Grupa Kapitalowa IMMOBILE S.A. (GKI.WA)
Bydgoszcz, PL
Established in Bydgoszcz, Poland, in 1868, Grupa Kapitalowa IMMOBILE S.A. (which operated as MAKRUM S.A. until its renaming in 2014) is a diversified Polish conglomerate. The company's key operational areas across Poland include industrial machinery manufacturing, property development and construction, hotel management, real estate holdings, and retail trade. In the machine industry, the group specializes in producing crushing and grinding equipment crucial for various sectors, such as cement, paper, mining, food processing, energy production, and chemical manufacturing. Its construction and development segment undertakes the design and erection of a wide array of structures, including production halls, warehouses, industrial and commercial facilities, office buildings, shopping centers, supermarkets, and residential properties. This division also provides property development and construction consultancy services. Within the real estate sector, the company owns and manages properties specifically for commercial leasing. The hospitality arm operates a network of hotels situated in major Polish cities, such as Sopot, Poznan, Bydgoszcz, Lódz, Szczecin, Gdansk, Chorzow, and Inowroclaw. Furthermore, Grupa Kapitalowa IMMOBILE S.A. offers general contracting, specialized docking solutions, and advanced automatic parking systems.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.66% | +4.26% | -0.41% | +9.13% | +50.77% | +11.36% | +73.14% | +78.18% | +82.84% | +60.66% | -38.75% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Asset Management: +17.4%+20.8% ★ Q4'25: +77.8% (vs Q4'24)
-
EPS growth Asset Management: +22.7%+139.8% ★ Q4'25: +149.2% (vs Q4'24)
-
FCF margin FCF growth · Asset Management: +27.7%+3.0% Q4'25: +10.6% (vs Q4'24)
-
EBIT margin Asset Management: +50.6%+8.2% Q4'25: +11.9% (vs Q4'24)
-
ROIC Asset Management: +6.5%+10.8% ★ Q4'25: +20.2% (vs Q4'24)
-
Share dilution Asset Management: +0.0%+0.0% Q4'25: +5.4% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×3.63× Q4'25: 2.28× (vs Q4'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. |
Dec 2027 1 Rev. Ana. |
|---|---|---|---|---|
| Revenue |
869.08M
est: 1.06B (-18.3%)
|
1.05B
est: 1.00B (+4.6%)
|
1.23B
1.23B – 1.23B
+22.5% YoY
|
1.29B
1.29B – 1.29B
+4.6% YoY
|
| EBITDA |
96.77M
est: 119.63M (-19.1%)
|
125.24M
est: 112.88M (+11.0%)
|
138.29M
138.29M – 138.29M
+22.5% YoY
|
144.70M
144.70M – 144.70M
+4.6% YoY
|
| EBIT |
46.90M
est: 67.10M (-30.1%)
|
86.10M
est: 63.31M (+36.0%)
|
77.57M
77.57M – 77.57M
+22.5% YoY
|
81.16M
81.16M – 81.16M
+4.6% YoY
|
| Net Income |
-88.08M
|
35.43M
|
—
— – —
|
—
— – —
|
| SGA |
116.89M
est: 137.90M (-15.2%)
|
115.25M
est: 130.12M (-11.4%)
|
159.41M
159.41M – 159.41M
+22.5% YoY
|
166.80M
166.80M – 166.80M
+4.6% YoY
|
| EPS |
-1.18
|
0.47
|
—
— – —
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-04 | B- | 2/5 | 1/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Rafal Maria Jerzy | President of the Management Board | 1M | male |
| Piotr Fortuna | Chief Financial Officer & Member of the Management Board | 346.0K | male |
| Beata Elzbiet Jerzy | Secretary of the Supervisory Board & Member of the Supervisory Board | 19.0K | female |
| Mikolaj Jerzy | Member of the Management Board | 12.0K | male |
| Pawel Mirski | Member of the Management Board | 12.0K | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GKI.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
