Subscribe

Gujarat Pipavav Port Limited (GPPL.NS)

INR154.69 +0.99 (+0.64%)
IN NSE Industrials Marine Shipping
Address 501-502, Godrej Two 400079
Mumbai, IN
CEO Girish Aggarwal
IPO 2010-09-09
ISIN INE517F01014

Explore sections of this company profile

Also trades on Bombay Stock Exchange · GPPL.BO (INR) National Stock Exchange of India · GPPL.NS (INR)
Description

Gujarat Pipavav Port Limited, established in 1992 and headquartered in Mumbai, India, is dedicated to the development, management, and upkeep of the Pipavav Port in Gujarat, India. The company furnishes an extensive array of port-related services, encompassing marine operations, vessel berthing, cargo handling (including stevedoring and yard management), and various other logistical support functions. Its facilities are equipped to handle a wide range of goods: containerized shipments such as textiles, agricultural commodities, electronics, and automotive parts; bulk and break-bulk materials like coal, cement, fertilizers, and metals; and liquid products including LPG, petroleum, chemicals, and edible oils. Additionally, the port offers specialized services such as roll-on/roll-off (RoRo) capabilities, storage solutions, maritime personnel assistance, tugboat services, buffer yard management, and rail-out services integrated with bills of lading.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR154.69 +0.99 (+0.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.43
Float Shares
270.80M
Free Float %
56.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.64% +1.95% +0.29% -11.52% -12.43% -14.03% -1.11% +45.58% +45.18% -2.28% +189.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
154.69
DCF (Unlevered) 389.15 +151.6%
DCF (Levered) 431.35 +178.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 0 0
Sell 2 0
Strong Sell 2 0
Quality scores
Altman Z-Score
8.68
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    +17.3% Q1'26: +26.0% (vs Q1'25)
  • EPS growth Marine Shipping: -1.4%
    +29.5% Q1'26: +26.6% (vs Q1'25)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    +29.3% Q1'26: +40.5% (vs Q1'25)
  • EBIT margin Marine Shipping: +23.2%
    +50.3% Q1'26: +60.8% (vs Q1'25)
  • ROIC Marine Shipping: +6.9%
    +24.9% Q1'26: +32.7% (vs Q1'25)
  • Share dilution Marine Shipping: +0.0%
    +0.2% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    0.06× Q1'26: 0.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 100% × Ke + 0% × Kd (18.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 389.13 Current price: 154.69
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
4 EPS Ana.
Mar 2027
5 Rev. Ana.
5 EPS Ana.
Mar 2028
6 Rev. Ana.
5 EPS Ana.
Revenue
7.23B
est: 7.17B (+0.8%)
6.20B
est: 6.80B (-8.9%)
6.23B
est: 6.79B (-8.2%)
5.95B
est: 6.84B (-12.9%)
6.58B
est: 7.00B (-6.0%)
6.86B
est: 7.55B (-9.1%)
6.84B
est: 7.29B (-6.2%)
7.44B
est: 7.13B (+4.3%)
9.17B
est: 9.25B (-0.9%)
9.21B
est: 10.25B (-10.2%)
9.88B
est: 9.86B (+0.2%)
11.16B
10.49B – 11.17B
+13.2% YoY
12.42B
11.99B – 12.87B
+11.3% YoY
14.32B
13.14B – 14.88B
+15.3% YoY
EBITDA
4.12B
est: 4.52B (-8.7%)
4.06B
est: 4.28B (-5.2%)
4.50B
est: 4.77B (-5.6%)
4.11B
est: 5.09B (-19.3%)
4.65B
est: 4.89B (-4.9%)
5.24B
est: 5.78B (-9.3%)
4.63B
est: 5.91B (-21.8%)
4.37B
est: 6.78B (-35.6%)
5.16B
est: 7.84B (-34.2%)
6.04B
est: 6.10B (-1.0%)
6.59B
est: 5.87B (+12.3%)
6.64B
6.24B – 6.65B
+13.2% YoY
7.39B
7.13B – 7.66B
+11.3% YoY
8.52B
7.82B – 8.85B
+15.3% YoY
EBIT
3.47B
est: 3.46B (+0.5%)
3.45B
est: 3.28B (+5.4%)
3.80B
est: 2.71B (+39.9%)
3.30B
est: 2.98B (+10.6%)
3.52B
est: 2.78B (+26.6%)
3.93B
est: 3.04B (+29.3%)
3.29B
est: 2.96B (+11.2%)
3.07B
est: 3.39B (-9.4%)
4.00B
est: 3.92B (+2.0%)
4.88B
est: 4.98B (-2.0%)
5.42B
est: 4.79B (+13.0%)
5.42B
5.10B – 5.43B
+13.2% YoY
6.04B
5.83B – 6.26B
+11.3% YoY
6.96B
6.39B – 7.23B
+15.3% YoY
Net Income
3.26B
est: 3.26B (+0.1%)
2.68B
est: 2.50B (+7.5%)
2.82B
est: 2.17B (+30.3%)
2.21B
est: 2.65B (-16.7%)
2.37B
est: 2.25B (+5.2%)
3.19B
est: 2.58B (+23.7%)
2.22B
est: 2.97B (-25.3%)
1.97B
est: 3.41B (-42.1%)
3.13B
est: 3.22B (-2.6%)
3.42B
est: 3.84B (-10.9%)
3.97B
est: 3.92B (+1.4%)
4.70B
4.35B – 5.05B
+20.1% YoY
5.13B
4.90B – 5.37B
+9.2% YoY
6.16B
5.86B – 6.47B
+20.1% YoY
SGA
346.36M
est: 161.80M (+114.1%)
127.67M
est: 153.50M (-16.8%)
127.61M
est: 1.10B (-88.4%)
129.95M
est: 966.86M (-86.6%)
121.83M
est: 1.26B (-90.3%)
128.83M
est: 1.49B (-91.4%)
111.80M
est: 1.20B (-90.7%)
164.85M
est: 1.37B (-88.0%)
326.37M
est: 1.59B (-79.5%)
340.28M
est: 477.51M (-28.7%)
17.34M
est: 459.33M (-96.2%)
519.91M
488.62M – 520.70M
+13.2% YoY
578.67M
558.67M – 599.61M
+11.3% YoY
667.44M
612.31M – 693.31M
+15.3% YoY
EPS
6.75
est: 6.75 (-0.1%)
4.71
est: 5.17 (-9.0%)
5.84
est: 5.56 (+5.1%)
4.57
est: 4.92 (-7.2%)
4.90
est: 4.54 (+7.9%)
6.61
est: 5.73 (+15.4%)
4.59
est: 4.74 (-3.1%)
4.08
est: 3.87 (+5.3%)
6.48
est: 6.86 (-5.6%)
7.07
est: 7.95 (-11.0%)
8.23
est: 8.19 (+0.5%)
9.77
9.01 – 10.46
+19.3% YoY
11.00
10.14 – 11.11
+12.6% YoY
12.83
12.13 – 13.38
+16.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-27 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-26 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-25 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.09B
OE per share TTM
2.25
Owner's Yield
1.43%
Maintenance CapEx ratio
7.33%
Maint CapEx / Avg PPE
171.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Matthews India Active ETF INDE INDE 0.59% 105.4K 0.79%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.64M 0.06%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 51.0K 0.48%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 115.0K 0.26%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 5.67M 0.06%
6 Vanguard ESG International Stock ETF VSGX 0.00% 81.9K 0.10%
7 Vanguard Total International Stock ETF VXUS 0.00% 6.46M 0.05%
8 Vanguard Total World Stock ETF VT 0.00% 358.2K 0.06%
9 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 9.1K 0.22%
10 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 27.5K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.58M
Shares Outstanding
483.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Girish Aggarwal MD & Executive Director 33M male
Santosh Breed Chief Financial Officer 18M male
Manish Rajendraprasad Agnihotri Company Secretary & Compliance Officer 13M male
Amit Bhardwaj Chief Commercial Officer male
Clint Carmichael Chief Operating Officer male
Jaspal Singh Bakshi Head of Information Technology and Communications male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits