Subscribe

G R Infraprojects Limited (GRINFRA.NS)

INR899.00 -6.00 (-0.66%)
IN NSE Industrials Engineering & Construction
Address GR House 313002
Udaipur, IN
CEO Ajendra Kumar Agarwal
IPO 2021-07-19
ISIN INE201P01022

Explore sections of this company profile

Also trades on Bombay Stock Exchange · GRINFRA.BO (INR) National Stock Exchange of India · GRINFRA.NS (INR)
Description

G R Infraprojects Limited, along with its subsidiaries, delivers comprehensive engineering, procurement, and construction (EPC) solutions, predominantly for road and highway developments. Their operations extend across India and to international markets. The company structures its business across three main segments: Engineering Procurement and Construction, Built, Operate and Transfer (BOT) Projects, and various other related services. Their construction capabilities cover a wide array of infrastructure, including major national and state highways, numerous types of bridges, culverts, flyovers, airport runways, tunnels, and rail over bridges. Additionally, the company provides complete turnkey solutions for railway infrastructure. This includes civil engineering components such as earthworks, bridges, and station buildings; the installation of new tracks and refurbishment of existing lines; the deployment of railway electrification and power systems; and the provision of signaling and telecommunication services. Beyond transportation infrastructure, G R Infraprojects undertakes the design, engineering, procurement, fabrication, erection, installation, and commissioning of power transmission lines. The company also possesses manufacturing capabilities, producing thermoplastic road-marking paints and road signage. Furthermore, they fabricate and galvanize metal crash barriers and process bitumen. Founded in 1995, the company operated as G.R. Agarwal Builders and Developers Limited until its rebranding to G R Infraprojects Limited in August 2007. Its corporate headquarters are located in Udaipur, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR899.00 -6.00 (-0.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
118.4K
Beta
0.60
Float Shares
23.06M
Free Float %
23.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.78% -6.03% +11.54% -3.77% -14.98% -5.53% -16.28% -12.25% -46.00% -46.00% -46.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
899.00
DCF (Unlevered) 1,644.23 +82.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 92% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 10 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +13.6% Q1'26: +9.9% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -11.0% Q1'26: -48.7% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +12.1% Q1'26: +13.3% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +19.2% Q1'26: +12.9% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    Q1'26: +10.3% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    Q1'26: 0.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.46) × ERP
WACC = 65% × Ke + 35% × Kd (9.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 909.31 Current price: 899.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
9 Rev. Ana.
7 EPS Ana.
Mar 2027
6 Rev. Ana.
5 EPS Ana.
Mar 2028
11 Rev. Ana.
9 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
84.58B
est: 79.49B (+6.4%)
94.82B
est: 82.13B (+15.5%)
89.80B
est: 85.32B (+5.2%)
73.95B
est: 66.89B (+10.6%)
76.93B
73.25B – 79.12B
+15.0% YoY
85.45B
77.39B – 88.37B
+11.1% YoY
95.82B
86.78B – 101.86B
+12.1% YoY
100.95B
97.74B – 104.16B
+5.4% YoY
EBITDA
18.01B
est: 20.45B (-12.0%)
26.23B
est: 21.13B (+24.1%)
25.24B
est: 21.96B (+15.0%)
20.29B
est: 17.21B (+17.9%)
19.80B
18.85B – 20.36B
+15.0% YoY
21.99B
19.92B – 22.74B
+11.1% YoY
24.66B
22.33B – 26.21B
+12.1% YoY
25.98B
25.15B – 26.80B
+5.4% YoY
EBIT
15.19B
est: 18.10B (-16.0%)
23.77B
est: 18.70B (+27.1%)
22.70B
est: 19.42B (+16.9%)
17.85B
est: 15.23B (+17.2%)
17.51B
16.68B – 18.01B
+15.0% YoY
19.45B
17.62B – 20.12B
+11.1% YoY
21.81B
19.76B – 23.19B
+12.1% YoY
22.98B
22.25B – 23.71B
+5.4% YoY
Net Income
8.32B
est: 7.47B (+11.4%)
14.54B
est: 8.76B (+66.0%)
13.24B
est: 11.69B (+13.2%)
10.14B
est: 6.72B (+50.9%)
8.12B
7.82B – 8.42B
+20.8% YoY
8.69B
7.46B – 9.40B
+7.0% YoY
9.74B
7.96B – 11.19B
+12.1% YoY
11.17B
9.76B – 11.84B
+14.6% YoY
SGA
404.82M
est: 1.93B (-79.0%)
389.28M
est: 1.99B (-80.5%)
7.19B
est: 2.07B (+247.3%)
2.07B
est: 1.62B (+27.8%)
1.87B
1.78B – 1.92B
+15.0% YoY
2.07B
1.88B – 2.14B
+11.1% YoY
2.32B
2.10B – 2.47B
+12.1% YoY
2.45B
2.37B – 2.53B
+5.4% YoY
EPS
86.04
est: 77.15 (+11.5%)
150.42
est: 88.83 (+69.3%)
136.90
est: 120.93 (+13.2%)
104.88
est: 71.55 (+46.6%)
83.36
80.80 – 87.03
+16.5% YoY
91.37
77.13 – 97.11
+9.6% YoY
102.58
82.27 – 115.63
+12.3% YoY
115.00
100.91 – 122.39
+12.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.50B
OE per share TTM
25.77
Owner's Yield
2.75%
Maintenance CapEx ratio
20.33%
Maint CapEx / Avg PPE
17.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 138.9K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.12M
Shares Outstanding
96.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ajendra Kumar Agarwal MD & Whole Time Director 82M male
Vikas Agarwal Whole Time Director 36M male
Bharat Bhushan Aggarwal Senior Vice President of HR & Admin male
Devki Nandan Agarwal President of Plant & Equipments male
Hemant Kumar Garg Senior Vice President of Design male
Mahendra Kumar Agarwal President of Procurement male
Sudhir Mutha Company Secretary & Compliance Officer male
Ajai Kumar Singh Chauhan President & Head of Contracts Management male
Vinod Kumar Chauhan Senior Vice President of Operation male
Anand Rathi Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits