Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Global Power Synergy Public Company Limited (GPSC.BK)
THB46.75
+1.75 (+3.89%)
TH SET Utilities Regulated Electric
Address
555/2 Energy Complex Building B 10900
Bangkok, TH
Bangkok, TH
CEO
Worawat Pitayasiri
Website
gpscgroup.com
IPO
2015-05-18
ISIN TH6488010005
Also trades on
Stock Exchange of Thailand · GPSC-R.BK (THB)
Stock Exchange of Thailand · GPSC.BK (THB)
Description
Global Power Synergy Public Company Limited, along with its subsidiaries, focuses on the generation and supply of electricity, steam, and water to industrial clients across Thailand. Its operations are structured into three core business segments: Independent Power Producer (IPP), Small Power Producer (SPP), and Other activities. The company utilizes a diverse portfolio of energy sources for power generation, including solar, wind, hydropower, and thermal facilities. Established in 2013, its corporate headquarters are located in Bangkok, Thailand.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
THB46.75
+1.75 (+3.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
0.88
Float Shares
641.18M
Free Float %
22.7%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.65% | +0.66% | +10.07% | -7.27% | +3.38% | +6.25% | +11.68% | -39.04% | -46.69% | +34.16% | +59.04% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
46.75
DCF (Unlevered)
256.61
+448.9%
DCF (Levered)
305.78
+554.1%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
64% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 8 | 0 |
| Hold | 4 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.06
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Regulated Electric: +9.0%-6.4% Q1'26: -22.3% (vs Q1'25)
-
EPS growth Regulated Electric: +12.7%+57.6% ★ Q1'26: +52.5% (vs Q1'25)
-
FCF margin FCF growth · Regulated Electric: +35.5%+19.7% Q1'26: +17.7% (vs Q1'25)
-
EBIT margin Regulated Electric: +19.9%+14.0% Q1'26: +11.4% (vs Q1'25)
-
ROIC Regulated Electric: +4.4%+4.8% ★ Q1'26: +3.5% (vs Q1'25)
-
Share dilution Regulated Electric: +0.0%+0.0% Q1'26: -1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×5.41× Q1'26: 6.66× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 10 Rev. Ana. 11 EPS Ana. |
Dec 2027 13 Rev. Ana. 12 EPS Ana. |
Dec 2028 8 Rev. Ana. 8 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
22.54B
est: 23.09B (-2.4%)
|
20.77B
est: 22.53B (-7.8%)
|
20.02B
est: 22.16B (-9.6%)
|
24.88B
est: 25.85B (-3.7%)
|
66.56B
est: 66.88B (-0.5%)
|
69.58B
est: 73.04B (-4.7%)
|
74.87B
est: 77.52B (-3.4%)
|
123.69B
est: 117.36B (+5.4%)
|
90.30B
est: 87.52B (+3.2%)
|
90.73B
est: 93.43B (-2.9%)
|
84.92B
est: 86.96B (-2.4%)
|
79.66B
71.90B – 88.61B
-8.4% YoY
|
77.76B
65.75B – 85.20B
-2.4% YoY
|
79.95B
79.21B – 80.70B
+2.8% YoY
|
| EBITDA |
3.17B
est: 5.18B (-38.9%)
|
4.33B
est: 5.06B (-14.3%)
|
5.31B
est: 4.98B (+6.7%)
|
6.33B
est: 5.80B (+9.1%)
|
17.08B
est: 15.02B (+13.7%)
|
20.97B
est: 16.40B (+27.9%)
|
21.22B
est: 17.41B (+21.9%)
|
13.23B
est: 26.35B (-49.8%)
|
19.30B
est: 18.77B (+2.8%)
|
19.70B
est: 20.03B (-1.7%)
|
21.31B
est: 18.65B (+14.3%)
|
17.08B
15.42B – 19.00B
-8.4% YoY
|
16.67B
14.10B – 18.27B
-2.4% YoY
|
17.15B
16.99B – 17.31B
+2.8% YoY
|
| EBIT |
2.33B
est: 2.72B (-14.5%)
|
3.08B
est: 2.66B (+16.1%)
|
3.96B
est: 2.61B (+51.5%)
|
4.15B
est: 3.05B (+36.0%)
|
10.55B
est: 7.89B (+33.8%)
|
12.58B
est: 8.61B (+46.1%)
|
11.36B
est: 9.14B (+24.2%)
|
3.84B
est: 13.84B (-72.2%)
|
9.69B
est: 9.64B (+0.5%)
|
9.94B
est: 10.29B (-3.4%)
|
11.93B
est: 9.58B (+24.5%)
|
8.77B
7.92B – 9.76B
-8.4% YoY
|
8.57B
7.24B – 9.38B
-2.4% YoY
|
8.81B
8.72B – 8.89B
+2.8% YoY
|
| Net Income |
1.91B
est: 3.44B (-44.5%)
|
2.70B
est: 4.56B (-40.8%)
|
3.17B
est: 5.04B (-37.0%)
|
3.36B
est: 6.35B (-47.1%)
|
6.00B
est: 5.89B (+2.0%)
|
7.51B
est: 7.71B (-2.6%)
|
7.32B
est: 8.35B (-12.4%)
|
1.46B
est: 1.50B (-3.0%)
|
3.69B
est: 4.56B (-19.0%)
|
4.06B
est: 4.16B (-2.3%)
|
6.40B
est: 6.40B (0.0%)
|
5.62B
4.65B – 6.74B
-12.2% YoY
|
6.47B
4.90B – 7.53B
+15.2% YoY
|
7.11B
5.24B – 8.28B
+10.0% YoY
|
| SGA |
627.09M
est: 667.85M (-6.1%)
|
760.63M
est: 651.63M (+16.7%)
|
679.94M
est: 640.90M (+6.1%)
|
880.06M
est: 747.66M (+17.7%)
|
2.18B
est: 1.93B (+12.9%)
|
1.95B
est: 2.11B (-7.7%)
|
2.96B
est: 2.24B (+32.1%)
|
2.31B
est: 3.39B (-32.0%)
|
2.71B
est: 2.60B (+4.4%)
|
2.57B
est: 2.77B (-7.2%)
|
2.69B
est: 2.58B (+4.3%)
|
2.36B
2.13B – 2.63B
-8.4% YoY
|
2.31B
1.95B – 2.53B
-2.4% YoY
|
2.37B
2.35B – 2.39B
+2.8% YoY
|
| EPS |
1.25
est: 1.22 (+2.6%)
|
1.60
est: 1.62 (-1.1%)
|
1.89
est: 1.79 (+5.8%)
|
2.24
est: 2.25 (-0.5%)
|
3.33
est: 2.09 (+59.5%)
|
2.66
est: 2.74 (-2.8%)
|
2.60
est: 2.96 (-12.2%)
|
0.52
est: 0.53 (-2.4%)
|
1.31
est: 1.61 (-18.5%)
|
1.44
est: 1.50 (-3.8%)
|
2.27
est: 2.05 (+10.5%)
|
2.00
1.65 – 2.39
-2.7% YoY
|
2.16
1.74 – 2.67
+8.3% YoY
|
2.29
1.86 – 2.94
+5.9% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | B | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
7.19B
OE per share TTM
2.55
Owner's Yield
6.59%
Maintenance CapEx ratio
353.85%
Maint CapEx / Avg PPE
113.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 20 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Pacer Emerging Markets Cash Cows 100 ETF ECOW | 0.56% | 1.20M | 0.70% |
| 2 | Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX | 0.01% | 44.8K | 0.40% |
| 3 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L | 0.01% | 409.3K | 0.17% |
| 4 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L | 0.01% | 409.3K | 0.17% |
| 5 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.01% | 92.7K | 0.48% |
| 6 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.01% | 209.1K | 0.26% |
| 7 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 262.6K | 0.39% |
| 8 | Vanguard All-World ex-US Shares Index ETF VEU.AX | 0.00% | 82.7K | 0.04% |
| 9 | Vanguard FTSE All-World High Dividend Yield UCITS ETF VHYD.L | 0.00% | 207.2K | 0.29% |
| 10 | Vanguard FTSE All-World High Dividend Yield UCITS ETF (USD) Accumulating VHYA.L | 0.00% | 207.2K | 0.29% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
14.05M
Shares Outstanding
2.82B
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Worawat Pitayasiri | Chief Executive Officer, Secretary to the Board & Executive Director | 3M | male |
| Jaruwat Singsomdee | Senior Vice President Transformation & Sustainability Management | — | male |
| Krittapong Tangsitthisilpa | Senior Vice President of Finance & Accounting Shared Service Center | — | male |
| Mantana Kunakorn | Senior Vice President | — | female |
| Panporn Sasananan | Chief Financial Officer | — | female |
| Pavarate Rattanasuwan | Senior Vice President of Commercial GPSC & Government Contract | — | male |
| Chansak Chuenchom | President | — | male |
| Sirimet Leepagorn | President & Acting Chief Operating Officer | — | male |
| Somsak Lertcharoensermsuk | Senior Vice President of Project Construction Management | — | male |
| Sukittee Chaiyarak | Senior Vice President of Corporate Finance & Investor Relations | — | female |
| Surajit Bourtherng | Senior Vice President of Plant Operations & Maintenance, Rayong Area | — | male |
| Saochai Sookkasem | Senior Vice President - SSHE | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GPSC.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
