Subscribe

Geratherm Medical AG (GME.DE)

EUR2.71 +0.01 (+0.37%)
DE XETRA Healthcare Medical - Devices
Address Fahrenheitstrasse 1 99331
Geschwenda, DE
CEO Christian Frick
IPO 2000-07-03
ISIN DE0005495626

Explore sections of this company profile

Description

Geratherm Medical AG, a German-based medical technology enterprise, organizes its operations across four primary divisions: Healthcare Diagnostic, Respiratory, Cardio/Stroke, and Medical Warming Systems. The Healthcare Diagnostic unit offers a range of items including clinical thermometers, blood pressure monitors, and various self-test diagnostic products designed for women, such as pregnancy tests, chlamydia screens, urinary tract infection indicators, diverse ovulation solutions, and pH tests. Its Respiratory segment is dedicated to the development and production of equipment primarily for diagnosing pulmonary and cardiopulmonary function. Under the LMT brand, the Medical Warming Systems division manufactures MRI-compatible incubators for premature and newborn infants. The Cardio/Stroke segment provides analytical products aimed at assessing stroke risk by detecting atrial fibrillation. The company markets its healthcare solutions via pharmacies, hospitals, and clinics, and successfully exports its merchandise to approximately 60 nations worldwide. Established in 1990, Geratherm Medical AG's headquarters are situated in Geschwenda, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.71 +0.01 (+0.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
595
Beta
0.42
Float Shares
3.34M
Free Float %
61.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +1.85% -1.79% -1.08% -22.75% -4.51% -13.79% -63.33% -75.56% -78.33% -71.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.71
DCF (Unlevered) 16.64 +513.9%
DCF (Levered) 3.23 +19.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.09
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Devices: +11.2%
    -27.2% Q4'25: +17.7% (vs Q4'24)
  • EPS growth Medical - Devices: +28.5%
    -215.4% Q4'25: -132.2% (vs Q4'24)
  • FCF margin FCF growth · Medical - Devices: +30.9%
    +7.9% Q4'25: +5.2% (vs Q4'24)
  • EBIT margin Medical - Devices: +6.2%
    -8.8% Q4'25: -7.0% (vs Q4'24)
  • ROIC Medical - Devices: +3.3%
    -10.4% Q4'25: -7.9% (vs Q4'24)
  • Share dilution Medical - Devices: 0.0%
    +0.0% Q4'25: +0.8% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Medical - Devices: -0.35×
    -16.01× Q4'25: 12.43× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16.25 Current price: 2.71
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
21.59M
est: 21.36M (+1.1%)
22.06M
est: 21.36M (+3.3%)
21.03M
est: 22.01M (-4.5%)
21.52M
est: 24.31M (-11.5%)
19.85M
est: 26.00M (-23.6%)
27.47M
est: 28.37M (-3.2%)
25.85M
est: 24.20M (+6.8%)
20.96M
est: 25.30M (-17.2%)
20.43M
est: 17.80M (+14.7%)
14.86M
est: 15.60M (-4.7%)
15.00M
15.00M – 15.00M
-3.8% YoY
15.90M
15.90M – 15.90M
+6.0% YoY
16.90M
16.90M – 16.90M
+6.3% YoY
EBITDA
4.52M
est: 3.08M (+46.6%)
4.58M
est: 3.08M (+48.4%)
2.05M
est: 3.18M (-35.5%)
2.66M
est: 3.51M (-24.2%)
2.57M
est: 3.75M (-31.4%)
4.35M
est: 4.10M (+6.1%)
3.37M
est: 3.49M (-3.6%)
4.18M
est: 3.65M (+14.6%)
2.95M
est: 1.97M (+49.7%)
-154.6K
est: 1.73M (-109.0%)
1.66M
1.66M – 1.66M
-3.8% YoY
1.76M
1.76M – 1.76M
+6.0% YoY
1.87M
1.87M – 1.87M
+6.3% YoY
EBIT
3.63M
est: 1.60M (+127.1%)
3.40M
est: 1.60M (+112.8%)
908.4K
est: 1.65M (-44.9%)
1.85M
est: 1.82M (+1.5%)
1.27M
est: 1.95M (-34.8%)
3.04M
est: 2.12M (+43.1%)
1.89M
est: 1.81M (+4.5%)
2.48M
est: 1.89M (+30.7%)
1.09M
est: 624.7K (+74.6%)
-1.31M
est: 547.4K (-339.9%)
526.4K
526.4K – 526.4K
-3.8% YoY
558.0K
558.0K – 558.0K
+6.0% YoY
593.1K
593.1K – 593.1K
+6.3% YoY
Net Income
2.70M
est: 2.27M (+18.8%)
2.24M
est: 2.27M (-1.6%)
679.8K
est: 2.33M (-70.8%)
1.15M
est: 2.60M (-55.6%)
289.9K
est: 2.65M (-89.1%)
2.05M
est: 3.63M (-43.6%)
1.02M
est: 865.9K (+18.2%)
1.11M
est: 1.41M (-21.0%)
705.2K
est: 270.6K (+160.6%)
-819.0K
est: 54.1K (-1,613.3%)
108.2K
108.2K – 108.2K
+100.0% YoY
378.8K
378.8K – 378.8K
+250.0% YoY
541.2K
541.2K – 541.2K
+42.9% YoY
SGA
4.47M
est: 3.81M (+17.3%)
4.55M
est: 3.81M (+19.5%)
4.37M
est: 3.92M (+11.5%)
4.63M
est: 4.33M (+6.8%)
4.21M
est: 4.63M (-9.2%)
4.57M
est: 5.05M (-9.6%)
3.80M
est: 4.31M (-11.8%)
4.58M
est: 4.51M (+1.6%)
3.30M
est: 3.14M (+5.0%)
2.35M
est: 2.75M (-14.7%)
2.65M
2.65M – 2.65M
-3.8% YoY
2.81M
2.81M – 2.81M
+6.0% YoY
2.98M
2.98M – 2.98M
+6.3% YoY
EPS
0.55
est: 0.42 (+31.0%)
0.45
est: 0.42 (+7.1%)
0.14
est: 0.43 (-67.4%)
0.23
est: 0.48 (-52.1%)
0.06
est: 0.49 (-88.0%)
0.41
est: 0.67 (-38.8%)
0.19
est: 0.16 (+18.8%)
0.21
est: 0.26 (-19.2%)
0.13
est: 0.05 (+160.0%)
-0.15
est: 0.01 (-1,600.0%)
0.02
0.02 – 0.02
+100.0% YoY
0.07
0.07 – 0.07
+250.0% YoY
0.10
0.10 – 0.10
+42.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 3/5 5/5
2026-05-08 A 4/5 4/5 3/5 5/5 3/5 3/5 5/5
2026-05-07 A 4/5 4/5 3/5 5/5 3/5 3/5 5/5
2026-05-06 A 4/5 4/5 3/5 5/5 3/5 3/5 5/5
2026-05-05 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-05-04 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-30 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-29 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-28 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.07M
OE per share TTM
0.21
Owner's Yield
8.30%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
38.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-7.3K
Shares Outstanding
5.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Christian Frick Chief Executive Officer & Member of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits