.1%)
39.71M
est: 64.18M (-38.1%)
267.40M
est: 423.29M (-36.8%)
300.70M
est: 464.06M (-35.2%)
-243.40M
est: -291.93M (+16.6%)
-40.60M
est: -86.55M (+53.1%)
-800.0K
est: 71.02M (-101.1%)
223.70M
164.84M – 260.31M
+215.0% YoY
349.27M
257.37M – 406.44M
+56.1% YoY
206.33M
152.04M – 240.10M
-40.9% YoY
204.18M
150.46M – 237.60M
-1.0% YoY
279.92M
206.27M – 325.74M
+37.1% YoY
308.23M
227.13M – 358.68M
+10.1% YoY
SGA
1.11M
est: 199.6K (+456.5%)
2.11M
est: 261.6K (+707.7%)
3.33M
est: 19.1K (+17,348.2%)
3.98M
est: 160.5K (+2,376.9%)
4.00M
est: 1.61M (+148.8%)
5.70M
est: 2.85M (+100.2%)
6.30M
est: -1.35M (+566.1%)
6.00M
est: -124.8K (+4,906.5%)
7.30M
est: 1.21M (+504.1%)
2.38M
2.08M – 2.86M
+97.1% YoY
2.82M
2.23M – 3.15M
+18.2% YoY
1.91M
1.53M – 2.16M
-32.3% YoY
2.18M
1.73M – 2.45M
+14.1% YoY
2.56M
2.04M – 2.88M
+17.5% YoY
2.75M
2.19M – 3.09M
+7.4% YoY
EPS
0.81
est: 0.62 (+31.4%)
0.87
est: 1.00 (-13.1%)
1.15
est: 1.03 (+11.3%)
0.34
est: 0.35 (-2.1%)
2.08
est: 2.29 (-9.2%)
2.00
est: 2.51 (-20.4%)
-1.59
est: -1.58 (-0.7%)
-0.21
est: -0.47 (+55.2%)
0.00
est: 0.30 (-101.4%)
0.94
0.69 – 1.09
+215.0% YoY
1.46
1.08 – 1.70
+56.1% YoY
0.87
0.64 – 1.01
-40.9% YoY
0.86
0.63 – 1.00
-1.0% YoY
1.17
0.87 – 1.37
+37.1% YoY
1.29
0.95 – 1.50
+10.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-05-07 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-05-04 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-04-30 A- 4/5 1/5 3/5 5/5 3/5 4/5 4/5
2026-04-29 A- 4/5 1/5 3/5 5/5 3/5 4/5 4/5
2026-04-27 A- 4/5 1/5 3/5 5/5 3/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-16.67M
OE per share TTM
-0.04
Owner's Yield
-0.87%
Maintenance CapEx ratio
0.05%
Maint CapEx / Avg PPE
1.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
486.4K
Shares Outstanding
172.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Benjamin David Wilkinson Chief Executive Officer & Non-Independent Executive Director 2M male
Stuart Malcolm Chapman Co-Founder & Director 1M male
Andrew Zimmermann Chief Financial Officer & Director 330.7K male
Cherylene Chikomo Human Resource Manager — —
Dipesh Pindoria Head of IT — male
Nicholas Gwyn Brisbourne Senior Partner — male
Oliver Pink Head of Communications — male
Paula Darlison Group Administration Manager — female
Richard Marsh Chief Portfolio Officer — —
Ben Robson General Counsel & Compliance Officer — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Asset Management