Subscribe

Gold Flora Corporation (GRAM)

USD0.00 +0.00 (+0.00%)
US OTC Basic Materials Agricultural Inputs
Address 3165 Red Hill Avenue 92626
Costa Mesa, CA, US
CEO Michael Sonnenshein
IPO 2023-08-02
ISIN US38090M1027

Explore sections of this company profile

Also trades on CBOE CA · GRAM.NE (CAD) Other OTC · GRAM (USD)
Description

Gold Flora Corporation engages in the cultivation, manufacturing, distribution, and retailing of cannabis products in the United States. The company operates in three segments: Retail, Wholesale, and Management. Gold Flora Corporation was founded in 2016 and is based in Costa Mesa, California.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
40.9K
Beta
0.63
Float Shares
205.22M
Free Float %
71.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +900.00% -94.71% -90.00% -90.00% +900.00% -99.97% -99.99% -100.00% -100.00% -100.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.00
Low 0.75 +7,499,900.0%
Consensus 0.75 +7,499,900.0%
Median 0.75 +7,499,900.0%
High 0.75 +7,499,900.0%
DCF (Unlevered) 3.58 +35,783,323.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-06 Change
Strong Buy 0 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Price Target Summary
Period # Analysts Avg Target
Last Month
Last Quarter
Last Year
All Time 1
0.75
+7,499,900.0%
Quality scores
Altman Z-Score
-2.11
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Inputs: +9.5%
    +44.3% Q3'24: +2.1% (vs Q3'23)
  • EPS growth Agricultural Inputs: +23.0%
    +0.0% Q3'24: -187.0% (vs Q3'23)
  • FCF margin FCF growth · Agricultural Inputs: +27.6%
    -33.5% Q3'24: -6.5% (vs Q3'23)
  • EBIT margin Agricultural Inputs: +9.7%
    -14.2% Q3'24: -35.8% (vs Q3'23)
  • ROIC Agricultural Inputs: +7.4%
    -9.5% Q3'24: -51.6% (vs Q3'23)
  • Share dilution Agricultural Inputs: +0.0%
    +99.3% Q3'24: -4.2% (vs Q3'23)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Inputs: 0.03×
    592.04× Q3'24: -6.08× (vs Q3'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.27) × ERP
WACC = 0% × Ke + 100% × Kd (11.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.58 Current price: 0.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
est: 184.54M (-100.0%)
79.22M
est: 176.86M (-55.2%)
63.06M
est: 99.85M (-36.9%)
90.96M
est: 124.15M (-26.7%)
128.11M
est.
155.62M
est.
193.42M
193.42M – 193.42M
+24.3% YoY
EBITDA
-6.60M
est: 44.54M (-114.8%)
-472.95M
est: 42.69M (-1,207.9%)
12.85M
est: 24.10M (-46.7%)
279.0K
est: 29.97M (-99.1%)
30.92M
est.
37.56M
est.
46.69M
46.69M – 46.69M
+24.3% YoY
EBIT
-6.81M
est: 34.28M (-119.9%)
-495.19M
est: 32.86M (-1,607.2%)
4.45M
est: 18.55M (-76.0%)
-12.89M
est: 23.06M (-155.9%)
23.80M
est.
28.91M
est.
35.93M
35.93M – 35.93M
+24.3% YoY
Net Income
-581.89M
est: -1.10B (+47.1%)
-21.32M
est: -336.46M (+93.7%)
-42.62M
-40.55M
est.
-13.52M
est.
-5.77M
-5.77M – -5.77M
+57.3% YoY
SGA
9.28M
est: 175.61M (-94.7%)
147.65M
est: 168.30M (-12.3%)
19.24M
est: 95.02M (-79.8%)
53.59M
est: 118.14M (-54.6%)
121.91M
est.
148.09M
est.
184.06M
184.06M – 184.06M
+24.3% YoY
EPS
-6.12
est: -5.84 (-4.8%)
-0.23
est: -1.79 (+87.1%)
-0.23
-0.22
est.
-0.07
est.
-0.03
-0.03 – -0.03
+57.3% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
37.19M
OE per share TTM
0.13
Owner's Yield
12,929,676.09%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
189.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
2.00
Bullish
Ratio by volume
3.00
Bullish
Buys
2
Sells
1
Shares acquired
1.01M
Shares disposed
8.4K
Cash buys
Cash sales
Net activity
+1,000,000
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2025-03-30 Foreman Albert John Director M-Exempt A Common Shares 8,375 0.00 98,198 D
2025-02-28 Feldman Brian Officer A-Award A Options 1,000,000 0.03 28.0K 1,000,000 D
2025-02-02 Feldman Brian Officer 0 0.00 0
2024-12-30 Foreman Albert John Director M-Exempt A Common Shares 8,375 0.00 89,823 D
2024-09-30 Foreman Albert John Director M-Exempt A Common Shares 8,375 0.00 81,448 D
2024-09-30 CASTANEDA MARK Director M-Exempt D Restricted Stock Units 8,375 0.00 25,125 D
2024-06-30 Foreman Albert John Director M-Exempt A Common Shares 8,375 0.00 73,073
2024-06-30 CASTANEDA MARK Director M-Exempt A Common Shares 8,375 0.00 160,500
2024-06-03 Foreman Albert John Director M-Exempt A Common Shares 506 0.00 64,698
2024-05-15 Foreman Albert John Director M-Exempt D Restricted Stock Units 505 0.00 42,381
2024-04-02 Foreman Albert John Director M-Exempt A Common Shares 506 0.00 63,687
2024-04-01 Foreman Albert John Director M-Exempt D Restricted Stock Units 506 0.00 42,886
2024-03-30 Foreman Albert John Director M-Exempt A Common Shares 8,375 0.00 63,181
2024-03-30 CASTANEDA MARK Director M-Exempt A Common Shares 8,375 0.00 102,375
2024-03-01 Foreman Albert John Director M-Exempt A Common Shares 506 0.00 54,806
2024-02-01 Foreman Albert John Director M-Exempt A Common Shares 505 0.00 54,300
2023-11-13 Schvimmer Judith Officer A-Award A Options 1,000,000 0.11 112.0K 1,000,000
2023-11-13 Gold Flora Corp. Officer A-Award A Options 1,000,000 0.11 112.0K 1,000,000
2023-08-31 LIPSEY ROZLYN SIKORA Officer D Common Stock 0 0.00 147,872
2023-07-07 Schvimmer Judith Officer D Options 633 28.51 18.0K 0

Executive team

Top executives
EBIT / Employee
-33.1K
Shares Outstanding
287.67M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2025-04-11 8-K
2023-05-15 ARS

Executive team

NameTitleCompensationGender
Rozlyn Lipsey Chief Operating Officer 356.1K female
Thompson Laurie Holcomb Founder, President, Chief Executive Officer & Director 317.7K female
Marshall Minor Chief Financial Officer 267.6K male
Mark Russ Chief Revenue Officer male
Brian Matthew Feldman Interim General Counsel male
Phillip Hague Chief Cultivation Officer male
Greg Gamet Chief Compliance Officer male
Chris Lane Chief Marketing Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits