Subscribe

GenusPlus Group Limited (GNP.AX)

AU ASX Industrials Engineering & Construction
Address 63 – 69 Abernethy Road 6104
Belmont, WA, AU
CEO David William Riches
IPO 2020-12-13
ISIN AU0000117160

Explore sections of this company profile

Also trades on Australian Securities Exchange · GNP.AX (AUD) Other OTC · GNSPF (USD)
Description

GenusPlus Group Limited is an Australian company focused on the construction, installation, and upkeep of power and communication networks. The firm operates through three distinct divisions: Power Services, Telecommunications, and Industrial Services. Its extensive offerings include the full lifecycle management of power network assets—from planning and design to construction, operation, testing, maintenance, and decommissioning—serving electricity utilities, infrastructure developers, telecommunication networks, and mining corporations. Additionally, the company provides electrical, instrumentation, and mechanical services to sectors such as mining, oil and gas, infrastructure, and power generation. Within its telecommunications segment, GenusPlus delivers comprehensive, turnkey solutions that span feasibility assessments, engineering design, site acquisition, logistics, procurement, construction, and integration. The company, founded in 2017, maintains its headquarters in Belmont, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
619.1K
Beta
0.68
Float Shares
83.89M
Free Float %
46.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.38% -1.04% +1.82% +21.79% +45.71% +51.03% +181.90% +854.77% +905.29% +859.60% +859.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.50
DCF (Unlevered) 5.30 -44.2%
DCF (Levered) 19.75 +107.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.23
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +36.3% Q4'25: +114.2% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    +72.7% Q4'25: +175.0% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +0.3% Q4'25: +11.3% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +6.7% Q4'25: +6.9% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +28.7% Q4'25: +116.6% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    +0.9% Q4'25: +3.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.91× Q4'25: 0.57× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 97% × Ke + 3% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.30 Current price: 10.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
1 EPS Ana.
Jun 2027
2 Rev. Ana.
2 EPS Ana.
Jun 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
318.21M
est: 303.30M (+4.9%)
451.15M
est: 436.10M (+3.5%)
444.18M
est: 456.00M (-2.6%)
551.19M
est: 515.00M (+7.0%)
751.27M
est: 716.60M (+4.8%)
1.12B
1.09B – 1.16B
+56.8% YoY
1.64B
1.52B – 1.76B
+46.0% YoY
1.89B
1.89B – 1.89B
+15.0% YoY
EBITDA
27.28M
est: 23.36M (+16.8%)
32.54M
est: 33.59M (-3.1%)
32.50M
est: 35.12M (-7.5%)
43.11M
est: 39.66M (+8.7%)
56.98M
est: 55.19M (+3.3%)
86.53M
83.89M – 89.17M
+56.8% YoY
126.34M
116.85M – 135.84M
+46.0% YoY
145.26M
145.25M – 145.27M
+15.0% YoY
EBIT
19.43M
est: 16.06M (+20.9%)
20.40M
est: 23.10M (-11.7%)
17.28M
est: 24.15M (-28.4%)
28.26M
est: 27.28M (+3.6%)
49.93M
est: 37.95M (+31.6%)
59.50M
57.69M – 61.32M
+56.8% YoY
86.88M
80.35M – 93.41M
+46.0% YoY
99.89M
99.89M – 99.90M
+15.0% YoY
Net Income
13.35M
est: 20.63M (-35.3%)
13.56M
est: 20.63M (-34.3%)
13.41M
est: 13.88M (-3.4%)
19.26M
est: 19.26M (+0.0%)
35.37M
est: 33.59M (+5.3%)
51.30M
50.02M – 52.83M
+52.7% YoY
101.60M
84.19M – 102.65M
+98.1% YoY
94.03M
86.18M – 101.88M
-7.5% YoY
SGA
87.15M
est: 97.24M (-10.4%)
138.08M
est: 139.82M (-1.2%)
24.73M
est: 146.20M (-83.1%)
173.92M
est: 165.12M (+5.3%)
489.77M
est: 229.75M (+113.2%)
360.21M
349.22M – 371.21M
+56.8% YoY
525.97M
486.44M – 565.50M
+46.0% YoY
604.71M
604.68M – 604.74M
+15.0% YoY
EPS
0.09
est: 0.11 (-23.6%)
0.08
est: 0.11 (-26.0%)
0.08
est: 0.08 (-0.5%)
0.11
est: 0.11 (-3.5%)
0.20
est: 0.18 (+8.7%)
0.28
0.27 – 0.29
+53.1% YoY
0.51
0.46 – 0.56
+81.7% YoY
0.52
0.47 – 0.56
+0.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-28 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-27 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-26 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-25 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-14 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-01 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
290.11M
OE per share TTM
1.58
Owner's Yield
16.99%
Maintenance CapEx ratio
66.01%
Maint CapEx / Avg PPE
10.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 29 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
47.2K
Shares Outstanding
181.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
David William Riches Founder, Chief Executive Officer, MD & Director 888.7K male
George Lloyd EGM of National Business Development 645.0K male
Hasan Murad EGM of Commercial 624.3K male
Michael Green EGM of Corporate Services 619.8K male
Damian R. Wright Chief Financial Officer & Joint Company Secretary 615.4K male
Stewart Furness EGM of Services 608.5K
David John Fyfe Chief Operating Officer 530.8K male
Kevin Arnold EGM of GIS 523.7K male
Efstratios Vassilios Gregoriadis General Counsel & Joint Company Secretary 487.9K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits