Subscribe

Geodrill Limited (GEO.TO)

CAD2.73 +0.01 (+0.37%)
IM TSX Basic Materials Industrial Materials
Address Ragnall House IM1 4LZ
Douglas, IM
CEO David Michael Harper
Website geodrill-gh.com
IPO 2010-12-21
ISIN IM00B3RLCZ58

Explore sections of this company profile

Also trades on Other OTC · GEODF (USD) Toronto Stock Exchange · GEO.TO (CAD)
Description

Geodrill Limited, along with its subsidiaries, delivers specialized mineral exploration drilling services to mining enterprises operating in West Africa, Zambia, and Peru. The company offers a broad spectrum of drilling solutions, encompassing reverse circulation, core, air-core, deep directional, reverse circulation grade control, water borehole, underground, mine blast hole, and horizontal drilling techniques. To facilitate these services, Geodrill maintains a robust fleet of equipment, featuring multi-purpose, core, air-core, grade control, and underground drill rigs, alongside boosters, auxiliary compressors, and a variety of support vehicles. This support fleet includes pick-up, MAN, and other trucks, as well as purpose-built crawler-mounted support vehicles and bell tractors. As of December 31, 2021, the company's operational capacity included 71 drill rigs. Geodrill Limited, founded in 1998, is headquartered in Douglas, Isle of Man.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD2.73 +0.01 (+0.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21.5K
Beta
0.64
Float Shares
21.00M
Free Float %
44.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.76% -13.23% -10.48% -22.74% -25.00% -31.88% -13.50% -8.74% +17.50% +116.92% +17.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.73
DCF (Levered) 0.81 -70.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.25
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Industrial Materials: +4.8%
    +31.5% ★ Q1'26: -2.3% (vs Q1'25)
  • ✗
    EPS growth Industrial Materials: +16.2%
    -116.5% Q1'26: -101.9% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Industrial Materials: +3.3%
    -6.1% Q1'26: -14.4% (vs Q1'25)
  • ✗
    EBIT margin Industrial Materials: +3.1%
    +7.2% ★ Q1'26: +2.7% (vs Q1'25)
  • ✗
    ROIC Industrial Materials: +2.2%
    +7.5% ★ Q1'26: +2.7% (vs Q1'25)
  • ✓
    Share dilution Industrial Materials: -0.2%
    -0.6% ★ Q1'26: -1.6% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    0.33× ★ Q1'26: 1.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.77) × ERP
WACC = 91% × Ke + 9% × Kd (11.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 2.73
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
2 Rev. Ana.
2 EPS Ana. 		Dec 2027
2 Rev. Ana.
2 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
45.06M
est: 43.14M (+4.5%)
70.15M
est: 69.09M (+1.5%)
65.59M
est: 67.28M (-2.5%)
37.21M
est: 40.50M (-8.1%)
35.60M
est: 36.71M (-3.0%)
47.92M
est: 63.67M (-24.7%)
73.35M
est: 96.26M (-23.8%)
82.61M
est: 105.39M (-21.6%)
88.54M
est: 120.35M (-26.4%)
87.41M
est: 120.01M (-27.2%)
82.44M
est: 102.37M (-19.5%)
115.21M
est: 147.07M (-21.7%)
138.63M
est: 184.12M (-24.7%)
130.54M
est: 173.98M (-25.0%)
143.05M
est: 142.69M (+0.3%)
188.15M
est: 173.10M (+8.7%)
186.12M
180.01M – 192.24M
+7.5% YoY
200.27M
189.71M – 210.83M
+7.6% YoY
200.47M
191.82M – 209.12M
+0.1% YoY
187.61M
179.51M – 195.70M
-6.4% YoY
EBITDA
14.36M
est: 9.81M (+46.3%)
24.73M
est: 2.97M (+732.3%)
13.55M
est: 2.90M (+366.5%)
7.23M
est: 1.75M (+314.4%)
3.14M
est: 1.60M (+96.3%)
10.41M
est: 2.35M (+342.7%)
19.18M
est: 14.00M (+37.0%)
15.67M
est: 20.80M (-24.6%)
16.30M
est: 15.52M (+5.0%)
19.69M
est: 16.02M (+22.9%)
18.95M
est: 16.95M (+11.8%)
29.45M
est: 19.74M (+49.2%)
38.35M
est: 19.86M (+93.1%)
20.56M
est: 39.33M (-47.7%)
31.16M
est: 30.64M (+1.7%)
31.22M
est: 37.17M (-16.0%)
39.96M
38.65M – 41.27M
+7.5% YoY
43.00M
40.73M – 45.27M
+7.6% YoY
43.04M
41.18M – 44.90M
+0.1% YoY
40.28M
38.54M – 42.02M
-6.4% YoY
EBIT
10.29M
est: 6.16M (+67.2%)
18.09M
est: -9.60M (+288.5%)
5.57M
est: -9.38M (+159.4%)
-2.39M
est: -5.64M (+57.5%)
-5.60M
est: -5.17M (-8.3%)
2.03M
est: -7.59M (+126.7%)
11.65M
est: 3.18M (+266.8%)
9.02M
est: 13.49M (-33.1%)
9.72M
est: 9.56M (+1.7%)
12.64M
est: 10.20M (+23.9%)
10.81M
est: 11.24M (-3.8%)
20.45M
est: 13.09M (+56.2%)
28.32M
est: 13.17M (+115.1%)
9.45M
est: 24.67M (-61.7%)
18.34M
est: 18.68M (-1.8%)
13.59M
est: 22.66M (-40.0%)
24.36M
23.56M – 25.17M
+7.5% YoY
26.22M
24.83M – 27.60M
+7.6% YoY
26.24M
25.11M – 27.38M
+0.1% YoY
24.56M
23.50M – 25.62M
-6.4% YoY
Net Income
5.08M
est: 7.66M (-33.7%)
12.41M
est: -10.73M (+215.7%)
3.21M
est: -10.49M (+130.6%)
-4.91M
est: -6.30M (+22.1%)
-6.70M
est: -5.78M (-15.9%)
-1.91M
est: -8.49M (+77.5%)
7.07M
est: -2.99M (+336.6%)
4.49M
est: 8.19M (-45.2%)
662.2K
est: 4.76M (-86.1%)
3.88M
est: 695.6K (+457.3%)
7.52M
est: 3.45M (+118.0%)
14.14M
est: 4.02M (+252.0%)
18.92M
est: 4.04M (+368.1%)
3.90M
est: 4.28M (-8.8%)
9.26M
est: 10.96M (-15.6%)
-1.55M
est: 9.20M (-116.9%)
4.87M
2.99M – 6.74M
-47.1% YoY
9.27M
8.11M – 10.43M
+90.5% YoY
17.15M
16.19M – 18.11M
+85.0% YoY
18.07M
17.06M – 19.09M
+5.4% YoY
SGA
12.17M
est: 4.71M (+158.2%)
19.54M
est: 18.92M (+3.3%)
19.81M
est: 18.49M (+7.1%)
14.29M
est: 11.11M (+28.6%)
12.81M
est: 10.19M (+25.7%)
13.17M
est: 14.97M (-12.0%)
17.65M
est: 20.13M (-12.3%)
24.13M
est: 19.96M (+20.9%)
29.34M
est: 24.94M (+17.7%)
9.89M
est: 30.11M (-67.2%)
10.13M
est: 8.20M (+23.6%)
11.24M
est: 9.55M (+17.7%)
12.96M
est: 9.61M (+34.9%)
15.12M
est: 18.89M (-19.9%)
16.65M
est: 15.05M (+10.6%)
19.60M
est: 18.26M (+7.3%)
19.63M
18.99M – 20.28M
+7.5% YoY
21.13M
20.01M – 22.24M
+7.6% YoY
21.15M
20.23M – 22.06M
+0.1% YoY
19.79M
18.94M – 20.64M
-6.4% YoY
EPS
0.17
est: 0.16 (+5.2%)
0.29
est: 0.30 (-3.9%)
0.08
est: 0.03 (+151.4%)
-0.12
est: -0.03 (-299.2%)
-0.16
est: -0.14 (-12.8%)
-0.04
est: -0.06 (+25.4%)
0.17
est: 0.17 (+0.8%)
0.10
est: 0.16 (-38.5%)
0.02
est: 0.00 (+321.9%)
0.09
est: 0.12 (-28.6%)
0.17
est: 0.16 (+4.8%)
0.31
est: 0.28 (+12.6%)
0.41
est: 0.38 (+8.9%)
0.08
est: 0.12 (-35.0%)
0.20
est: 0.23 (-14.0%)
-0.03
est: 0.20 (-116.9%)
0.10
0.06 – 0.14
-47.1% YoY
0.20
0.17 – 0.22
+90.5% YoY
0.36
0.34 – 0.38
+85.0% YoY
0.38
0.36 – 0.40
+5.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-01 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
22.73M
OE per share TTM
0.48
Owner's Yield
16.59%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
45.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
261.3K
Shares Outstanding
47.12M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
David Michael Harper FAIA LEEDAP President, Chief Executive Officer & Director 3M male
Terry Frederick Burling Chief Operating Officer 1M male
Gregory Borsk Chief Financial Officer 1M male
Victoria Kay Prentice Corporate Secretary 143.5K female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Industrial Materials