Subscribe

Gielda Papierów Wartosciowych w Warszawie S.A. (GPW.WA)

PLN95.75 +0.45 (+0.47%)
PL WSE Financial Services Financial - Data & Stock Exchanges
Address ul. Ksiazeca 4 00-498
Warsaw, PL
CEO Tomasz Bardzilowski
Website gpw.pl
IPO 2010-11-01
ISIN PLGPW0000017

Explore sections of this company profile

Description

Gielda Papierów Wartosciowych w Warszawie S.A., along with its affiliated entities, operates a stock exchange both in Poland and on an international scale. Its operations are divided across three key divisions: Financial, Commodity, and Other. The company facilitates transactions in a diverse range of financial instruments, including equities, equity-linked products, various cash market instruments such as structured products, investment certificates, and exchange-traded fund units. It also handles derivative financial tools, a broad spectrum of bonds (corporate, municipal, co-operative, treasury, and mortgage), and other debt instruments. Beyond traditional financial assets, GPW also manages trading for agricultural commodities, electricity, natural gas, property rights tied to electricity origin certificates, and CO2 emission allowances. The company provides essential services like listing and market information. Furthermore, it functions as a market operator and balancing service provider for electricity traders, producers, and industrial clients, and offers trade operator and balancing entity services. It is responsible for the calculation and distribution of WIBID and WIBOR benchmarks. Its offerings also include capital market education, promotional and informational services, and training, alongside the leasing of office premises. Additionally, GPW manages the Register of Certificates of Origin for electricity and the Register of Guarantees of Origin, and operates a settlement system for commodities traded on its exchanges. It oversees a variety of trading platforms, notably the GPW Main Market, NewConnect, Catalyst, and Treasury BondSpot Poland, as well as markets run by Towarowa Gielda Energii S.A. and InfoEngine S.A. Founded in 1991, Gielda Papierów Wartosciowych w Warszawie S.A. is headquartered in Warsaw, Poland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN95.75 +0.45 (+0.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
105.3K
Beta
0.56
Float Shares
27.28M
Free Float %
65.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.55% -0.31% +3.59% +0.75% +27.47% +21.34% +57.56% +113.06% +65.20% +123.19% +49.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
95.75
DCF (Unlevered) 120.23 +25.6%
DCF (Levered) 84.84 -11.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 3 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
9.88
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Financial - Data & Stock Exchanges: +11.9%
    +18.7% Q1'26: +28.0% (vs Q1'25)
  • EPS growth Financial - Data & Stock Exchanges: +19.9%
    +31.4% Q1'26: +38.3% (vs Q1'25)
  • FCF margin FCF growth · Financial - Data & Stock Exchanges: +25.6%
    +33.7% Q1'26: +52.2% (vs Q1'25)
  • EBIT margin Financial - Data & Stock Exchanges: +51.8%
    +44.6% Q1'26: +50.6% (vs Q1'25)
  • ROIC Financial - Data & Stock Exchanges: +13.5%
    +26.5% Q1'26: +37.6% (vs Q1'25)
  • Share dilution Financial - Data & Stock Exchanges: +0.6%
    +0.0% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Data & Stock Exchanges: -0.36×
    0.08× Q1'26: 0.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 99% × Ke + 1% × Kd (17.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 122.18 Current price: 95.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Dec 2029
2 Rev. Ana.
Dec 2030
1 Rev. Ana.
Revenue
327.89M
est: 325.46M (+0.7%)
310.86M
est: 306.07M (+1.6%)
351.96M
est: 349.18M (+0.8%)
346.78M
est: 343.90M (+0.8%)
336.08M
est: 335.68M (+0.1%)
403.96M
est: 389.67M (+3.7%)
407.57M
est: 392.72M (+3.8%)
389.27M
est: 390.69M (-0.4%)
444.93M
est: 461.05M (-3.5%)
464.85M
est: 474.47M (-2.0%)
551.88M
est: 549.97M (+0.3%)
594.40M
565.65M – 617.96M
+8.1% YoY
619.91M
580.01M – 658.72M
+4.3% YoY
639.37M
638.03M – 640.71M
+3.1% YoY
587.30M
554.09M – 617.48M
-8.1% YoY
604.90M
570.69M – 635.99M
+3.0% YoY
EBITDA
184.86M
est: 175.73M (+5.2%)
196.12M
est: 165.26M (+18.7%)
229.11M
est: 188.54M (+21.5%)
266.56M
est: 185.69M (+43.6%)
211.89M
est: 181.25M (+16.9%)
245.29M
est: 210.40M (+16.6%)
237.20M
est: 212.05M (+11.9%)
217.55M
est: 210.96M (+3.1%)
221.53M
est: 240.26M (-7.8%)
210.96M
est: 247.26M (-14.7%)
283.13M
est: 286.60M (-1.2%)
309.76M
294.77M – 322.03M
+8.1% YoY
323.05M
302.25M – 343.28M
+4.3% YoY
333.19M
332.49M – 333.89M
+3.1% YoY
306.06M
288.75M – 321.78M
-8.1% YoY
315.23M
297.40M – 331.43M
+3.0% YoY
EBIT
158.02M
est: 148.98M (+6.1%)
170.33M
est: 140.10M (+21.6%)
200.78M
est: 159.83M (+25.6%)
234.79M
est: 157.42M (+49.2%)
174.81M
est: 153.65M (+13.8%)
209.07M
est: 178.37M (+17.2%)
201.95M
est: 179.76M (+12.3%)
180.73M
est: 178.84M (+1.1%)
189.28M
est: 204.48M (-7.4%)
179.43M
est: 210.43M (-14.7%)
246.37M
est: 243.92M (+1.0%)
263.63M
250.88M – 274.08M
+8.1% YoY
274.94M
257.24M – 292.16M
+4.3% YoY
283.57M
282.98M – 284.17M
+3.1% YoY
260.48M
245.75M – 273.86M
-8.1% YoY
268.28M
253.11M – 282.07M
+3.0% YoY
Net Income
121.48M
est: 121.20M (+0.2%)
131.09M
est: 127.67M (+2.7%)
158.74M
est: 152.66M (+4.0%)
183.68M
est: 184.64M (-0.5%)
119.33M
est: 135.03M (-11.6%)
152.26M
est: 149.76M (+1.7%)
161.25M
est: 161.68M (-0.3%)
144.96M
est: 138.66M (+4.5%)
156.00M
est: 151.33M (+3.1%)
148.72M
est: 155.60M (-4.4%)
195.03M
est: 212.28M (-8.1%)
235.02M
218.47M – 251.56M
+10.7% YoY
251.46M
247.99M – 254.92M
+7.0% YoY
239.97M
226.20M – 301.17M
-4.6% YoY
— – —
-100.0% YoY
— – —
SGA
13.45M
est: 15.00M (-10.3%)
10.79M
est: 14.10M (-23.5%)
12.56M
est: 16.09M (-21.9%)
13.17M
est: 15.85M (-16.9%)
15.49M
est: 15.47M (+0.1%)
9.38M
est: 17.96M (-47.7%)
15.06M
est: 18.10M (-16.8%)
22.14M
est: 18.00M (+23.0%)
31.11M
est: 22.45M (+38.6%)
20.19M
est: 23.11M (-12.6%)
20.05M
est: 26.78M (-25.1%)
28.95M
27.55M – 30.09M
+8.1% YoY
30.19M
28.25M – 32.08M
+4.3% YoY
31.14M
31.07M – 31.20M
+3.1% YoY
28.60M
26.98M – 30.07M
-8.1% YoY
29.46M
27.79M – 30.97M
+3.0% YoY
EPS
4.55
est: 2.89 (+57.6%)
4.82
est: 3.04 (+58.5%)
5.74
est: 3.64 (+57.8%)
6.76
est: 4.40 (+53.7%)
4.39
est: 3.22 (+36.5%)
5.60
est: 3.57 (+57.0%)
3.84
est: 3.85 (-0.3%)
3.45
est: 3.30 (+4.4%)
3.72
est: 3.60 (+3.4%)
3.54
est: 3.72 (-4.8%)
4.65
est: 5.07 (-8.4%)
5.62
5.21 – 5.99
+10.7% YoY
5.99
5.91 – 6.07
+6.6% YoY
6.28
5.39 – 7.18
+4.9% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-18 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-04 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-24 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-23 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-22 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-21 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
222.21M
OE per share TTM
5.29
Owner's Yield
6.56%
Maintenance CapEx ratio
12.92%
Maint CapEx / Avg PPE
28.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.26% 114.7K 0.54%
2 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.18% 3.30M 0.58%
3 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.09% 608.6K 0.65%
4 Schwab International Small-Cap Equity ETF SCHC 0.03% 1.60M 0.06%
5 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.22M 0.06%
6 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 25.2K 0.56%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.01% 601.0K 0.29%
8 State Street SPDR Portfolio Europe ETF SPEU 0.00% 31.2K 0.07%
9 Vanguard FTSE Europe Shares ETF VEQ.AX 0.00% 17.4K 0.35%
10 Vanguard FTSE Europe ETF VGK 0.00% 1.49M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
433.0K
Shares Outstanding
41.97M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tomasz Bardzilowski President of Management Board & Chief Executive Officer 1M male
Slawomir Panasiuk Deputy Chief Executive Officer & Vice President of the Management Board 1M male
Michal Kobza Member of the Management Board for Growth & Sales 1M male
Marcin Rulnicki Member of the Management Board 1M male
Dominika Niewiadomska-Siniecka Member of Management Board 561.0K female
Dariusz Wosztak Director of Financial Department
Piotr Prazmo Secretary of the Exchange Supervisory Board male
Robert Stankiewicz Director of Communication & Marketing male
Malgorzata Gola-Radwan Chief Accountant
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits