Subscribe

Gujarat Industries Power Company Limited (GIPCL.NS)

INR164.75 -1.56 (-0.94%)
IN NSE Utilities Regulated Electric
Address P.O. Ranoli 391350
Vadodara, GU, IN
CEO Vatsala Vasudeva
Website gipcl.com
IPO 2002-07-01
ISIN INE162A01010

Explore sections of this company profile

Also trades on Bombay Stock Exchange · GIPCL.BO (INR) National Stock Exchange of India · GIPCL.NS (INR)
Description

Gujarat Industries Power Company Limited (GIPCL) specializes in producing and distributing electricity, primarily serving power utilities across India. The company operates a diversified energy portfolio, generating power from gas, lignite, wind, and solar sources. Its facilities, which include the Vadodara plant and the Surat Lignite Power Plant, have a combined installed capacity of 1184.4 MW. GIPCL was established in 1985 and is headquartered in Vadodara, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR164.75 -1.56 (-0.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
413.9K
Beta
1.25
Float Shares
54.96M
Free Float %
35.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.10% +8.60% +5.58% +17.27% +1.64% +5.75% -15.33% +75.16% +104.20% +94.95% +567.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
164.75
Ratings Trend (MoM) 100% Bullish
Rating 2026-01 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.55
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    +18.7% Q1'26: +26.6% (vs Q1'25)
  • EPS growth Regulated Electric: +12.7%
    +85.6% Q1'26: +356.8% (vs Q1'25)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    +29.4% Q1'26: -205.5% (vs Q1'25)
  • EBIT margin Regulated Electric: +19.9%
    +17.5% Q1'26: +24.5% (vs Q1'25)
  • ROIC Regulated Electric: +4.4%
    +3.6% Q1'26: +5.9% (vs Q1'25)
  • Share dilution Regulated Electric: +0.0%
    +2.5% Q1'26: +2.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    6.68× Q1'26: 4.61× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 42% × Ke + 58% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 164.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 1996
actual
Mar 1997
actual
Mar 1998
actual
Mar 2004
actual
Mar 2005
actual
Mar 2006
actual
Mar 2007
actual
Mar 2008
actual
Mar 2009
actual
Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Mar 2032
1 Rev. Ana.
1 EPS Ana.
Mar 2033
1 Rev. Ana.
1 EPS Ana.
Mar 2034
1 Rev. Ana.
1 EPS Ana.
Mar 2035
1 Rev. Ana.
1 EPS Ana.
Revenue
1.27B
est.
1.47B
est.
1.72B
est.
9.52B
est.
7.45B
est: 9.53B (-21.9%)
7.57B
est: 7.27B (+4.1%)
7.96B
est: 7.32B (+8.7%)
9.36B
est: 8.32B (+12.5%)
11.55B
est: 10.00B (+15.5%)
9.39B
est: 9.49B (-1.0%)
10.85B
est: 11.86B (-8.5%)
13.00B
est: 14.43B (-9.9%)
14.16B
est: 15.08B (-6.1%)
13.77B
est: 13.45B (+2.4%)
12.15B
est: 12.31B (-1.3%)
13.52B
est: 14.10B (-4.1%)
13.11B
est: 13.43B (-2.4%)
13.58B
est: 13.91B (-2.3%)
14.01B
est: 13.99B (+0.1%)
13.74B
est: 14.15B (-2.9%)
13.33B
est: 14.48B (-7.9%)
11.67B
est: 14.59B (-20.0%)
13.56B
est: 12.98B (+4.4%)
13.49B
est: 15.62B (-13.6%)
12.56B
est: 19.52B (-35.7%)
13.43B
13.43B – 13.43B
-31.2% YoY
13.43B
13.43B – 13.43B
+0.0% YoY
13.91B
13.91B – 13.91B
+3.6% YoY
13.99B
13.99B – 13.99B
+0.6% YoY
14.15B
14.15B – 14.15B
+1.2% YoY
14.48B
14.48B – 14.48B
+2.3% YoY
14.59B
14.59B – 14.59B
+0.8% YoY
12.98B
12.98B – 12.98B
-11.0% YoY
15.62B
15.62B – 15.62B
+20.3% YoY
19.52B
19.52B – 19.52B
+25.0% YoY
EBITDA
445.90M
est.
507.45M
est.
592.85M
est.
2.67B
est.
3.54B
est: 137.57M (+2,469.8%)
3.31B
est: 1.26B (+162.7%)
3.24B
est: 2.52B (+28.2%)
2.80B
est: 2.50B (+11.8%)
2.26B
est: 2.13B (+6.2%)
2.33B
est: 3.27B (-28.9%)
3.19B
est: 2.54B (+25.6%)
4.32B
est: 2.21B (+95.8%)
5.46B
est: 2.02B (+169.8%)
4.95B
est: 3.70B (+33.7%)
4.40B
est: 3.37B (+30.8%)
4.31B
est: 4.96B (-13.1%)
4.91B
est: 4.72B (+4.0%)
5.34B
est: 4.89B (+9.1%)
4.47B
est: 4.21B (+6.3%)
5.47B
est: 4.62B (+18.4%)
4.54B
est: 5.09B (-10.9%)
4.26B
est: 5.13B (-16.9%)
4.55B
est: 4.57B (-0.3%)
4.57B
est: 4.40B (+3.9%)
4.75B
est: 6.95B (-31.6%)
4.78B
4.78B – 4.78B
-31.2% YoY
4.78B
4.78B – 4.78B
+0.0% YoY
4.95B
4.95B – 4.95B
+3.6% YoY
4.98B
4.98B – 4.98B
+0.6% YoY
5.04B
5.04B – 5.04B
+1.2% YoY
5.15B
5.15B – 5.15B
+2.3% YoY
5.19B
5.19B – 5.19B
+0.8% YoY
4.62B
4.62B – 4.62B
-11.0% YoY
5.56B
5.56B – 5.56B
+20.3% YoY
6.95B
6.95B – 6.95B
+25.0% YoY
EBIT
286.87M
est.
326.47M
est.
381.41M
est.
4.01B
est.
2.59B
est: 3.21B (-19.2%)
2.39B
est: 1.76B (+35.6%)
2.34B
est: 1.62B (+44.0%)
1.92B
est: 1.65B (+15.8%)
1.38B
est: 1.98B (-30.2%)
1.45B
est: 2.10B (-31.3%)
1.93B
est: 1.64B (+17.8%)
2.61B
est: 2.14B (+21.7%)
3.90B
est: 2.66B (+46.3%)
3.36B
est: 3.96B (-15.2%)
3.18B
est: 2.98B (+6.7%)
3.01B
est: 3.19B (-5.7%)
3.56B
est: 3.04B (+17.1%)
3.66B
est: 3.15B (+16.3%)
2.72B
est: 3.46B (-21.3%)
3.49B
est: 2.49B (+40.1%)
2.99B
est: 3.28B (-8.8%)
2.75B
est: 3.30B (-16.7%)
2.90B
est: 2.94B (-1.2%)
2.90B
est: 2.37B (+22.1%)
3.05B
est: 4.22B (-27.8%)
2.91B
2.91B – 2.91B
-31.2% YoY
2.91B
2.91B – 2.91B
+0.0% YoY
3.01B
3.01B – 3.01B
+3.6% YoY
3.03B
3.03B – 3.03B
+0.6% YoY
3.06B
3.06B – 3.06B
+1.2% YoY
3.13B
3.13B – 3.13B
+2.3% YoY
3.16B
3.16B – 3.16B
+0.8% YoY
2.81B
2.81B – 2.81B
-11.0% YoY
3.38B
3.38B – 3.38B
+20.3% YoY
4.22B
4.22B – 4.22B
+25.0% YoY
Net Income
982.14M
est.
774.05M
est.
536.15M
est.
2.29B
est.
1.04B
est: 672.82M (+54.1%)
1.15B
est: 790.91M (+45.2%)
1.83B
est: 1.59B (+15.2%)
1.02B
est: 2.08B (-50.8%)
853.18M
est: 1.23B (-30.6%)
1.07B
est: 1.04B (+2.9%)
1.63B
est: 1.34B (+22.0%)
1.18B
est: 1.98B (-40.3%)
2.19B
est: 1.24B (+76.8%)
1.86B
est: 1.95B (-4.7%)
1.26B
est: 1.76B (-28.1%)
1.88B
est: 1.83B (+2.8%)
2.29B
est: 2.00B (+14.5%)
1.66B
est: 2.67B (-37.8%)
1.76B
est: 1.54B (+14.6%)
2.48B
est: 2.64B (-6.1%)
1.80B
est: 2.45B (-26.7%)
1.71B
est: 2.65B (-35.3%)
1.89B
est: 2.06B (-8.3%)
1.99B
est: 2.51B (-21.1%)
2.11B
est: 2.37B (-11.0%)
2.05B
2.05B – 2.05B
-13.5% YoY
2.05B
2.05B – 2.05B
+0.0% YoY
2.74B
2.74B – 2.74B
+33.3% YoY
2.67B
2.67B – 2.67B
-2.5% YoY
2.73B
2.73B – 2.73B
+2.3% YoY
2.51B
2.51B – 2.51B
-8.0% YoY
2.72B
2.72B – 2.72B
+8.0% YoY
2.11B
2.11B – 2.11B
-22.3% YoY
2.00B
2.00B – 2.00B
-5.1% YoY
2.37B
2.37B – 2.37B
+18.6% YoY
SGA
15.32M
est.
17.44M
est.
20.37M
est.
758.35M
est.
646.35M
est: 605.74M (+6.7%)
571.57M
est: 498.80M (+14.6%)
1.20B
est: 86.73M (+1,280.4%)
126.33M
est: 1.37B (-90.8%)
154.57M
est: 436.22M (-64.6%)
180.13M
est: 112.40M (+60.3%)
88.70M
est: 571.35M (-84.5%)
120.22M
est: 925.86M (-87.0%)
914.03M
est: 847.74M (+7.8%)
1.09B
est: 794.38M (+37.2%)
1.17B
est: 720.30M (+63.1%)
1.28B
est: 170.49M (+649.8%)
32.92M
est: 162.38M (-79.7%)
33.73M
est: 168.16M (-79.9%)
17.58M
est: 917.17M (-98.1%)
18.95M
est: 1.06B (-98.2%)
255.91M
est: 175.05M (+46.2%)
53.79M
est: 176.40M (-69.5%)
21.30M
est: 156.95M (-86.4%)
40.26M
est: 1.01B (-96.0%)
403.02M
est: 283.01M (+42.4%)
194.72M
194.72M – 194.72M
-31.2% YoY
194.72M
194.72M – 194.72M
+0.0% YoY
201.65M
201.65M – 201.65M
+3.6% YoY
202.78M
202.78M – 202.78M
+0.6% YoY
205.17M
205.17M – 205.17M
+1.2% YoY
209.91M
209.91M – 209.91M
+2.3% YoY
211.54M
211.54M – 211.54M
+0.8% YoY
188.21M
188.21M – 188.21M
-11.0% YoY
226.35M
226.35M – 226.35M
+20.3% YoY
283.01M
283.01M – 283.01M
+25.0% YoY
EPS
6.49
est.
4.80
est.
3.59
est.
2.68
est.
9.31
est: 12.76 (-27.0%)
8.97
est: 10.18 (-11.9%)
12.09
est: 10.65 (+13.5%)
6.76
est: 8.66 (-21.9%)
5.64
est: 8.27 (-31.8%)
7.06
est: 6.96 (+1.5%)
10.77
est: 7.73 (+39.4%)
7.83
est: 8.85 (-11.5%)
14.47
est: 12.43 (+16.4%)
12.29
est: 11.84 (+3.8%)
8.35
est: 10.05 (-16.9%)
12.45
est: 12.10 (+2.9%)
15.16
est: 13.23 (+14.6%)
10.98
est: 17.64 (-37.7%)
11.66
est: 17.20 (-32.2%)
16.40
est: 17.60 (-6.8%)
11.89
est: 16.20 (-26.6%)
11.33
est: 17.50 (-35.3%)
12.48
est: 13.60 (-8.2%)
13.12
est: 12.90 (+1.7%)
13.97
est: 15.30 (-8.7%)
13.23
13.23 – 13.23
-13.5% YoY
13.23
13.23 – 13.23
+0.0% YoY
17.64
17.64 – 17.64
+33.3% YoY
17.20
17.20 – 17.20
-2.5% YoY
17.60
17.60 – 17.60
+2.3% YoY
16.20
16.20 – 16.20
-8.0% YoY
17.50
17.50 – 17.50
+8.0% YoY
13.60
13.60 – 13.60
-22.3% YoY
12.90
12.90 – 12.90
-5.1% YoY
15.30
15.30 – 15.30
+18.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-27 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-26 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-25 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-22 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-7.46B
OE per share TTM
-48.27
Owner's Yield
-29.09%
Maintenance CapEx ratio
4,902.60%
Maint CapEx / Avg PPE
320.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.26M
Shares Outstanding
155.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vatsala Vasudeva MD & Director 5M female
H. Rao Head of Management - HR&A male
Jitendra Singh Ranawat Head of Management for Renewable Energy Business & Factory Manager male
C. S. Jadeja Chief General Manager of Thermal male
S. Goyal Chief General Manager of RE O&M male
Shalin Patel Company Secretary and Compliance Officer male
Kamlesh Kumar Bhatt Executive Director of Finance & CFO male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits