Subscribe

Golar LNG Partners LP (GMLPF)

USD1.00 +0.00 (+0.00%)
BM OTC Energy Oil & Gas Midstream
Address 2nd Floor, S.E. Pearman Building, 9 Par-la-Ville Road HM11
Hamilton, BM
CEO Karl Fredrik Staubo
IPO 2017-10-31
CIK 1415916 ISIN MHY2745C1104

Explore sections of this company profile

Description

Golar LNG Partners LP (GMLPF) operates as a growth-focused limited partnership, established by Golar LNG Limited (NasdaqGS: GLNG; OSE: GOL). Its core business involves the ownership and operation of floating storage and regasification units (FSRUs) and liquefied natural gas (LNG) carriers. These maritime assets are deployed under long-term charters—defined as agreements spanning five years or more—designed to generate predictable and stable cash flows. The partnership's strategy for expansion relies on leveraging the established relationships, deep expertise, and prominent reputation of its parent, Golar LNG Limited, a recognized leader in the independent ownership and operation of such vessels. In contrast to GMLPF's emphasis on long-duration, stable asset deployment, Golar LNG Limited primarily concentrates on FSRU and LNG project development, trading activities, and a broader range of transportation, storage, and regasification services. These ventures typically feature shorter contract durations and more variable revenue streams.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18.9K
Beta
-2.25
Free Float %
0.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -2.61% +124.00% +1,300.00% +1,020.00% +1,393.33% +62.32% -86.00% -90.55% -91.00% -91.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.00
DCF (Unlevered) 19,438.37 +1,943,737.3%
DCF (Levered) 15,928.48 +1,592,748.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
-0.12
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Midstream: +6.6%
    -5.0% Q4'20: -6.4% (vs Q4'19)
  • EPS growth Oil & Gas Midstream: +17.6%
    -60.7% Q4'20: -53.8% (vs Q4'19)
  • FCF margin FCF growth · Oil & Gas Midstream: +25.7%
    +30.5% Q4'20: +46.2% (vs Q4'19)
  • EBIT margin Oil & Gas Midstream: +30.0%
    +32.3% Q4'20: +36.9% (vs Q4'19)
  • ROIC Oil & Gas Midstream: +7.6%
    +3.0% Q4'20: +4.9% (vs Q4'19)
  • Share dilution Oil & Gas Midstream: +0.0%
    -12.5% Q4'20: +0.0% (vs Q4'19)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Midstream: 2.41×
    7.22× Q4'20: 6.70× (vs Q4'19)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-2.77) × ERP
WACC = 0% × Ke + 100% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19,438.37 Current price: 1.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
247.49M
est.
427.58M
427.58M – 427.58M
+72.8% YoY
342.01M
342.01M – 342.01M
-20.0% YoY
299.37M
299.37M – 299.37M
-12.5% YoY
284.81M
284.81M – 284.81M
-4.9% YoY
287.20M
287.20M – 287.20M
+0.8% YoY
286.00M
286.00M – 286.00M
-0.4% YoY
247.49M
247.49M – 247.49M
-13.5% YoY
EBITDA
181.74M
est.
313.98M
313.98M – 313.98M
+72.8% YoY
251.15M
251.15M – 251.15M
-20.0% YoY
219.83M
219.83M – 219.83M
-12.5% YoY
209.14M
209.14M – 209.14M
-4.9% YoY
210.90M
210.90M – 210.90M
+0.8% YoY
210.01M
210.01M – 210.01M
-0.4% YoY
181.74M
181.74M – 181.74M
-13.5% YoY
EBIT
116.85M
est.
201.87M
201.87M – 201.87M
+72.8% YoY
161.48M
161.48M – 161.48M
-20.0% YoY
141.34M
141.34M – 141.34M
-12.5% YoY
134.47M
134.47M – 134.47M
-4.9% YoY
135.60M
135.60M – 135.60M
+0.8% YoY
135.03M
135.03M – 135.03M
-0.4% YoY
116.85M
116.85M – 116.85M
-13.5% YoY
Net Income
53.50M
est.
358.5K
358.5K – 358.5K
-99.3% YoY
221.4K
221.4K – 221.4K
-38.3% YoY
126.1K
126.1K – 126.1K
-43.0% YoY
145.6K
145.6K – 145.6K
+15.4% YoY
153.3K
153.3K – 153.3K
+5.3% YoY
249.1K
249.1K – 249.1K
+62.5% YoY
144.9K
144.9K – 144.9K
-41.8% YoY
SGA
9.70M
est.
16.76M
16.76M – 16.76M
+72.8% YoY
13.41M
13.41M – 13.41M
-20.0% YoY
11.74M
11.74M – 11.74M
-12.5% YoY
11.17M
11.17M – 11.17M
-4.9% YoY
11.26M
11.26M – 11.26M
+0.8% YoY
11.21M
11.21M – 11.21M
-0.4% YoY
9.70M
9.70M – 9.70M
-13.5% YoY
EPS
0.76
est.
1.87
1.87 – 1.87
+147.4% YoY
1.16
1.16 – 1.16
-38.3% YoY
0.66
0.66 – 0.66
-43.0% YoY
0.76
0.76 – 0.76
+15.4% YoY
0.80
0.80 – 0.80
+5.3% YoY
1.30
1.30 – 1.30
+62.5% YoY
0.76
0.76 – 0.76
-41.8% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
74.82M
OE per share TTM
1,057.76
Owner's Yield
47,221.98%
Maintenance CapEx ratio
102.63%
Maint CapEx / Avg PPE
435.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
12
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Colonial Holding Company Limited 26.16M 7.08% 1.18M 1.18M HC DELAWARE 2011-05-16
2 C.K. Limited 9.33M 40.30% 9.33M 10.00 CO Jersey 2011-04-25
3 Golar LNG Limited 9.33M 40.30% 9.33M 10.00 CO Bermuda 2011-04-25
4 Greenwich Holdings Ltd. 9.33M 40.30% 9.33M 10.00 CO Cyprus 2011-04-25
5 John Fredriksen 9.33M 40.30% 9.33M 10.00 IN Cyprus 2011-04-25
6 World Shipholding Ltd. 9.33M 40.30% 9.33M 10.00 CO Liberia 2011-04-25
7 98-0557567 6.37M 9.20% 6.37M 6.37M IA, HC Bermuda 2020-02-12
8 FMR LLC 4.51M 6.51% 4.51M HC United States of America 2018-02-13
9 I.R.S. IDENTIFICATION Cobas Asset Management, SGIIC, SA 3.51M 5.07% 3.51M 3.51M Spain 2020-08-13
10 20-8441410 2.92M 6.38% 1.54M 2.92M IA Delaware 2016-02-16
11 2. 2.66M 5.83% 2.66M 2.66M IA Colorado 2014-02-06
12 (A) KAYNE ANDERSON CAPITAL ADVISORS, L.P. - 95-4486379 1.83M 7.91% 1.83M IA IS A CALIFORNIA 2011-10-21

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives

Executive team data is not available for this company yet.

EBIT / Employee
178.2K
Shares Outstanding
70.7K

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2022-02-11 SC 13G/A
2021-06-09 15-12B
2021-05-12 25
2021-04-30 15-12B
2021-04-23 SC 13D/A
2021-04-21 6-K
2021-04-16 EFFECT
2021-04-16 EFFECT
2021-04-16 6-K
2021-04-15 S-8 POS
ESG Rating
B
OIL & GAS MIDSTREAM
2019
E (Environmental)
57.7 / 59.2
Company / Sector avg.
S (Social)
61.4 / 68.4
Company / Sector avg.
G (Governance)
65.6 / 62.9
Company / Sector avg.
ESG Total
61.6 / 63.5
Company / Sector avg.
ESG Score History OIL & GAS MIDSTREAM
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits