Subscribe

Griffin Mining Limited (GFM.L)

GBp297.00 -6.00 (-1.98%)
GB LSE Basic Materials Industrial Materials
Address Royal Trust House SW1Y 6LX
London, GB
CEO Roger Goodwin
IPO 2000-01-04
ISIN BMG319201049

Explore sections of this company profile

Description

Griffin Mining Limited functions as both a mineral extraction and investment enterprise, dedicating its efforts to the exploration, development, and operation of mineral-rich sites. The company's prospecting activities largely target deposits of zinc, gold, silver, lead, and various other base and precious metals. A key asset in its portfolio is the Caijiaying mine, situated in China's Hebei Province. This entity was established in 1988 and maintains its headquarters in London, United Kingdom. It officially became Griffin Mining Limited in January 1998, having previously been known as European Mining Finance Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp297.00 -6.00 (-1.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
88.9K
Beta
0.55
Float Shares
104.72M
Free Float %
59.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.32% -5.54% +3.02% -6.40% +66.17% +14.13% +74.43% +247.29% +116.20% +940.68% +3,311.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
297.00
DCF (Unlevered) 199.70 -32.8%
DCF (Levered) 163.29 -45.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.97
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    -1.6% Q4'25: +6.6% (vs Q2'23)
  • EPS growth Industrial Materials: +16.2%
    +97.4% Q4'25: +166.7% (vs Q2'23)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    +23.9% Q4'25: -2.6% (vs Q2'23)
  • EBIT margin Industrial Materials: +3.1%
    +22.4% Q4'25: +23.3% (vs Q2'23)
  • ROIC Industrial Materials: +2.2%
    +9.2% Q4'25: +21.6% (vs Q2'23)
  • Share dilution Industrial Materials: -0.2%
    -2.2% Q4'25: -3.7% (vs Q2'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    0.01× Q4'25: 0.00× (vs Q2'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 100% × Ke + 0% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 197.36 Current price: 297.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
25.37M
est: 20.28M (+25.1%)
41.05M
est: 52.36M (-21.6%)
79.06M
est: 73.31M (+7.8%)
76.86M
est: 79.81M (-3.7%)
71.07M
est: 70.04M (+1.5%)
45.56M
est: 53.44M (-14.7%)
59.78M
est: 61.63M (-3.0%)
66.27M
est: 63.17M (+4.9%)
126.66M
est: 125.91M (+0.6%)
99.07M
est: 137.11M (-27.7%)
82.27M
est: 80.89M (+1.7%)
79.09M
est: 75.63M (+4.6%)
128.87M
est: 123.94M (+4.0%)
100.01M
est: 97.55M (+2.5%)
146.02M
est: 205.36M (-28.9%)
142.60M
est: 133.00M (+7.2%)
140.38M
est: 137.33M (+2.2%)
152.97M
140.82M – 165.12M
+11.4% YoY
196.67M
167.09M – 226.26M
+28.6% YoY
193.75M
178.35M – 209.14M
-1.5% YoY
EBITDA
5.09M
est: 6.54M (-22.1%)
15.26M
est: 20.22M (-24.5%)
40.16M
est: 7.49M (+436.1%)
37.41M
est: 8.23M (+354.6%)
25.88M
est: 24.36M (+6.2%)
12.94M
est: 11.35M (+14.0%)
11.11M
est: 4.03M (+175.7%)
23.73M
est: 525.4K (+4,416.0%)
73.56M
est: 27.64M (+166.1%)
45.88M
est: 72.57M (-36.8%)
24.43M
est: 28.70M (-14.9%)
27.68M
est: 26.83M (+3.1%)
53.46M
est: 43.97M (+21.6%)
35.00M
est: 35.21M (-0.6%)
52.69M
est: 74.27M (-29.1%)
42.55M
est: 48.10M (-11.5%)
53.94M
est: 49.67M (+8.6%)
55.32M
50.93M – 59.72M
+11.4% YoY
71.13M
60.43M – 81.83M
+28.6% YoY
70.07M
64.50M – 75.64M
-1.5% YoY
EBIT
3.56M
est: 1.84M (+94.0%)
13.10M
est: 14.20M (-7.7%)
39.95M
est: 18.34M (+117.8%)
30.65M
est: 20.15M (+52.1%)
16.88M
est: 12.68M (+33.1%)
5.19M
est: 15.49M (-66.5%)
4.14M
est: 8.34M (-50.3%)
14.67M
est: 4.19M (+249.9%)
63.10M
est: 29.45M (+114.3%)
35.08M
est: 67.40M (-47.9%)
12.09M
est: 14.94M (-19.1%)
14.87M
est: 13.97M (+6.5%)
36.93M
est: 22.89M (+61.3%)
15.41M
est: 21.08M (-26.9%)
24.66M
est: 39.39M (-37.4%)
17.94M
est: 25.51M (-29.7%)
31.41M
est: 26.34M (+19.2%)
29.34M
27.01M – 31.67M
+11.4% YoY
37.72M
32.05M – 43.40M
+28.6% YoY
37.16M
34.21M – 40.11M
-1.5% YoY
Net Income
3.61M
est: 3.73M (-3.2%)
2.74M
est: 9.30M (-70.5%)
15.81M
est: 3.78M (+318.3%)
14.84M
est: 4.15M (+257.2%)
8.16M
est: 12.99M (-37.2%)
190.0K
est: 6.26M (-97.0%)
-2.19M
est: 235.5K (-1,028.4%)
5.91M
est: -2.13M (+377.5%)
43.32M
est: 11.46M (+278.1%)
25.48M
est: 45.78M (-44.4%)
6.08M
est: 8.37M (-27.3%)
8.91M
est: 6.43M (+38.6%)
25.38M
est: 22.79M (+11.3%)
7.70M
est: 9.86M (-21.9%)
15.24M
est: 27.02M (-43.6%)
11.35M
est: 18.95M (-40.1%)
22.52M
est: 17.60M (+28.0%)
17.80M
15.96M – 19.64M
+1.1% YoY
32.32M
23.55M – 41.08M
+81.5% YoY
31.63M
28.37M – 34.90M
-2.1% YoY
SGA
est: 4.24M (-100.0%)
est: 10.94M (-100.0%)
est: 15.32M (-100.0%)
est: 16.67M (-100.0%)
12.30M
est: 14.63M (-15.9%)
13.49M
est: 11.16M (+20.8%)
12.53M
est: 12.87M (-2.7%)
13.22M
est: 13.20M (+0.2%)
18.52M
est: 26.30M (-29.6%)
17.71M
est: 28.64M (-38.2%)
19.43M
est: 16.90M (+15.0%)
17.52M
est: 15.80M (+10.9%)
21.50M
est: 25.89M (-17.0%)
22.63M
est: 20.38M (+11.0%)
28.01M
est: 42.07M (-33.4%)
33.96M
est: 27.25M (+24.6%)
28.27M
est: 28.14M (+0.5%)
31.34M
28.85M – 33.83M
+11.4% YoY
40.29M
34.23M – 46.36M
+28.6% YoY
39.69M
36.54M – 42.85M
-1.5% YoY
EPS
0.02
est: 0.01 (+187.5%)
0.02
est: 0.07 (-78.2%)
0.09
est: 0.15 (-40.4%)
0.08
est: 0.14 (-39.1%)
0.05
est: 0.05 (-7.8%)
0.00
est: 0.03 (-96.0%)
-0.01
est: -0.01 (-49.8%)
0.03
est: 0.02 (+94.2%)
0.25
est: 0.18 (+37.5%)
0.14
est: 0.18 (-23.1%)
0.04
est: 0.04 (-21.5%)
0.05
est: 0.03 (+49.8%)
0.15
est: 0.12 (+22.8%)
0.04
est: 0.09 (-49.1%)
0.08
est: 0.14 (-43.1%)
0.06
est: 0.10 (-41.5%)
0.12
est: 0.10 (+24.4%)
0.10
0.09 – 0.11
+1.1% YoY
0.18
0.13 – 0.23
+81.5% YoY
0.17
0.16 – 0.19
-2.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-14 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-13 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-12 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-06 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-05 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-01 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
190.68M
OE per share TTM
1.00
Owner's Yield
34.27%
Maintenance CapEx ratio
490.40%
Maint CapEx / Avg PPE
223.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
63.2K
Shares Outstanding
176.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Roger Goodwin Finance Director, Company Secretary & Executive Director 492.9K male
John Paul Steel Chief Operating Officer male
Wendy Zhang Chief Financial Officer of Hebei Hua Ao female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits