Subscribe

GR Engineering Services Limited (GNG.AX)

AU ASX Industrials Engineering & Construction
Address 71 Daly Street 6104
Ascot, WA, AU
CEO Tony Patrizi
IPO 2011-04-20
ISIN AU000000GNG0

Explore sections of this company profile

Description

GR Engineering Services Limited provides engineering, process control, automation, and construction services to the mining and mineral processing industries in Australia and internationally. The company operates through Mineral Processing and Oil & Gas segments. It also offers feasibility studies, such as scoping, pre-feasibility, and definitive level studies, as well as study work and services that include front end engineering design, operations and process optimization, due diligence reviews, asset management system development and monitoring, risk evaluation and hazard/operability studies, technology evaluation and trade-off studies, and refurbishment assessments. In addition, the company provides design and construction of minerals processing facilities and related infrastructure for green fields or brownfield projects, including plant modifications, and upgrades, and expansions; plant evaluation and condition reports; plant operations, and maintenance support and optimization; and plant relocation, refurbishment, and recommissioning, as well as offers owners representatives and teams for project management and delivery. Further, it provides project management services comprising project studies, engineering and procurement, construction and commissioning, operations and technical support, and infrastructure development services. Additionally, the company offers design and construction services comprising of civil, structural, mechanical, piping, electrical, instrumentation/control design, site structural, electrical construction, and installation works; and consulting services. GR Engineering Services Limited was founded in 1986 and is based in Ascot, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
303.4K
Beta
0.49
Float Shares
81.81M
Free Float %
48.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.04% +12.12% +28.98% +14.99% +39.81% +31.01% +108.21% +205.24% +331.85% +504.15% +208.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.83
DCF (Unlevered) 4.70 -19.4%
DCF (Levered) 5.31 -8.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-02 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.60
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +13.0% Q4'25: +16.4% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    +11.1% Q4'25: +17.6% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +2.2% Q4'25: +17.4% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +9.9% Q4'25: +10.5% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +450.3% Q4'25: -1,904.2% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    +1.5% Q4'25: +1.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.17× Q4'25: 0.12× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 99% × Ke + 1% × Kd (14.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.70 Current price: 5.61
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
142.67M
est: 140.40M (+1.6%)
152.95M
est: 154.24M (-0.8%)
114.80M
est: 120.78M (-5.0%)
216.90M
est: 196.00M (+10.7%)
255.50M
est: 250.00M (+2.2%)
239.21M
est: 216.80M (+10.3%)
283.54M
est: 285.00M (-0.5%)
182.65M
est: 185.50M (-1.5%)
222.40M
est: 210.00M (+5.9%)
392.39M
est: 383.53M (+2.3%)
651.67M
est: 630.00M (+3.4%)
551.36M
est: 528.50M (+4.3%)
424.06M
est: 475.00M (-10.7%)
479.02M
est: 445.00M (+7.6%)
509.20M
509.20M – 509.20M
+14.4% YoY
566.60M
566.60M – 566.60M
+11.3% YoY
613.15M
613.15M – 613.15M
+8.2% YoY
EBITDA
28.59M
est: 13.76M (+107.7%)
18.60M
est: 33.18M (-43.9%)
10.97M
est: 17.23M (-36.3%)
19.86M
est: 28.52M (-30.4%)
23.84M
est: 24.51M (-2.7%)
16.91M
est: 21.25M (-20.5%)
17.50M
est: 27.94M (-37.4%)
9.39M
est: 10.66M (-11.9%)
-11.02M
est: 10.86M (-201.5%)
34.09M
est: -11.44M (+397.9%)
55.93M
est: -12.34M (+553.4%)
46.20M
est: -13.44M (+443.7%)
50.02M
est: -14.61M (+442.3%)
55.44M
est: 43.63M (+27.1%)
49.92M
49.92M – 49.92M
+14.4% YoY
55.55M
55.55M – 55.55M
+11.3% YoY
60.11M
60.11M – 60.11M
+8.2% YoY
EBIT
28.05M
est: 12.09M (+132.0%)
17.91M
est: 30.76M (-41.8%)
9.89M
est: 13.86M (-28.6%)
15.67M
est: 16.88M (-7.2%)
21.75M
est: 21.53M (+1.0%)
14.96M
est: 18.67M (-19.9%)
16.12M
est: 22.62M (-28.7%)
8.36M
est: 9.58M (-12.7%)
-13.77M
est: 9.87M (-239.5%)
29.83M
est: -13.54M (+320.4%)
47.56M
est: -14.60M (+425.8%)
34.15M
est: -15.90M (+314.8%)
43.21M
est: -17.29M (+350.0%)
47.53M
est: 38.33M (+24.0%)
43.86M
43.86M – 43.86M
+14.4% YoY
48.80M
48.80M – 48.80M
+11.3% YoY
52.81M
52.81M – 52.81M
+8.2% YoY
Net Income
21.10M
est: 24.61M (-14.3%)
13.12M
est: 23.18M (-43.4%)
7.54M
est: 10.26M (-26.5%)
12.94M
est: 16.19M (-20.1%)
19.34M
est: 21.36M (-9.4%)
12.86M
est: 12.66M (+1.6%)
11.64M
est: 17.05M (-31.7%)
6.53M
est: 7.28M (-10.3%)
-7.25M
est: 7.71M (-194.1%)
23.24M
est: -9.39M (+347.4%)
34.72M
est: -10.13M (+442.9%)
27.49M
est: -11.03M (+349.2%)
31.18M
est: -11.99M (+360.0%)
34.21M
est: 33.07M (+3.4%)
39.67M
39.67M – 39.67M
+20.0% YoY
45.01M
45.01M – 45.01M
+13.5% YoY
49.43M
49.43M – 49.43M
+9.8% YoY
SGA
8.32M
est: 48.31M (-82.8%)
47.56M
est: 39.77M (+19.6%)
45.20M
est: 37.43M (+20.8%)
58.86M
est: 67.44M (-12.7%)
82.12M
est: 86.03M (-4.5%)
93.48M
est: 74.60M (+25.3%)
103.33M
est: 125.02M (-17.4%)
82.30M
est: 69.27M (+18.8%)
86.82M
est: 99.22M (-12.5%)
121.64M
est: 135.97M (-10.5%)
162.02M
est: 146.60M (+10.5%)
175.04M
est: 159.70M (+9.6%)
182.53M
est: 173.61M (+5.1%)
198.31M
est: 153.13M (+29.5%)
175.22M
175.22M – 175.22M
+14.4% YoY
194.97M
194.97M – 194.97M
+11.3% YoY
210.99M
210.99M – 210.99M
+8.2% YoY
EPS
0.17
est: 0.14 (+19.0%)
0.09
est: 0.09 (+0.0%)
0.05
est: 0.05 (+6.0%)
0.09
est: 0.09 (-8.5%)
0.13
est: 0.12 (+4.8%)
0.08
est: 0.07 (+14.4%)
0.08
est: 0.10 (-23.2%)
0.04
est: 0.05 (-16.7%)
-0.05
est: 0.03 (-274.8%)
0.13
est: 0.11 (+14.0%)
0.22
est: 0.19 (+14.6%)
0.17
est: 0.14 (+22.3%)
0.19
est: 0.20 (-3.8%)
0.20
est: 0.19 (+4.2%)
0.23
0.23 – 0.23
+20.0% YoY
0.26
0.26 – 0.26
+13.5% YoY
0.29
0.29 – 0.29
+9.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-27 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-18 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-04 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-01 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
104.28M
OE per share TTM
0.61
Owner's Yield
10.66%
Maintenance CapEx ratio
3.28%
Maint CapEx / Avg PPE
2.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - Small Companies Masters ETF MVS.AX 2.02% 2.48M 0.49%
2 iShares International Small-Cap Equity Factor ETF ISCF 0.20% 1.27M 0.24%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.13% 569.7K 0.48%
4 WisdomTree International SmallCap Dividend Fund DLS 0.13% 1.37M 0.58%
5 WisdomTree International High Dividend Fund DTH 0.04% 230.7K 0.58%
6 Avantis International Small Cap Equity ETF AVDS 0.01% 40.2K 0.30%
7 Dimensional - International Small Cap ETF DFIS 0.01% 600.0K 0.39%
8 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 44.6K 0.24%
9 Dimensional - International Core Equity 2 ETF DFIC 0.00% 346.6K 0.22%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 283.6K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
48.6K
Shares Outstanding
170.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tony Marco Patrizi MD & Director 869.3K male
Omesh Motiwalla Chief Financial Officer & Company Secretary 522.0K male
Peter Allen Manager of Technical Services 500.9K male
David Joseph Sala Tenna Chief Operating Officer 385.9K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits